{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003687270","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003687270"},"registration_number":"40003687270","company_name":"Sabiedrība ar ierobežotu atbildību \"LIVONIA SHIPPING COMPANY\"","company_type":"SIA","registered_date":"2004-06-29","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,156192,25140,114003,4,"EUR"],[2024,166626,19153,78872,4,"EUR"],[2023,126702,10259,44113,3,"EUR"],[2022,81720,4077,44521,4,"EUR"],[2021,40918,-1881,28498,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156192,"cogs":125744,"gross_prof":30448,"sell_exp":5117,"admin_exp":343,"oth_op_rev":152,"income_before_income_taxes":25140,"income_after_income_taxes":25140,"net_income":25140},"balance_data":{"cash":101141,"accounts_receivable":12862,"cur_assets":114003,"assets":114003,"cur_liab":51693,"equity":62310,"equities":114003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125744,125744,false],["net_turnover_source","gross_profit_calc",30448,30448,false],["gross_profit_calc","selling_exp",5117,5117,false],["gross_profit_calc","admin_exp",343,343,false],["gross_profit_calc","ebit_calc",24988,24988,false]]}},"financial_ratios":{"current_ratio":{"value":2.2053856421565783},"quick_ratio":{"value":2.2053856421565783},"net_profit_margin":{"value":0.1609557467732022},"roa":{"value":0.220520512618089},"roe":{"value":0.40346653827636014},"debt_to_equity":{"value":0.8296100144439095,"negative_equity":false},"asset_turnover":{"value":1.3700692087050341},"altman_z_score":{"value":3.4135752509352044},"roce":{"value":0.40346653827636014}},"source_ids":{"financial_statement_id":"2180914","income_statement_id":"2180914","balance_sheet_id":"2180914"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":166626,"cogs":141220,"gross_prof":25406,"sell_exp":5010,"admin_exp":3868,"oth_op_rev":2653,"oth_op_exp":28,"income_before_income_taxes":19153,"income_after_income_taxes":19153,"net_income":19153},"balance_data":{"cash":66022,"accounts_receivable":12850,"cur_assets":78872,"assets":78872,"cur_liab":41702,"equity":37170,"equities":78872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141220,141220,false],["net_turnover_source","gross_profit_calc",25406,25406,false],["gross_profit_calc","selling_exp",5010,5010,false],["gross_profit_calc","admin_exp",3868,3868,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":1.8913241571147668},"quick_ratio":{"value":1.8913241571147668},"net_profit_margin":{"value":0.11494604683542785},"roa":{"value":0.24283649457348616},"roe":{"value":0.5152811407048695},"debt_to_equity":{"value":1.121926284638149,"negative_equity":false},"asset_turnover":{"value":2.112612841058931},"altman_z_score":{"value":3.9743028824726325},"roce":{"value":0.5152811407048695}},"source_ids":{"financial_statement_id":"1991517","income_statement_id":"1991517","balance_sheet_id":"1991517"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126702,"cogs":115852,"gross_prof":10850,"sell_exp":4056,"admin_exp":1483,"oth_op_rev":10018,"oth_op_exp":3,"income_before_income_taxes":15326,"provision_for_income_taxes":5067,"income_after_income_taxes":10259,"net_income":10259},"balance_data":{"cash":31357,"accounts_receivable":12756,"cur_assets":44113,"assets":44113,"cur_liab":26096,"equity":18017,"equities":44113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115852,115852,false],["net_turnover_source","gross_profit_calc",10850,10850,false],["gross_profit_calc","selling_exp",4056,4056,false],["gross_profit_calc","admin_exp",1483,1483,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.6904123237277744},"quick_ratio":{"value":1.6904123237277744},"net_profit_margin":{"value":0.08096951902890247},"roa":{"value":0.23256182984607712},"roe":{"value":0.5694066714769385},"debt_to_equity":{"value":1.4484098351556862,"negative_equity":false},"asset_turnover":{"value":2.8722145399315395},"altman_z_score":{"value":4.874677594164382},"roce":{"value":0.850641061219959}},"source_ids":{"financial_statement_id":"1856842","income_statement_id":"1856842","balance_sheet_id":"1856842"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":81720,"cogs":67453,"gross_prof":14267,"sell_exp":5674,"admin_exp":4516,"income_before_income_taxes":4077,"income_after_income_taxes":4077,"net_income":4077},"balance_data":{"cash":43632,"accounts_receivable":889,"cur_assets":44521,"assets":44521,"cur_liab":16494,"equity":28027,"equities":44521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67453,67453,false],["net_turnover_source","gross_profit_calc",14267,14267,false],["gross_profit_calc","selling_exp",5674,5674,false],["gross_profit_calc","admin_exp",4516,4516,false],["gross_profit_calc","ebit_calc",4077,4077,false]]}},"financial_ratios":{"current_ratio":{"value":2.6992239602279615},"quick_ratio":{"value":2.6992239602279615},"net_profit_margin":{"value":0.04988986784140969},"roa":{"value":0.09157476247164259},"roe":{"value":0.14546687123131266},"debt_to_equity":{"value":0.5885039426267528,"negative_equity":false},"asset_turnover":{"value":1.8355382853035647},"altman_z_score":{"value":3.8146382599669777},"roce":{"value":0.14546687123131266}},"source_ids":{"financial_statement_id":"1458085","income_statement_id":"1458085","balance_sheet_id":"1458085"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40918,"cogs":38380,"gross_prof":2538,"sell_exp":323,"admin_exp":346,"income_before_income_taxes":1869,"provision_for_income_taxes":3750,"income_after_income_taxes":-1881,"net_income":-1881},"balance_data":{"cash":28478,"accounts_receivable":20,"cur_assets":28498,"assets":28498,"cur_liab":4548,"equity":23950,"equities":28498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38380,38380,false],["net_turnover_source","gross_profit_calc",2538,2538,false],["gross_profit_calc","selling_exp",323,323,false],["gross_profit_calc","admin_exp",346,346,false],["gross_profit_calc","ebit_calc",1869,1869,false]]}},"financial_ratios":{"current_ratio":{"value":6.266051011433597},"quick_ratio":{"value":6.266051011433597},"net_profit_margin":{"value":-0.045969988758003816},"roa":{"value":-0.06600463190399326},"roe":{"value":-0.07853862212943633},"debt_to_equity":{"value":0.1898956158663883,"negative_equity":false},"asset_turnover":{"value":1.435820057547898},"altman_z_score":{"value":5.162858941820849},"roce":{"value":0.0780375782881002}},"source_ids":{"financial_statement_id":"1349664","income_statement_id":"1349664","balance_sheet_id":"1349664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.63","13.86","22.89",3,"1 865.16","~ 1 335.39"],[2023,"32.89","10.93","18.22",2,"***","***"],[2022,"26.53","9.88","16.79",3,"1 368.11","~ 979.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.92","4.8","8.32",4,"2 033.83","~ 1 496.36"],["2026. gada 2. ceturksnis","16.15","4.61","8.07",4,"1 972.72","~ 1 455.61"],["2026. gada 1. ceturksnis","12.30","4.56","8.13",4,"1 987.39","~ 1 465.39"],["2025. gada 4. ceturksnis","10.24","3.67","6.76",4,"1 652.49","~ 1 231.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.89,"employees":3,"gross_salary_raw":1865.1608487337444,"gross_salary_formatted":"1 865.16","net_salary_formatted":"~ 1 335.39","vsaoi_employee_part":"195.84","non_taxable_minimum":"0.00","iin_part":"333.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.89,"employees":3,"gross_salary_raw":1865.1608487337444,"gross_salary_formatted":"1 865.16","net_salary_formatted":"~ 1 335.39","vsaoi_employee_part":"195.84","non_taxable_minimum":"0.00","iin_part":"333.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,5,"LVL"],[2009,5,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40003687270","K","SIA","2004-06-29","Rīga, Sesku iela 63 - 14",1082,113880860,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","35.63","13.86","22.89",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010093","Latgales priekšpilsēta","32.89","10.93","18.22",2],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010093","Latgales priekšpilsēta","26.53","9.88","16.79",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIVONIA SHIPPING COMPANY SIA","2026. gada 3. ceturksnis","12.92","0.0","0.21","4.8","8.32","4"],["LIVONIA SHIPPING COMPANY SIA","2026. gada 2. ceturksnis","16.15","0.0","0.28","4.61","8.07","4"],["LIVONIA SHIPPING COMPANY SIA","2026. gada 1. ceturksnis","12.30","0.00","0.38","4.56","8.13","4"],["LIVONIA SHIPPING COMPANY SIA","2025. gada 4. ceturksnis","10.24","0.00","0.19","3.67","6.76","4"]]}}}