{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003687393","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003687393","company_name":"Sabiedrība ar ierobežotu atbildību \"Metamix Service Group\"","company_type":"SIA","registered_date":"2004-06-30","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1261490,763699,5717987,1,"EUR"],[2024,1236731,680088,5262469,1,"EUR"],[2023,1200652,520847,5206110,1,"EUR"],[2022,1157184,718670,6104895,1,"EUR"],[2021,975234,524728,6038223,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1261490,"cogs":251836,"gross_prof":1009654,"admin_exp":209620,"oth_op_exp":4916,"other_interest_revenues":8720,"interest_expenses":18983,"income_before_income_taxes":784855,"provision_for_income_taxes":21156,"income_after_income_taxes":763699,"net_income":763699},"balance_data":{"cash":371961,"accounts_receivable":763648,"cur_assets":1135609,"fixed_assets":4582378,"non_cur_assets":4582378,"assets":5717987,"cur_liab":253915,"non_cur_liab":134505,"equity":5329567,"equities":5717987},"cash_flow_data":{"cfo_im_ebt":784855,"cfo_im_ebwc":1006797,"cfo_im_op":998065,"cfo_im_tax":21156,"cfo_im_net":976909,"cfi_ln_md":-780000,"cfi_ln_rcv":30000,"cfi_int_rcv":14545,"cfi_net":-735455,"cff_ln_repay":-220482,"cff_div_pd":-96000,"cff_net":-316482,"net_increase":-75028,"at_beginning_of_year":446989,"at_end_of_year":371961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251836,251836,false],["net_turnover_source","gross_profit_calc",1009654,1009654,false],["gross_profit_calc","admin_exp",209620,209620,false],["gross_profit_calc","other_op_exp_exp",4916,4916,false],["gross_profit_calc","ebit_calc",795118,795118,false]]}},"financial_ratios":{"current_ratio":{"value":4.472398243506685},"quick_ratio":{"value":4.472398243506685},"net_profit_margin":{"value":0.6053944145415342},"roa":{"value":0.13356081432154357},"roe":{"value":0.14329475546512502},"debt_to_equity":{"value":0.07288021709831212,"negative_equity":false},"interest_coverage":{"value":42.34515092451141},"asset_turnover":{"value":0.22061785030291253},"altman_z_score":{"value":7.319863918994639},"roce":{"value":0.1471133616101691}},"source_ids":{"financial_statement_id":"2261941","income_statement_id":"2261941","balance_sheet_id":"2261941","cash_flow_statement_id":"2261941"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1236731,"cogs":250685,"gross_prof":986046,"admin_exp":220255,"oth_op_exp":1184,"interest_expenses":43269,"income_before_income_taxes":721338,"provision_for_income_taxes":41250,"income_after_income_taxes":680088,"net_income":680088},"balance_data":{"cash":446989,"accounts_receivable":21423,"cur_assets":468412,"fixed_assets":4794057,"non_cur_assets":4794057,"assets":5262469,"cur_liab":264338,"non_cur_liab":336263,"equity":4661868,"equities":5262469},"cash_flow_data":{"cfo_im_ebt":721338,"cfo_im_ebwc":976285,"cfo_im_op":989692,"cfo_im_tax":41250,"cfo_im_net":948442,"cff_ln_rcv":588460,"cff_ln_repay":-1112154,"cff_div_pd":-165000,"cff_net":-688694,"net_increase":259748,"at_beginning_of_year":187241,"at_end_of_year":446989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250685,250685,false],["net_turnover_source","gross_profit_calc",986046,986046,false],["gross_profit_calc","admin_exp",220255,220255,false],["gross_profit_calc","other_op_exp_exp",1184,1184,false],["gross_profit_calc","ebit_calc",764607,764607,false]]}},"financial_ratios":{"current_ratio":{"value":1.772019157291044},"quick_ratio":{"value":1.772019157291044},"net_profit_margin":{"value":0.549907781077696},"roa":{"value":0.12923363539053626},"roe":{"value":0.14588315241873},"debt_to_equity":{"value":0.12883269110150694,"negative_equity":false},"interest_coverage":{"value":17.67101157872842},"asset_turnover":{"value":0.2350096504131426},"altman_z_score":{"value":4.724148562153615},"roce":{"value":0.15297858339447284}},"source_ids":{"financial_statement_id":"2013869","income_statement_id":"2013869","balance_sheet_id":"2013869","cash_flow_statement_id":"2013869"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1200652,"cogs":268453,"gross_prof":932199,"admin_exp":152685,"oth_op_exp":1184,"other_interest_revenues":4120,"interest_expenses":69603,"income_before_income_taxes":712847,"provision_for_income_taxes":192000,"income_after_income_taxes":520847,"net_income":520847},"balance_data":{"cash":187241,"accounts_receivable":2241,"cur_assets":189482,"investments":10893,"fixed_assets":5005735,"non_cur_assets":5016628,"assets":5206110,"cur_liab":694374,"non_cur_liab":364956,"equity":4146780,"equities":5206110},"cash_flow_data":{"cfo_im_ebt":712847,"cfo_im_ebwc":990009,"cfo_im_op":991212,"cfo_im_tax":192000,"cfo_im_net":799212,"cff_ln_repay":-722759,"cff_div_pd":-368000,"cff_net":-1090759,"net_increase":-291547,"at_beginning_of_year":478788,"at_end_of_year":187241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268453,268453,false],["net_turnover_source","gross_profit_calc",932199,932199,false],["gross_profit_calc","admin_exp",152685,152685,false],["gross_profit_calc","other_op_exp_exp",1184,1184,false],["gross_profit_calc","ebit_calc",778330,778330,false]]}},"financial_ratios":{"current_ratio":{"value":0.2728817611258486},"quick_ratio":{"value":0.2728817611258486},"net_profit_margin":{"value":0.4338034667830479},"roa":{"value":0.10004533135104714},"roe":{"value":0.12560275683783562},"debt_to_equity":{"value":0.25545845210018375,"negative_equity":false},"interest_coverage":{"value":11.241613148858526},"asset_turnover":{"value":0.23062363261629124},"altman_z_score":{"value":2.946349358547685},"roce":{"value":0.17342548411520534}},"source_ids":{"financial_statement_id":"1859680","income_statement_id":"1859680","balance_sheet_id":"1859680","cash_flow_statement_id":"1859680"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1157184,"cogs":245215,"gross_prof":911969,"admin_exp":151552,"oth_op_exp":1240,"other_interest_revenues":6773,"interest_expenses":47280,"income_before_income_taxes":718670,"income_after_income_taxes":718670,"net_income":718670},"balance_data":{"cash":478788,"accounts_receivable":1920,"cur_assets":480708,"investments":406773,"fixed_assets":5217414,"non_cur_assets":5624187,"assets":6104895,"cur_liab":692006,"non_cur_liab":1018956,"equity":4393933,"equities":6104895},"cash_flow_data":{"cfo_im_ebt":718670,"cfo_im_ebwc":970856,"cfo_im_op":971859,"cfo_im_net":971859,"cfi_ln_md":-400000,"cff_ln_repay":-700538,"cff_net":-700538,"net_increase":-128679,"at_beginning_of_year":607467,"at_end_of_year":478788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245215,245215,false],["net_turnover_source","gross_profit_calc",911969,911969,false],["gross_profit_calc","admin_exp",151552,151552,false],["gross_profit_calc","other_op_exp_exp",1240,1240,false],["gross_profit_calc","ebit_calc",759177,759177,false]]}},"financial_ratios":{"current_ratio":{"value":0.694658716831935},"quick_ratio":{"value":0.694658716831935},"net_profit_margin":{"value":0.6210507577014546},"roa":{"value":0.11772028839152844},"roe":{"value":0.16355961731778795},"debt_to_equity":{"value":0.38939191835651565,"negative_equity":false},"interest_coverage":{"value":16.20029610829103},"asset_turnover":{"value":0.1895501888238864},"altman_z_score":{"value":2.242398278670223},"roce":{"value":0.14150484149961323}},"source_ids":{"financial_statement_id":"1729085","income_statement_id":"1729085","balance_sheet_id":"1729085","cash_flow_statement_id":"1729085"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":975234,"cogs":251055,"gross_prof":724179,"admin_exp":152825,"oth_op_rev":9369,"oth_op_exp":1184,"interest_expenses":54811,"income_before_income_taxes":524728,"income_after_income_taxes":524728,"net_income":524728},"balance_data":{"cash":607467,"accounts_receivable":1663,"cur_assets":609130,"fixed_assets":5429093,"non_cur_assets":5429093,"assets":6038223,"cur_liab":690004,"non_cur_liab":1672956,"equity":3675263,"equities":6038223},"cash_flow_data":{"cfo_im_ebt":524728,"cfo_im_ebwc":781849,"cfo_im_op":742065,"cfo_im_net":742065,"cfi_int_rcv":8975,"cff_sub_rcv":9369,"cff_ln_repay":-708156,"cff_net":-698787,"net_increase":52253,"at_beginning_of_year":555214,"at_end_of_year":607467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251055,251055,false],["net_turnover_source","gross_profit_calc",724179,724179,false],["gross_profit_calc","admin_exp",152825,152825,false],["gross_profit_calc","other_op_exp_exp",1184,1184,false],["gross_profit_calc","ebit_calc",570170,570170,false]]}},"financial_ratios":{"current_ratio":{"value":0.8827919838145866},"quick_ratio":{"value":0.8827919838145866},"net_profit_margin":{"value":0.5380534312790571},"roa":{"value":0.08690106344200935},"roe":{"value":0.14277291176168888},"debt_to_equity":{"value":0.6429363014293127,"negative_equity":false},"interest_coverage":{"value":10.57340679790553},"asset_turnover":{"value":0.16151009990853268},"altman_z_score":{"value":1.6185819837127577},"roce":{"value":0.10836111984195113}},"source_ids":{"financial_statement_id":"1349779","income_statement_id":"1349779","balance_sheet_id":"1349779","cash_flow_statement_id":"1349779"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"311.31","5.69","9.27",1,"***","***"],[2023,"395.69","4.69","7.64",1,"***","***"],[2022,"227.77","4.52","7.37",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","68.53","4.52","6.75",1,"***","***"],["2026. gada 1. ceturksnis","64.63","2.93","4.38",1,"***","***"],["2025. gada 4. ceturksnis","60.10","1.05","1.57",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1221200,"EUR","2020-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003687393","K","SIA","2004-06-30","Rīga, Jaunmoku iela 34",1046,105665872,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","311.31","5.69","9.27",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","395.69","4.69","7.64",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","227.77","4.52","7.37",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METAMIX SERVICE GROUP SIA","2025. gada 4. ceturksnis","60.10","57.47","0.00","1.05","1.57","1"],["METAMIX SERVICE GROUP SIA","2026. gada 1. ceturksnis","64.63","57.32","0.00","2.93","4.38","1"],["METAMIX SERVICE GROUP SIA","2026. gada 2. ceturksnis","68.53","57.26","0.0","4.52","6.75","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1110435,255951,854484,143010,1184,35952,81654,664588,664588,664588,null,null],[1083992,244887,839105,143865,3273,25130,68440,648657,648657,648657,null,null],[975234,251055,724179,152825,1184,null,54811,524728,524728,524728,9369,null],[1157184,245215,911969,151552,1240,6773,47280,718670,718670,718670,null,null],[1200652,268453,932199,152685,1184,4120,69603,712847,520847,520847,null,192000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[332474,2673,335147,2251444,5852450,8103894,8439041,688609,2980956,4769476,8439041],[555214,1124,556338,8975,5640772,5649747,6206085,3055550,null,3150535,6206085],[607467,1663,609130,null,5429093,5429093,6038223,690004,1672956,3675263,6038223],[478788,1920,480708,406773,5217414,5624187,6104895,692006,1018956,4393933,6104895],[187241,2241,189482,10893,5005735,5016628,5206110,694374,364956,4146780,5206110]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_sub_rcv","cfi_ln_md","cfo_im_tax","cff_div_pd"],"data":[[664588,921969,971251,971251,-734631,-734631,236620,95854,332474,null,null,null,null,null],[648657,903645,945532,945532,-722792,-722792,222740,332474,555214,null,null,null,null,null],[524728,781849,742065,742065,-708156,-698787,52253,555214,607467,8975,9369,null,null,null],[718670,970856,971859,971859,-700538,-700538,-128679,607467,478788,null,null,-400000,null,null],[712847,990009,991212,799212,-722759,-1090759,-291547,478788,187241,null,null,null,192000,-368000]]}}}