{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003694944","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003694944"},"registration_number":"40003694944","company_name":"Sabiedrība ar ierobežotu atbildību \"ONRA\"","company_type":"SIA","registered_date":"2004-08-17","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,192619,6363,49426,7,"EUR"],[2024,162572,-6264,41098,8,"EUR"],[2023,155386,12372,46648,7,"EUR"],[2022,123948,7183,35299,7,"EUR"],[2021,120895,7905,30081,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":192619,"cogs":168237,"gross_prof":24382,"sell_exp":9707,"admin_exp":2975,"oth_op_rev":317,"oth_op_exp":5654,"income_before_income_taxes":6363,"income_after_income_taxes":6363,"net_income":6363},"balance_data":{"cash":21650,"accounts_receivable":14093,"inventories":1681,"cur_assets":37424,"fixed_assets":12002,"non_cur_assets":12002,"assets":49426,"cur_liab":12946,"equity":36480,"equities":49426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168237,168237,false],["net_turnover_source","gross_profit_calc",24382,24382,false],["gross_profit_calc","selling_exp",9707,9707,false],["gross_profit_calc","admin_exp",2975,2975,false],["gross_profit_calc","other_op_exp_exp",5654,5654,false]]}},"financial_ratios":{"current_ratio":{"value":2.890777073999691},"quick_ratio":{"value":2.760930016993666},"net_profit_margin":{"value":0.03303412435948686},"roa":{"value":0.12873791122081496},"roe":{"value":0.17442434210526317},"debt_to_equity":{"value":0.3548793859649123,"negative_equity":false},"asset_turnover":{"value":3.8971189252620078},"altman_z_score":{"value":6.453052934907319},"roce":{"value":0.17442434210526317}},"source_ids":{"financial_statement_id":"2219794","income_statement_id":"2219794","balance_sheet_id":"2219794"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":162572,"cogs":149658,"gross_prof":12914,"sell_exp":9643,"admin_exp":3834,"oth_op_rev":833,"oth_op_exp":6534,"income_before_income_taxes":-6264,"income_after_income_taxes":-6264,"net_income":-6264},"balance_data":{"cash":18877,"accounts_receivable":11879,"inventories":2803,"cur_assets":33559,"fixed_assets":7539,"non_cur_assets":7539,"assets":41098,"cur_liab":10981,"equity":30117,"equities":41098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149658,149658,false],["net_turnover_source","gross_profit_calc",12914,12914,false],["gross_profit_calc","selling_exp",9643,9643,false],["gross_profit_calc","admin_exp",3834,3834,false],["gross_profit_calc","other_op_exp_exp",6534,6534,false]]}},"financial_ratios":{"current_ratio":{"value":3.0560968946361897},"quick_ratio":{"value":2.800837810764047},"net_profit_margin":{"value":-0.038530620279014834},"roa":{"value":-0.15241617596963355},"roe":{"value":-0.2079888435103098},"debt_to_equity":{"value":0.3646113490719527,"negative_equity":false},"asset_turnover":{"value":3.9557156065988615},"altman_z_score":{"value":5.640746292951231},"roce":{"value":-0.2079888435103098}},"source_ids":{"financial_statement_id":"2029989","income_statement_id":"2029989","balance_sheet_id":"2029989"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":155386,"cogs":123682,"gross_prof":31704,"sell_exp":10240,"admin_exp":3682,"oth_op_rev":1083,"oth_op_exp":5743,"income_before_income_taxes":13122,"provision_for_income_taxes":750,"income_after_income_taxes":12372,"net_income":12372},"balance_data":{"cash":21917,"accounts_receivable":14057,"inventories":290,"cur_assets":36264,"fixed_assets":10384,"non_cur_assets":10384,"assets":46648,"cur_liab":10267,"equity":36381,"equities":46648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123682,123682,false],["net_turnover_source","gross_profit_calc",31704,31704,false],["gross_profit_calc","selling_exp",10240,10240,false],["gross_profit_calc","admin_exp",3682,3682,false],["gross_profit_calc","other_op_exp_exp",5743,5743,false]]}},"financial_ratios":{"current_ratio":{"value":3.5320931138599394},"quick_ratio":{"value":3.5038472776857894},"net_profit_margin":{"value":0.07962107268351074},"roa":{"value":0.26522037386383124},"roe":{"value":0.34006761771254224},"debt_to_equity":{"value":0.28220774580137986,"negative_equity":false},"asset_turnover":{"value":3.331032412965186},"altman_z_score":{"value":6.746793827465728},"roce":{"value":0.36068277397542675}},"source_ids":{"financial_statement_id":"1859449","income_statement_id":"1859449","balance_sheet_id":"1859449"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":123948,"cogs":100038,"gross_prof":23910,"sell_exp":13943,"admin_exp":3720,"oth_op_rev":944,"oth_op_exp":8,"income_before_income_taxes":7183,"income_after_income_taxes":7183,"net_income":7183},"balance_data":{"cash":14351,"accounts_receivable":12029,"cur_assets":26380,"fixed_assets":8919,"non_cur_assets":8919,"assets":35299,"cur_liab":8290,"equity":27009,"equities":35299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100038,100038,false],["net_turnover_source","gross_profit_calc",23910,23910,false],["gross_profit_calc","selling_exp",13943,13943,false],["gross_profit_calc","admin_exp",3720,3720,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":3.1821471652593485},"quick_ratio":{"value":3.1821471652593485},"net_profit_margin":{"value":0.05795172168974086},"roa":{"value":0.20349018385789966},"roe":{"value":0.2659483875745122},"debt_to_equity":{"value":0.30693472546188305,"negative_equity":false},"asset_turnover":{"value":3.511374259894048},"altman_z_score":{"value":6.520493485550341},"roce":{"value":0.2659483875745122}},"source_ids":{"financial_statement_id":"1464726","income_statement_id":"1464726","balance_sheet_id":"1464726"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":120895,"cogs":94073,"gross_prof":26822,"sell_exp":15129,"admin_exp":3719,"oth_op_rev":2,"oth_op_exp":71,"income_before_income_taxes":7905,"income_after_income_taxes":7905,"net_income":7905},"balance_data":{"cash":14684,"accounts_receivable":9608,"cur_assets":24292,"fixed_assets":5789,"non_cur_assets":5789,"assets":30081,"cur_liab":6255,"equity":23826,"equities":30081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94073,94073,false],["net_turnover_source","gross_profit_calc",26822,26822,false],["gross_profit_calc","selling_exp",15129,15129,false],["gross_profit_calc","admin_exp",3719,3719,false],["gross_profit_calc","other_op_exp_exp",71,71,false]]}},"financial_ratios":{"current_ratio":{"value":3.8836131095123902},"quick_ratio":{"value":3.8836131095123902},"net_profit_margin":{"value":0.06538731957483766},"roa":{"value":0.26279046574249526},"roe":{"value":0.33178040795769326},"debt_to_equity":{"value":0.2625283303953664,"negative_equity":false},"asset_turnover":{"value":4.018982081712709},"altman_z_score":{"value":7.528060973979368},"roce":{"value":0.33178040795769326}},"source_ids":{"financial_statement_id":"1360414","income_statement_id":"1360414","balance_sheet_id":"1360414"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.20","15.72","32.45",8,"991.55","~ 772.14"],[2023,"36.44","10.13","25.53",7,"891.55","~ 708.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.0","3.75","9.24",7,"1 290.70","~ 1 000.86"],["2026. gada 1. ceturksnis","12.30","3.17","9.12",7,"1 273.94","~ 989.68"],["2025. gada 4. ceturksnis","12.72","3.36","9.35",7,"1 306.07","~ 1 000.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.45,"employees":8,"gross_salary_raw":991.5542192236239,"gross_salary_formatted":"991.55","net_salary_formatted":"~ 772.14","vsaoi_employee_part":"104.11","non_taxable_minimum":"310.94","iin_part":"115.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.45,"employees":8,"gross_salary_raw":991.5542192236239,"gross_salary_formatted":"991.55","net_salary_formatted":"~ 772.14","vsaoi_employee_part":"104.11","non_taxable_minimum":"310.94","iin_part":"115.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2008,5,"LVL"],[2009,3,"LVL"],[2010,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ40003694944","K","SIA","2004-08-17","Ropažu nov., Stopiņu pag., Dreiliņi, Lielā Strazdiņu iela 4",2130,102785214,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","044420","Stopiņu pag.","48.20","15.72","32.45",8],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","044420","Stopiņu pag.","36.44","10.13","25.53",7]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ONRA SIA","2025. gada 4. ceturksnis","12.72","0.00","0.00","3.36","9.35","7"],["ONRA SIA","2026. gada 1. ceturksnis","12.30","0.00","0.00","3.17","9.12","7"],["ONRA SIA","2026. gada 2. ceturksnis","13.0","0.0","0.0","3.75","9.24","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","oth_op_rev"],"data":[[106874,81713,25161,17214,3252,4,4691,4691,4691,null,null,null],[42675,30155,12520,7167,1650,599,3104,null,2900,204,null,null],[108532,87694,20838,17304,3802,18,-286,-286,-286,null,null,null],[14577,487,14090,13501,489,64,37,null,23,null,1,null],[120895,94073,26822,15129,3719,71,7905,7905,7905,null,null,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[18890,715,19605,7802,7802,27407,6509,20898,27407,null],[3932,338,4304,1928,1928,6232,3641,2591,6232,34],[13256,1105,14361,8139,8139,22500,6579,15921,22500,null],[635,324,959,1008,1008,1967,5774,-3807,1967,null],[14684,9608,24292,5789,5789,30081,6255,23826,30081,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd"],"data":[[43198,39964,621,3855,204,3651,3651,1500,-1500,2151,1781,3932,null,null,null,null],[14853,14137,null,716,null,716,716,null,null,-86,721,635,802,-802,null,null],[50259,41844,-87,8328,null,8328,8328,null,null,5417,3932,9349,790,-790,-1530,591],[9150,9355,411,206,null,206,206,null,null,206,635,841,null,null,null,null],[52367,45952,null,null,null,6415,null,null,5500,null,9349,8195,2069,2069,null,5500]]}}}