{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003697230","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003697230","company_name":"Sabiedrība ar ierobežotu atbildību \"Attīstības aģentūra\"","company_type":"SIA","registered_date":"2004-08-31","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,846036,5249097,70376256,0,"EUR"],[2019,0,-322530,53912781,0,"EUR"],[2018,0,-291595,24447281,0,"EUR"],[2017,0,-326815,7894271,0,"EUR"],[2016,0,-1400600,4790151,0,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":846036,"cogs":1222698,"gross_prof":-376662,"admin_exp":61006,"oth_op_rev":7313287,"oth_op_exp":1270437,"interest_expenses":355456,"income_before_income_taxes":5249726,"provision_for_income_taxes":629,"income_after_income_taxes":5249097,"net_income":5249097},"balance_data":{"cash":4036815,"accounts_receivable":355811,"cur_assets":4392626,"investments":3949188,"fixed_assets":62034442,"non_cur_assets":65983630,"assets":70376256,"cur_liab":1276725,"non_cur_liab":31195539,"equity":37903992,"equities":70376256},"cash_flow_data":{"cfo_im_ebt":5249726,"cfo_im_ebwc":874322,"cfo_im_op":-4340237,"cfo_im_tax":-629,"cfo_im_net":-4340866,"cfi_acq_fa":-10027245,"cfi_net":-10027245,"cff_iss_cap":4250000,"cff_ln_rcv":12266506,"cff_ln_repay":-414133,"cff_net":16102373,"net_increase":1734262,"at_beginning_of_year":2302553,"at_end_of_year":4036815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1222698,1222698,false],["net_turnover_source","gross_profit_calc",376662,-376662,true],["gross_profit_calc","admin_exp",61006,61006,false],["gross_profit_calc","other_op_exp_exp",1270437,1270437,false],["gross_profit_calc","ebit_calc",1708105,-1708105,true]]}},"financial_ratios":{"current_ratio":{"value":3.440542011787973},"quick_ratio":{"value":3.440542011787973},"net_profit_margin":{"value":6.204342368409855},"roa":{"value":0.07458619282048763},"roe":{"value":0.1384840150873818},"debt_to_equity":{"value":0.8566977325237932,"negative_equity":false},"interest_coverage":{"value":15.768989692113792},"asset_turnover":{"value":0.012021611379838109},"altman_z_score":{"value":1.237643411073905},"roce":{"value":0.08111751149222705}},"source_ids":{"financial_statement_id":"1240669","income_statement_id":"1240669","balance_sheet_id":"1240669","cash_flow_statement_id":"1240669"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":72376,"oth_op_rev":2055,"oth_op_exp":247164,"interest_expenses":715,"income_before_income_taxes":-318200,"provision_for_income_taxes":4330,"income_after_income_taxes":-322530,"net_income":-322530},"balance_data":{"cash":2302553,"accounts_receivable":278606,"cur_assets":2581159,"investments":936885,"fixed_assets":50394737,"non_cur_assets":51331622,"assets":53912781,"cur_liab":6099979,"non_cur_liab":19407907,"equity":28404895,"equities":53912781},"cash_flow_data":{"cfo_im_ebt":-318200,"cfo_im_ebwc":-48466,"cfo_im_op":-3194198,"cfo_im_tax":-4330,"cfo_im_net":-3198528,"cfi_acq_fa":-23148697,"cfi_net":-23148697,"cff_iss_cap":11000000,"cff_ln_rcv":15789081,"cff_ln_repay":-238704,"cff_net":26550377,"net_increase":203152,"at_beginning_of_year":2099401,"at_end_of_year":2302553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",72376,72376,false],["gross_profit_calc","other_op_exp_exp",247164,247164,false],["gross_profit_calc","ebit_calc",319540,-319540,true],["other_op_rev_source","ebit_calc",2055,2055,false],["ebit_calc","ebt_calc",317485,-317485,true]]}},"financial_ratios":{"current_ratio":{"value":0.4231422763914433},"quick_ratio":{"value":0.4231422763914433},"roa":{"value":-0.0059824404161232195},"roe":{"value":-0.011354733048652354},"debt_to_equity":{"value":0.8980102197174114,"negative_equity":false},"interest_coverage":{"value":-444.034965034965},"altman_z_score":{"value":0.8488631135575752},"roce":{"value":-0.006640167208773918}},"source_ids":{"financial_statement_id":"1048927","income_statement_id":"1048927","balance_sheet_id":"1048927","cash_flow_statement_id":"1048927"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":67369,"oth_op_exp":218118,"interest_expenses":309,"income_before_income_taxes":-285796,"provision_for_income_taxes":5799,"income_after_income_taxes":-291595,"net_income":-291595},"balance_data":{"cash":2099401,"accounts_receivable":138079,"cur_assets":2237480,"investments":1053039,"fixed_assets":21156762,"non_cur_assets":22209801,"assets":24447281,"cur_liab":3101031,"non_cur_liab":3618825,"equity":17727425,"equities":24447281},"cash_flow_data":{"cfo_im_ebt":-285796,"cfo_im_ebwc":-285796,"cfo_im_op":527130,"cfo_im_tax":-5799,"cfo_im_net":521331,"cfi_acq_fa":-13432694,"cfi_net":-13432694,"cff_iss_cap":11000000,"cff_ln_rcv":3618825,"cff_net":14618825,"net_increase":1707462,"at_beginning_of_year":391939,"at_end_of_year":2099401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",67369,67369,false],["gross_profit_calc","other_op_exp_exp",218118,218118,false],["gross_profit_calc","ebit_calc",285487,-285487,true],["ebit_calc","ebt_calc",285487,-285487,true],["ebt_calc","interest_exp",309,309,false]]}},"financial_ratios":{"current_ratio":{"value":0.7215277757623191},"quick_ratio":{"value":0.7215277757623191},"roa":{"value":-0.01192750228542798},"roe":{"value":-0.016448807426910565},"debt_to_equity":{"value":0.37906554392417396,"negative_equity":false},"interest_coverage":{"value":-923.906148867314},"altman_z_score":{"value":1.6605627437566914},"roce":{"value":-0.013374105522047198}},"source_ids":{"financial_statement_id":"933604","income_statement_id":"933604","balance_sheet_id":"933604","cash_flow_statement_id":"933604"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":60684,"oth_op_exp":265512,"interest_expenses":569,"income_before_income_taxes":-326765,"provision_for_income_taxes":50,"income_after_income_taxes":-326815,"net_income":-326815},"balance_data":{"cash":391939,"accounts_receivable":127179,"cur_assets":519118,"investments":1169192,"fixed_assets":6205961,"non_cur_assets":7375153,"assets":7894271,"cur_liab":875251,"equity":7019020,"equities":7894271},"cash_flow_data":{"cfo_im_ebt":-326765,"cfo_im_ebwc":-167926,"cfo_im_op":581424,"cfo_im_tax":-50,"cfo_im_net":581374,"cfi_acq_fa":-3333054,"cfi_net":-3333054,"cff_iss_cap":2700000,"cff_net":2700000,"net_increase":-51680,"at_beginning_of_year":443619,"at_end_of_year":391939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",60684,60684,false],["gross_profit_calc","other_op_exp_exp",265512,265512,false],["gross_profit_calc","ebit_calc",326196,-326196,true],["ebit_calc","ebt_calc",326196,-326196,true],["ebt_calc","interest_exp",569,569,false]]}},"financial_ratios":{"current_ratio":{"value":0.5931075771407288},"quick_ratio":{"value":0.5931075771407288},"roa":{"value":-0.04139900948421963},"roe":{"value":-0.04656134332143234},"debt_to_equity":{"value":0.12469703747816646,"negative_equity":false},"interest_coverage":{"value":-573.2794376098418},"altman_z_score":{"value":3.9605261084996353},"roce":{"value":-0.046473154371977854}},"source_ids":{"financial_statement_id":"781488","income_statement_id":"781488","balance_sheet_id":"781488","cash_flow_statement_id":"781488"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":26056,"oth_op_exp":1374358,"interest_expenses":136,"income_before_income_taxes":-1400550,"provision_for_income_taxes":50,"income_after_income_taxes":-1400600,"net_income":-1400600},"balance_data":{"cash":443619,"accounts_receivable":145594,"cur_assets":589213,"investments":1285345,"fixed_assets":2915593,"non_cur_assets":4200938,"assets":4790151,"cur_liab":144316,"equity":4645835,"equities":4790151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",26056,26056,false],["gross_profit_calc","other_op_exp_exp",1374358,1374358,false],["gross_profit_calc","ebit_calc",1400414,-1400414,true],["ebit_calc","ebt_calc",1400414,-1400414,true],["ebt_calc","interest_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":4.082797472213753},"quick_ratio":{"value":4.082797472213753},"roa":{"value":-0.2923916177172703},"roe":{"value":-0.30147433130965695},"debt_to_equity":{"value":0.031063522488422427,"negative_equity":false},"interest_coverage":{"value":-10297.161764705883},"altman_z_score":{"value":13.500416595369828},"roce":{"value":-0.3014342954495801}},"source_ids":{"financial_statement_id":"640431","income_statement_id":"640431","balance_sheet_id":"640431"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 07.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.12.2021 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,0,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003697230","K","SIA","2004-08-31","2021-12-29","R","Rīga, Stacijas laukums 4",1050,104668712,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003315411","2021-12-29"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.10.2004 ","nav","nav"," 30.12.2021 "]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","cogs","gross_prof"],"data":[[0,72376,2055,247164,715,-318200,4330,-322530,-322530,null,null,null],[0,3316,null,321294,146,-320238,null,null,-317988,4518,null,null],[846036,61006,7313287,1270437,355456,5249726,629,5249097,5249097,null,1222698,-376662],[0,2065,null,78615,151,-321503,null,null,-319253,397,null,null],[0,4056,null,55620,468,-3115470,null,null,-3116570,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2302553,278606,2581159,936885,50394737,51331622,53912781,6099979,19407907,28404895,53912781,null],[796103,137154,933257,null,1751349,5268276,6201533,104332,null,6052365,6201533,44836],[4036815,355811,4392626,3949188,62034442,65983630,70376256,1276725,31195539,37903992,70376256,null],[556067,147841,703908,null,2311446,5610073,6313981,999,28034,6225112,6313981,59836],[202522,70105,272627,null,1333967,2931406,3204033,42991,null,3108542,3204033,52500]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[-318200,-48466,-3194198,-4330,-3198528,-23148697,-23148697,11000000,15789081,-238704,26550377,203152,2099401,2302553,null,null],[-320238,-228517,602385,null,602385,null,4518,null,null,null,null,606886,189217,796103,4518,-17],[5249726,874322,-4340237,-629,-4340866,-10027245,-10027245,4250000,12266506,-414133,16102373,1734262,2302553,4036815,null,null],[-321503,48973,-8667,null,null,-723766,-723766,492000,null,null,492000,-240433,796103,556067,null,397],[-3115470,14504,109754,null,null,-462950,-462950,null,null,null,null,-353196,556067,202522,null,-349]]}}}