{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003690406","dati_atjaunoti":"2026-11-14","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003690406"},"registration_number":"40003690406","company_name":"Sabiedrība ar ierobežotu atbildību \"BRAIN GAMES\"","company_type":"SIA","registered_date":"2004-07-20","area_of_activity":{"nace_code":"5819","nace_description":"Cita izdevējdarbība, izņemot programmatūras tiražēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4758702,265778,3800880,41,"EUR"],[2024,4547385,211093,3952156,42,"EUR"],[2023,4192835,174678,3463066,40,"EUR"],[2022,3818239,682134,2985312,33,"EUR"],[2021,3134902,375431,2388895,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":4758702,"cogs":3017306,"gross_prof":1741396,"sell_exp":1242170,"admin_exp":144949,"oth_op_rev":6464,"oth_op_exp":16317,"interest_expenses":78646,"income_before_income_taxes":265778,"income_after_income_taxes":265778,"net_income":265778},"balance_data":{"cash":41291,"accounts_receivable":1264208,"inventories":1795481,"cur_assets":3100980,"investments":476819,"fixed_assets":36282,"intangible_assets":186799,"non_cur_assets":699900,"assets":3800880,"cur_liab":1038484,"non_cur_liab":455665,"provisions":55403,"equity":2251328,"equities":3800880},"cash_flow_data":{"cfo_im_ebt":265778,"cfo_im_ebwc":342737,"cfo_im_op":497399,"cfo_im_int":-78646,"cfo_im_net":418753,"cfi_acq_fa":-32235,"cfi_net":-32235,"cff_ln_rcv":356650,"cff_ln_repay":-673485,"cff_ls_repay":-11587,"cff_div_pd":-50000,"cff_net":-378422,"net_increase":8096,"at_beginning_of_year":33195,"at_end_of_year":41291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3017306,3017306,false],["net_turnover_source","gross_profit_calc",1741396,1741396,false],["gross_profit_calc","selling_exp",1242170,1242170,false],["gross_profit_calc","admin_exp",144949,144949,false],["gross_profit_calc","other_op_exp_exp",16317,16317,false]]}},"financial_ratios":{"current_ratio":{"value":2.986064301423999},"quick_ratio":{"value":1.2571199941453117},"net_profit_margin":{"value":0.05585094422806892},"roa":{"value":0.06992538570015365},"roe":{"value":0.11805387753361571},"debt_to_equity":{"value":0.6636745067799983,"negative_equity":false},"interest_coverage":{"value":4.379421712483788},"asset_turnover":{"value":1.2520000631432722},"altman_z_score":{"value":3.0546464504328537},"roce":{"value":0.12468306499140601}},"source_ids":{"financial_statement_id":"2338552","income_statement_id":"2338552","balance_sheet_id":"2338552","cash_flow_statement_id":"2338552"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":4547385,"cogs":2816478,"gross_prof":1730907,"sell_exp":1191811,"admin_exp":151756,"oth_op_rev":13841,"oth_op_exp":20205,"investment_fair_value_adjustments":70990,"interest_expenses":88893,"income_before_income_taxes":221093,"provision_for_income_taxes":10000,"income_after_income_taxes":211093,"net_income":211093},"balance_data":{"cash":33195,"accounts_receivable":1539322,"inventories":1683008,"cur_assets":3255525,"investments":476819,"fixed_assets":60247,"intangible_assets":159565,"non_cur_assets":696631,"assets":3952156,"cur_liab":1166868,"non_cur_liab":761463,"provisions":38275,"equity":1985550,"equities":3952156},"cash_flow_data":{"cfo_im_ebt":221093,"cfo_im_ebwc":342737,"cfo_im_op":-117419,"cfo_im_int":-88893,"cfo_im_tax":-10000,"cfo_im_net":-216312,"cfi_acq_fa":-51030,"cfi_net":-51030,"cff_ln_rcv":888718,"cff_ln_repay":-585704,"cff_ls_repay":-14467,"cff_div_pd":-40000,"cff_net":248546,"net_increase":-18800,"at_beginning_of_year":51995,"at_end_of_year":33195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2816478,2816478,false],["net_turnover_source","gross_profit_calc",1730907,1730907,false],["gross_profit_calc","selling_exp",1191811,1191811,false],["gross_profit_calc","admin_exp",151756,151756,false],["gross_profit_calc","other_op_exp_exp",20205,20205,false]]}},"financial_ratios":{"current_ratio":{"value":2.789968531144911},"quick_ratio":{"value":1.347639150272353},"net_profit_margin":{"value":0.04642074510955197},"roa":{"value":0.05341211227492032},"roe":{"value":0.10631462315227519},"debt_to_equity":{"value":0.9711822920601345,"negative_equity":false},"interest_coverage":{"value":3.4871812178686734},"asset_turnover":{"value":1.1506086804265823},"altman_z_score":{"value":2.6289205771853417},"roce":{"value":0.11129405648536166}},"source_ids":{"financial_statement_id":"2059596","income_statement_id":"2059596","balance_sheet_id":"2059596","cash_flow_statement_id":"2059596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":4192835,"cogs":2727346,"gross_prof":1465489,"sell_exp":1031262,"admin_exp":126099,"oth_op_rev":15132,"oth_op_exp":74019,"interest_expenses":74563,"income_before_income_taxes":174678,"income_after_income_taxes":174678,"net_income":174678},"balance_data":{"cash":51995,"accounts_receivable":1211916,"inventories":1478280,"cur_assets":2742191,"investments":524493,"fixed_assets":68309,"intangible_assets":128073,"non_cur_assets":720875,"assets":3463066,"cur_liab":915957,"non_cur_liab":707235,"provisions":25417,"equity":1814457,"equities":3463066},"cash_flow_data":{"cfo_im_ebt":174678,"cfo_im_ebwc":370917,"cfo_im_op":-147684,"cfo_im_int":-74563,"cfo_im_net":-73121,"cfi_acq_fa":-111503,"cfi_ln_md":-46250,"cfi_net":-157753,"cff_ln_rcv":517662,"cff_ln_repay":-400706,"cff_ls_repay":-8716,"cff_net":108240,"net_increase":23608,"at_beginning_of_year":28387,"at_end_of_year":51995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2727346,2727346,false],["net_turnover_source","gross_profit_calc",1465489,1465489,false],["gross_profit_calc","selling_exp",1031262,1031262,false],["gross_profit_calc","admin_exp",126099,126099,false],["gross_profit_calc","other_op_exp_exp",74019,74019,false]]}},"financial_ratios":{"current_ratio":{"value":2.993798835534856},"quick_ratio":{"value":1.3798802782226676},"net_profit_margin":{"value":0.04166107180463815},"roa":{"value":0.050440274600599584},"roe":{"value":0.09627012378910053},"debt_to_equity":{"value":0.8945882983173479,"negative_equity":false},"interest_coverage":{"value":3.342690074165471},"asset_turnover":{"value":1.210729163117307},"altman_z_score":{"value":2.723300631048161},"roce":{"value":0.09785250650835908}},"source_ids":{"financial_statement_id":"1926594","income_statement_id":"1926594","balance_sheet_id":"1926594","cash_flow_statement_id":"1926594"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3818239,"cogs":2533365,"gross_prof":1284874,"sell_exp":779817,"admin_exp":106642,"oth_op_rev":335981,"oth_op_exp":14879,"interest_expenses":37383,"income_before_income_taxes":682134,"income_after_income_taxes":682134,"net_income":682134},"balance_data":{"cash":28387,"accounts_receivable":903743,"inventories":1416587,"cur_assets":2348717,"investments":532311,"fixed_assets":30317,"intangible_assets":73967,"non_cur_assets":636595,"assets":2985312,"cur_liab":771161,"non_cur_liab":540986,"provisions":33386,"equity":1639779,"equities":2985312},"cash_flow_data":{"cfo_im_ebt":682134,"cfo_im_ebwc":767598,"cfo_im_op":-58284,"cfo_im_int":-37383,"cfo_im_net":-95667,"cfi_acq_stk":-31215,"cfi_acq_fa":-42166,"cfi_net":-73381,"cff_ln_rcv":320000,"cff_ln_repay":-149131,"cff_ls_repay":-4674,"cff_net":166195,"net_increase":-2853,"at_beginning_of_year":31240,"at_end_of_year":28387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2533365,2533365,false],["net_turnover_source","gross_profit_calc",1284874,1284874,false],["gross_profit_calc","selling_exp",779817,779817,false],["gross_profit_calc","admin_exp",106642,106642,false],["gross_profit_calc","other_op_exp_exp",14879,14879,false]]}},"financial_ratios":{"current_ratio":{"value":3.045689551209151},"quick_ratio":{"value":1.2087359189585574},"net_profit_margin":{"value":0.17865146733873913},"roa":{"value":0.22849671994083032},"roe":{"value":0.41599142323447247},"debt_to_equity":{"value":0.8001974656340884,"negative_equity":false},"interest_coverage":{"value":19.247171174063077},"asset_turnover":{"value":1.2790083582553515},"altman_z_score":{"value":3.3942999406324357},"roce":{"value":0.32496293161577505}},"source_ids":{"financial_statement_id":"1763943","income_statement_id":"1763943","balance_sheet_id":"1763943","cash_flow_statement_id":"1763943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":3134902,"cogs":2066686,"gross_prof":1068216,"sell_exp":673831,"admin_exp":101736,"oth_op_rev":115468,"oth_op_exp":5392,"interest_expenses":27294,"income_before_income_taxes":375431,"income_after_income_taxes":375431,"net_income":375431},"balance_data":{"cash":31240,"accounts_receivable":796870,"inventories":959325,"cur_assets":1787435,"investments":501096,"fixed_assets":56808,"intangible_assets":43556,"non_cur_assets":601460,"assets":2388895,"cur_liab":1066125,"non_cur_liab":341573,"provisions":23552,"equity":957645,"equities":2388895},"cash_flow_data":{"cfo_im_ebt":375431,"cfo_im_ebwc":457730,"cfo_im_op":136069,"cfo_im_int":-27294,"cfo_im_net":108775,"cfi_acq_stk":21420,"cfi_acq_fa":-50683,"cfi_net":-50683,"cff_ln_rcv":19765,"cff_ln_repay":-50950,"cff_ls_repay":-3586,"cff_net":-34771,"net_increase":1901,"at_beginning_of_year":29339,"at_end_of_year":31240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2066686,2066686,false],["net_turnover_source","gross_profit_calc",1068216,1068216,false],["gross_profit_calc","selling_exp",673831,673831,false],["gross_profit_calc","admin_exp",101736,101736,false],["gross_profit_calc","other_op_exp_exp",5392,5392,false]]}},"financial_ratios":{"current_ratio":{"value":1.6765716965646618},"quick_ratio":{"value":0.7767475671239301},"net_profit_margin":{"value":0.11975844858946148},"roa":{"value":0.1571567607617748},"roe":{"value":0.39203567083835866},"debt_to_equity":{"value":1.4699580742341891,"negative_equity":false},"interest_coverage":{"value":14.755074375320584},"asset_turnover":{"value":1.3122812011411134},"altman_z_score":{"value":2.675196796779415},"roce":{"value":0.3044558010840887}},"source_ids":{"financial_statement_id":"1374680","income_statement_id":"1374680","balance_sheet_id":"1374680","cash_flow_statement_id":"1374680"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,578.74,105.04,198.42,41,"1 183.02","~ 894.50"],[2023,559.25,86.14,183.84,40,"1 123.50","~ 856.46"],[2022,698.12,112.73,206.86,32,"1 580.22","~ 1 131.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","163.37","30.98","71.75",36,"1 948.82","~ 1 439.67"],["2026. gada 2. ceturksnis","143.94","25.62","53.7",39,"1 346.36","~ 1 037.97"],["2026. gada 1. ceturksnis","124.77","26.89","51.03",41,"1 217.01","~ 951.72"],["2025. gada 4. ceturksnis","244.59","44.50","92.89",42,"2 162.58","~ 1 572.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.42,"employees":41,"gross_salary_raw":1183.023417209825,"gross_salary_formatted":"1 183.02","net_salary_formatted":"~ 894.50","vsaoi_employee_part":"124.22","non_taxable_minimum":"237.30","iin_part":"164.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.42,"employees":41,"gross_salary_raw":1183.023417209825,"gross_salary_formatted":"1 183.02","net_salary_formatted":"~ 894.50","vsaoi_employee_part":"124.22","non_taxable_minimum":"237.30","iin_part":"164.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71120,"EUR","2016-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,10,"LVL"],[2014,12,"EUR"],[2015,14,"EUR"],[2016,24,"EUR"],[2018,30,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-07-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-06-16","Sabiedrība ar ierobežotu atbildību \"PRĀTA SPĒLES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ40003690406","K","SIA","2004-07-20","Rīga, Brīvības iela 103 - 4",1001,111859025,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5819","010094","Vidzemes priekšpilsēta",578.74,105.04,198.42,41],[2023,"sabiedrība ar ierobežotu atbildību","4649","010096","Ziemeļu rajons",559.25,86.14,183.84,40],[2022,"sabiedrība ar ierobežotu atbildību","4649  ","010096","Ziemeļu rajons",698.12,112.73,206.86,32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAIN GAMES SIA","2026. gada 3. ceturksnis","163.37","64.72","4.16","30.98","71.75","36"],["BRAIN GAMES SIA","2026. gada 2. ceturksnis","143.94","65.66","1.34","25.62","53.7","39"],["BRAIN GAMES SIA","2026. gada 1. ceturksnis","124.77","52.14","5.61","26.89","51.03","41"],["BRAIN GAMES SIA","2025. gada 4. ceturksnis","244.59","131.06","24.22","44.50","92.89","42"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-22",1548,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2026-09-14",1197,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2026-06-17",3024,"Biedrība \"ABSL Latvia\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4b748de7"],["2026-05-27",1197,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2026-04-30",1539,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"]]}},"eu_funds":{"periods":{"no":"2016-04-14","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":10,"kopa_bez_pvn_eur":15430.58,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5153.08,"2024-02-28","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[3650.1,"2026-04-28","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[3424.8,"2025-04-24","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[1721.6,"2025-01-17","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[655,"2019-04-25","Valsts izglītības satura centrs","Atbalsts izglītojamo individuālo kompetenču attīstībai"]]}}}}