{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003688505","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003688505"},"registration_number":"40003688505","company_name":"SIA \"VILMARS\"","company_type":"SIA","registered_date":"2004-07-07","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3149055,-99904,2374038,25,"EUR"],[2024,3562669,-9645,2386673,24,"EUR"],[2023,3065550,-53850,2246565,22,"EUR"],[2022,3815564,188434,2442696,24,"EUR"],[2021,3786103,233000,2236362,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3149055,"cogs":1962674,"gross_prof":1186381,"sell_exp":1019205,"admin_exp":314772,"oth_op_rev":75302,"oth_op_exp":3407,"interest_expenses":23301,"income_before_income_taxes":-99002,"provision_for_income_taxes":902,"income_after_income_taxes":-99904,"net_income":-99904},"balance_data":{"cash":7671,"accounts_receivable":251940,"inventories":1498261,"cur_assets":1757872,"fixed_assets":616166,"non_cur_assets":616166,"assets":2374038,"cur_liab":875150,"non_cur_liab":117114,"equity":1381774,"equities":2374038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1962674,1962674,false],["net_turnover_source","gross_profit_calc",1186381,1186381,false],["gross_profit_calc","selling_exp",1019205,1019205,false],["gross_profit_calc","admin_exp",314772,314772,false],["gross_profit_calc","other_op_exp_exp",3407,3407,false]]}},"financial_ratios":{"current_ratio":{"value":2.0086522310461064},"quick_ratio":{"value":0.2966474318688225},"net_profit_margin":{"value":-0.0317250730774788},"roa":{"value":-0.042081887484530574},"roe":{"value":-0.07230125910604773},"debt_to_equity":{"value":0.7181087500560873,"negative_equity":false},"interest_coverage":{"value":-3.2488305222951803},"asset_turnover":{"value":1.3264551788977261},"altman_z_score":{"value":2.5691799647493037},"roce":{"value":-0.05050477420594467}},"source_ids":{"financial_statement_id":"2303262","income_statement_id":"2303262","balance_sheet_id":"2303262"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3562669,"cogs":2313219,"gross_prof":1249450,"sell_exp":964143,"admin_exp":297613,"oth_op_rev":43431,"oth_op_exp":11177,"interest_expenses":29069,"income_before_income_taxes":-9121,"provision_for_income_taxes":524,"income_after_income_taxes":-9645,"net_income":-9645},"balance_data":{"cash":7297,"accounts_receivable":349204,"inventories":1387179,"cur_assets":1743680,"fixed_assets":642993,"non_cur_assets":642993,"assets":2386673,"cur_liab":727953,"non_cur_liab":147200,"equity":1511520,"equities":2386673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2313219,2313219,false],["net_turnover_source","gross_profit_calc",1249450,1249450,false],["gross_profit_calc","selling_exp",964143,964143,false],["gross_profit_calc","admin_exp",297613,297613,false],["gross_profit_calc","other_op_exp_exp",11177,11177,false]]}},"financial_ratios":{"current_ratio":{"value":2.395319478043225},"quick_ratio":{"value":0.489730793059442},"net_profit_margin":{"value":-0.0027072399933869805},"roa":{"value":-0.00404119039348918},"roe":{"value":-0.00638099396633852},"debt_to_equity":{"value":0.5789887001164391,"negative_equity":false},"interest_coverage":{"value":0.6862293164539544},"asset_turnover":{"value":1.4927344466544012},"altman_z_score":{"value":3.0826824512588358},"roce":{"value":0.012026140638564676}},"source_ids":{"financial_statement_id":"2076255","income_statement_id":"2076255","balance_sheet_id":"2076255"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":3065550,"cogs":2013366,"gross_prof":1052184,"sell_exp":893796,"admin_exp":237522,"oth_op_rev":65825,"oth_op_exp":8704,"interest_expenses":30687,"income_before_income_taxes":-52700,"provision_for_income_taxes":1150,"income_after_income_taxes":-53850,"net_income":-53850},"balance_data":{"cash":420,"accounts_receivable":328109,"inventories":1271635,"cur_assets":1600164,"fixed_assets":646401,"non_cur_assets":646401,"assets":2246565,"cur_liab":545321,"non_cur_liab":160069,"equity":1541175,"equities":2246565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2013366,2013366,false],["net_turnover_source","gross_profit_calc",1052184,1052184,false],["gross_profit_calc","selling_exp",893796,893796,false],["gross_profit_calc","admin_exp",237522,237522,false],["gross_profit_calc","other_op_exp_exp",8704,8704,false]]}},"financial_ratios":{"current_ratio":{"value":2.934352427285947},"quick_ratio":{"value":0.6024506666715568},"net_profit_margin":{"value":-0.017566178989088417},"roa":{"value":-0.02396992742253173},"roe":{"value":-0.03494087303518419},"debt_to_equity":{"value":0.45769623825976935,"negative_equity":false},"interest_coverage":{"value":-0.7173395900544204},"asset_turnover":{"value":1.364549879482677},"altman_z_score":{"value":3.1667270814144857},"roce":{"value":-0.012939354966130667}},"source_ids":{"financial_statement_id":"1948395","income_statement_id":"1948395","balance_sheet_id":"1948395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3815564,"cogs":2576417,"gross_prof":1239147,"sell_exp":862370,"admin_exp":224707,"oth_op_rev":95379,"oth_op_exp":34617,"interest_expenses":23561,"income_before_income_taxes":189271,"provision_for_income_taxes":837,"income_after_income_taxes":188434,"net_income":188434},"balance_data":{"cash":808,"accounts_receivable":380959,"inventories":1463251,"cur_assets":1845018,"fixed_assets":597678,"non_cur_assets":597678,"assets":2442696,"cur_liab":694695,"non_cur_liab":122974,"equity":1625027,"equities":2442696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2576417,2576417,false],["net_turnover_source","gross_profit_calc",1239147,1239147,false],["gross_profit_calc","selling_exp",862370,862370,false],["gross_profit_calc","admin_exp",224707,224707,false],["gross_profit_calc","other_op_exp_exp",34617,34617,false]]}},"financial_ratios":{"current_ratio":{"value":2.6558676829399954},"quick_ratio":{"value":0.5495462037296943},"net_profit_margin":{"value":0.049385621627628315},"roa":{"value":0.07714181379917927},"roe":{"value":0.11595745793762197},"debt_to_equity":{"value":0.5031725626712664,"negative_equity":false},"interest_coverage":{"value":9.033232884852087},"asset_turnover":{"value":1.5620298227859708},"altman_z_score":{"value":3.565449301159541},"roce":{"value":0.12175736741569369}},"source_ids":{"financial_statement_id":"1740329","income_statement_id":"1740329","balance_sheet_id":"1740329"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":3786103,"cogs":2544038,"gross_prof":1242065,"sell_exp":775612,"admin_exp":255127,"oth_op_rev":43119,"oth_op_exp":10572,"interest_expenses":10082,"income_before_income_taxes":233791,"provision_for_income_taxes":791,"income_after_income_taxes":233000,"net_income":233000},"balance_data":{"cash":6152,"accounts_receivable":377068,"inventories":1303053,"cur_assets":1686273,"fixed_assets":550089,"non_cur_assets":550089,"assets":2236362,"cur_liab":709986,"non_cur_liab":89783,"equity":1436593,"equities":2236362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2544038,2544038,false],["net_turnover_source","gross_profit_calc",1242065,1242065,false],["gross_profit_calc","selling_exp",775612,775612,false],["gross_profit_calc","admin_exp",255127,255127,false],["gross_profit_calc","other_op_exp_exp",10572,10572,false]]}},"financial_ratios":{"current_ratio":{"value":2.3750792269143335},"quick_ratio":{"value":0.5397571219714191},"net_profit_margin":{"value":0.0615408508432021},"roa":{"value":0.10418706810435878},"roe":{"value":0.16218929091259668},"debt_to_equity":{"value":0.5567123047376675,"negative_equity":false},"interest_coverage":{"value":24.188950605038684},"asset_turnover":{"value":1.6929741249404167},"altman_z_score":{"value":3.639935294231166},"roce":{"value":0.1597725593169704}},"source_ids":{"financial_statement_id":"1407689","income_statement_id":"1407689","balance_sheet_id":"1407689"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"645.31","92.06","174.55",23,"1 855.17","~ 1 328.30"],[2023,"575.34","87.59","161.06",24,"1 640.47","~ 1 186.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","183.74","23.8","54.57",25,"2 134.35","~ 1 563.38"],["2026. gada 1. ceturksnis","92.57","16.23","36.64",24,"1 492.78","~ 1 135.60"],["2025. gada 4. ceturksnis","164.91","22.56","49.59",24,"2 020.39","~ 1 477.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.55,"employees":23,"gross_salary_raw":1855.1702441533707,"gross_salary_formatted":"1 855.17","net_salary_formatted":"~ 1 328.30","vsaoi_employee_part":"194.79","non_taxable_minimum":"0.00","iin_part":"332.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.55,"employees":23,"gross_salary_raw":1855.1702441533707,"gross_salary_formatted":"1 855.17","net_salary_formatted":"~ 1 328.30","vsaoi_employee_part":"194.79","non_taxable_minimum":"0.00","iin_part":"332.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42686,"EUR","2015-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,19,"EUR"],[2010,9,"LVL"],[2011,9,"LVL"],[2012,9,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV27ZZZ40003688505","K","SIA","2004-07-07","Rīga, Krustpils iela 69A",1057,105869974,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","010093","Latgales priekšpilsēta","645.31","92.06","174.55",23],[2023,"sabiedrība ar ierobežotu atbildību","4674  ","010095","Zemgales priekšpilsēta","575.34","87.59","161.06",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILMARS SIA","2025. gada 4. ceturksnis","164.91","92.13","0.00","22.56","49.59","24"],["VILMARS SIA","2026. gada 1. ceturksnis","92.57","39.50","0.00","16.23","36.64","24"],["VILMARS SIA","2026. gada 2. ceturksnis","183.74","101.63","0.0","23.8","54.57","25"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3203313,2328660,874653,648630,191110,18058,8813,16781,27377,1259,26118,26118,null],[3467636,2430886,1036750,713186,251260,19487,1769,11755,78267,135,78132,78132,null],[3786103,2544038,1242065,775612,255127,43119,10572,10082,233791,791,233000,233000,null],[1603498,1225761,377737,263337,68931,23546,20172,26604,22239,3757,null,19031,7],[3815564,2576417,1239147,862370,224707,95379,34617,23561,189271,837,188434,188434,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1165,454525,868846,1324536,548852,4728,553580,1878116,666308,86347,1125461,1878116,null],[151,424998,765844,1190993,546940,2145,549085,1740078,437430,99055,1203593,1740078,null],[6152,377068,1303053,1686273,550089,null,550089,2236362,709986,89783,1436593,2236362,null],[4119,280783,587754,872656,370553,1614,420467,1293123,765262,86757,425912,1293123,15192],[808,380959,1463251,1845018,597678,null,597678,2442696,694695,122974,1625027,2442696,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_div_pd"],"data":[[22239,85676,70273,26604,9655,34007,2200,4795,10880,13475,28225,-49920,-2438,6557,4119,null,null],[56816,93695,54017,-16985,-3634,33384,-5641,null,8890,3249,-22044,-38418,-1785,4119,2334,5040,null],[290583,353040,129760,-26165,-21113,82459,-30393,null,3301,-27092,-25038,-54811,556,3321,3877,null,null],[195030,304847,-327835,-23664,-81165,-432689,-11242,null,31076,19834,-209866,410325,-2530,3877,1347,694359,-30000],[91566,244916,164720,-20631,-22224,121837,-50083,8547,null,-41536,-5383,-59673,20628,1347,21975,null,null]]}}}