{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003689750","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003689750","company_name":"Sabiedrība ar ierobežotu atbildību \"SIROWA GROUP\"","company_type":"SIA","registered_date":"2004-07-14","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,252000,185749,5041219,6,"EUR"],[2024,411703,1573814,5792677,6,"EUR"],[2023,398828,2289577,5501297,6,"EUR"],[2022,365439,1974323,5286669,6,"EUR"],[2021,351338,889432,5595762,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":252000,"gross_prof":252000,"sell_exp":367697,"admin_exp":482858,"oth_op_exp":155,"equity_investment_earnings":794000,"other_interest_revenues":357,"interest_expenses":9898,"income_before_income_taxes":185749,"income_after_income_taxes":185749,"net_income":185749},"balance_data":{"cash":366610,"accounts_receivable":16230,"cur_assets":382840,"investments":4656690,"fixed_assets":1689,"non_cur_assets":4658379,"assets":5041219,"cur_liab":100114,"equity":4941105,"equities":5041219},"cash_flow_data":{"cfo_im_ebt":185749,"cfo_im_ebwc":-597326,"cfo_im_op":-496936,"cfo_im_int":-9898,"cfo_im_net":-506834,"cfi_acq_fa":-1141,"cfi_int_rcv":357,"cfi_div_rcv":294000,"cfi_net":293216,"cff_ln_rcv":500000,"cff_div_pd":-900000,"cff_net":-400000,"net_increase":-613618,"at_beginning_of_year":980228,"at_end_of_year":366610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",252000,252000,false],["gross_profit_calc","selling_exp",367697,367697,false],["gross_profit_calc","admin_exp",482858,482858,false],["gross_profit_calc","other_op_exp_exp",155,155,false],["gross_profit_calc","ebit_calc",598710,-598710,true]]}},"financial_ratios":{"current_ratio":{"value":3.8240405937231556},"quick_ratio":{"value":3.8240405937231556},"net_profit_margin":{"value":0.7370992063492063},"roa":{"value":0.03684604854500469},"roe":{"value":0.03759260327396402},"debt_to_equity":{"value":0.02026145973420925,"negative_equity":false},"interest_coverage":{"value":19.766316427561122},"asset_turnover":{"value":0.04998790967026031},"altman_z_score":{"value":21.769869630670044},"roce":{"value":0.039595798915424786}},"source_ids":{"financial_statement_id":"2337166","income_statement_id":"2337166","balance_sheet_id":"2337166","cash_flow_statement_id":"2337166"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":411703,"gross_prof":411703,"sell_exp":506332,"admin_exp":437955,"oth_op_rev":3862,"oth_op_exp":863,"equity_investment_earnings":2114528,"other_interest_revenues":2811,"interest_expenses":13940,"income_before_income_taxes":1573814,"income_after_income_taxes":1573814,"net_income":1573814},"balance_data":{"cash":980228,"accounts_receivable":153827,"cur_assets":1134055,"investments":4656690,"fixed_assets":1932,"non_cur_assets":4658622,"assets":5792677,"cur_liab":137321,"equity":5655356,"equities":5792677},"cash_flow_data":{"cfo_im_ebt":1573814,"cfo_im_ebwc":-528194,"cfo_im_op":-581949,"cfo_im_int":-13940,"cfo_im_net":-595889,"cfi_ln_rcv":420000,"cfi_int_rcv":2812,"cfi_div_rcv":2114528,"cfi_net":2537340,"cff_div_pd":-1190001,"cff_net":-1190001,"effect_of_exchange_rate_change":132,"net_increase":751582,"at_beginning_of_year":228646,"at_end_of_year":980228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",411703,411703,false],["gross_profit_calc","selling_exp",506332,506332,false],["gross_profit_calc","admin_exp",437955,437955,false],["gross_profit_calc","other_op_exp_exp",863,863,false],["gross_profit_calc","ebit_calc",533447,-533447,true]]}},"financial_ratios":{"current_ratio":{"value":8.25842369338994},"quick_ratio":{"value":8.25842369338994},"net_profit_margin":{"value":3.822692572072586},"roa":{"value":0.2716902737715222},"roe":{"value":0.2782873438913483},"debt_to_equity":{"value":0.02428158368810027,"negative_equity":false},"interest_coverage":{"value":113.89913916786227},"asset_turnover":{"value":0.07107301166628141},"altman_z_score":{"value":19.169902851199485},"roce":{"value":0.28075226387162894}},"source_ids":{"financial_statement_id":"2074700","income_statement_id":"2074700","balance_sheet_id":"2074700","cash_flow_statement_id":"2074700"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":398828,"gross_prof":398828,"sell_exp":582540,"admin_exp":463292,"oth_op_exp":2721,"equity_investment_earnings":2948004,"other_interest_revenues":14701,"interest_expenses":23403,"income_before_income_taxes":2289577,"income_after_income_taxes":2289577,"net_income":2289577},"balance_data":{"cash":228646,"accounts_receivable":612506,"cur_assets":841152,"investments":4656690,"fixed_assets":3455,"non_cur_assets":4660145,"assets":5501297,"cur_liab":229755,"equity":5271542,"equities":5501297},"cash_flow_data":{"cfo_im_ebt":2289577,"cfo_im_ebwc":-649252,"cfo_im_op":-631154,"cfo_im_int":-23403,"cfo_im_net":-654557,"cfi_acq_fa":-3301,"cfi_div_rcv":2948004,"cfi_net":2944703,"cff_ln_repay":-460000,"cff_div_pd":-1645000,"cff_net":-2105000,"effect_of_exchange_rate_change":1877,"net_increase":187023,"at_beginning_of_year":41623,"at_end_of_year":228646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",398828,398828,false],["gross_profit_calc","selling_exp",582540,582540,false],["gross_profit_calc","admin_exp",463292,463292,false],["gross_profit_calc","other_op_exp_exp",2721,2721,false],["gross_profit_calc","ebit_calc",649725,-649725,true]]}},"financial_ratios":{"current_ratio":{"value":3.661082457400274},"quick_ratio":{"value":3.661082457400274},"net_profit_margin":{"value":5.740762935400724},"roa":{"value":0.4161885824379233},"roe":{"value":0.43432775457351946},"debt_to_equity":{"value":0.04358402152539048,"negative_equity":false},"interest_coverage":{"value":98.83262829551767},"asset_turnover":{"value":0.07249708568724793},"altman_z_score":{"value":11.906537801801754},"roce":{"value":0.43876725254204557}},"source_ids":{"financial_statement_id":"1934257","income_statement_id":"1934257","balance_sheet_id":"1934257","cash_flow_statement_id":"1934257"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":365439,"gross_prof":365439,"sell_exp":449206,"admin_exp":415172,"oth_op_rev":775,"oth_op_exp":227,"equity_investment_earnings":2460670,"other_interest_revenues":33514,"interest_expenses":21420,"income_before_income_taxes":1974373,"provision_for_income_taxes":50,"income_after_income_taxes":1974323,"net_income":1974323},"balance_data":{"cash":41623,"accounts_receivable":585852,"cur_assets":627475,"investments":4656690,"fixed_assets":2504,"non_cur_assets":4659194,"assets":5286669,"cur_liab":659705,"equity":4626964,"equities":5286669},"cash_flow_data":{"cfo_im_ebt":1974373,"cfo_im_ebwc":-498002,"cfo_im_op":-665964,"cfo_im_int":-10954,"cfo_im_tax":-50,"cfo_im_net":-676968,"cfi_acq_fa":-1897,"cfi_ln_rcv":360000,"cfi_int_rcv":18814,"cfi_div_rcv":2460670,"cfi_net":2837587,"cff_ln_rcv":840000,"cff_ln_repay":-700000,"cff_div_pd":-2275000,"cff_net":-2135000,"effect_of_exchange_rate_change":553,"net_increase":26172,"at_beginning_of_year":15451,"at_end_of_year":41623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",365439,365439,false],["gross_profit_calc","selling_exp",449206,449206,false],["gross_profit_calc","admin_exp",415172,415172,false],["gross_profit_calc","other_op_exp_exp",227,227,false],["gross_profit_calc","ebit_calc",499166,-499166,true]]}},"financial_ratios":{"current_ratio":{"value":0.9511448298860854},"quick_ratio":{"value":0.9511448298860854},"net_profit_margin":{"value":5.4026061805116585},"roa":{"value":0.3734531138605424},"roe":{"value":0.4266994513032736},"debt_to_equity":{"value":0.14257837320541072,"negative_equity":false},"interest_coverage":{"value":93.17427637721755},"asset_turnover":{"value":0.06912462270666085},"altman_z_score":{"value":4.9246061692854015},"roce":{"value":0.4313396430142962}},"source_ids":{"financial_statement_id":"1771671","income_statement_id":"1771671","balance_sheet_id":"1771671","cash_flow_statement_id":"1771671"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":351338,"gross_prof":351338,"sell_exp":560854,"admin_exp":304055,"oth_op_rev":1408,"oth_op_exp":37,"equity_investment_earnings":1395270,"other_interest_revenues":20337,"interest_expenses":13215,"income_before_income_taxes":890192,"provision_for_income_taxes":760,"income_after_income_taxes":889432,"net_income":889432},"balance_data":{"cash":15451,"accounts_receivable":922072,"cur_assets":937523,"investments":4656690,"fixed_assets":1549,"non_cur_assets":4658239,"assets":5595762,"cur_liab":668121,"equity":4927641,"equities":5595762},"cash_flow_data":{"cfo_im_ebt":890192,"cfo_im_ebwc":-513429,"cfo_im_op":-296241,"cfo_im_int":-13215,"cfo_im_tax":-760,"cfo_im_net":-310216,"cfi_acq_fa":-1690,"cfi_ln_md":-20000,"cfi_ln_rcv":231900,"cfi_int_rcv":20337,"cfi_div_rcv":1395270,"cfi_net":1625817,"cff_ln_rcv":1270000,"cff_ln_repay":-950000,"cff_div_pd":-1635000,"cff_net":-1315000,"effect_of_exchange_rate_change":1370,"net_increase":1971,"at_beginning_of_year":13480,"at_end_of_year":15451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",351338,351338,false],["gross_profit_calc","selling_exp",560854,560854,false],["gross_profit_calc","admin_exp",304055,304055,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",513608,-513608,true]]}},"financial_ratios":{"current_ratio":{"value":1.4032233682222233},"quick_ratio":{"value":1.4032233682222233},"net_profit_margin":{"value":2.531556506839568},"roa":{"value":0.15894743200300512},"roe":{"value":0.18049853875312752},"debt_to_equity":{"value":0.13558637895901912,"negative_equity":false},"interest_coverage":{"value":68.36223987892546},"asset_turnover":{"value":0.0627864444556434},"altman_z_score":{"value":4.442315703615663},"roce":{"value":0.18333458139503264}},"source_ids":{"financial_statement_id":"1412585","income_statement_id":"1412585","balance_sheet_id":"1412585","cash_flow_statement_id":"1412585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"94.38","79.20","0.41",1,"***","***"],[2023,"84.57","75.88","0.29",1,"***","***"],[2022,"120.34","108.87","0.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.59","18.29","0.1",1,"***","***"],["2026. gada 1. ceturksnis","11.34","6.60","0.10",1,"***","***"],["2025. gada 4. ceturksnis","12.61","8.92","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2015-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2017,437,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-06-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-05-31","Sabiedrība ar ierobežotu atbildību \"HEALTH & BEAUTY CARE RĪGA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40003689750","K","SIA","2004-07-14","Rīga, Katrīnas dambis 16",1045,101842507,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010096","Ziemeļu rajons","94.38","79.20","0.41",1],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010096","Ziemeļu rajons","84.57","75.88","0.29",1],[2022,"sabiedrība ar ierobežotu atbildību","6499  ","010096","Ziemeļu rajons","120.34","108.87","0.45",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIROWA GROUP SIA","2025. gada 4. ceturksnis","12.61","3.58","0.00","8.92","0.10","1"],["SIROWA GROUP SIA","2026. gada 1. ceturksnis","11.34","4.63","0.00","6.60","0.10","1"],["SIROWA GROUP SIA","2026. gada 2. ceturksnis","20.59","2.7","0.51","18.29","0.1","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","investment_fair_value_adjustments","provision_for_income_taxes","other_taxes"],"data":[[246000,246000,551742,423800,8546,853256,53198,2030,166336,166336,166336,null,null,null,null,null],[134768154,46260673,30222365,14330046,199182,null,87375,685522,4655006,3370930,3585140,88507481,3783520,39447,1284076,null],[82822964,29975215,22971059,5037575,322330,null,44400,387681,3885824,null,2730928,52847749,2584854,null,731483,10930],[41852849,13918559,10800096,2755617,35846,141588,168565,308919,766714,null,561210,27934290,438480,null,176407,null],[73272403,26001724,18817109,4632972,131982,null,55797,419716,3353596,null,2150690,47270679,1370919,73065,501757,5463]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","inventories","fixed_assets","intangible_assets","non_cur_liab","provisions"],"data":[[17546,1561062,1578608,4656690,4656690,6235298,636751,5598547,6235298,null,null,null,null,null,null],[6338213,30043588,64398854,1336432,7680218,72079072,40605692,29082463,72079072,101630,27915423,6021833,321953,2143641,247276],[4856782,18271185,39464773,530288,3471796,42936569,25054050,17089198,42936569,null,16336806,2546507,395001,450706,342615],[826136,11518953,21608862,872070,2421690,24030552,17593462,5161585,24030552,null,9263773,1439092,110528,359180,95509],[2805133,16633510,35864246,445337,3520821,39385067,23811551,14096424,39385067,null,16425603,2619508,455976,1062191,414901]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cff_ls_repay","cff_sub_rcv"],"data":[[166336,-729543,-554203,-2030,-556233,-370000,410000,6557,1319116,1365673,240000,-140000,-1066200,-966200,-8546,-165306,182852,17546,null,null,null,null,null,null],[4655006,6178547,6743056,-342994,5019256,-227347,105000,4281,null,-1464150,2087936,2273205,-2039833,-2481726,-420,1072960,5265253,6338213,-1380806,22640,-1430486,61762,-256624,null],[3885824,4821994,5780764,null,4915849,-552397,null,11330,274,-1068122,380479,-1557697,-250000,-1742679,-53399,2051649,2805133,4856782,-864915,-2500,-543288,18459,null,null],[766714,1438758,-386748,-209822,-653274,-87850,null,37016,7086,-257805,1171811,null,-26768,937025,10468,36414,789722,826136,-56704,null,-245562,32533,null,-144465],[3353596,4421121,2172051,-62567,1635595,null,null,51610,100820,-895824,4715002,-3538865,null,120404,-23364,836811,1968322,2805133,-473889,960,-1146062,96848,null,51113]]}}}