{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003698096","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003698096","company_name":"Sabiedrība ar ierobežotu atbildību \"Zn metals\"","company_type":"SIA","registered_date":"2004-09-06","area_of_activity":{"nace_code":"2551","nace_description":"Metālu virsmas pārklāšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14076006,2144782,8805020,104,"EUR"],[2024,11977197,1209464,8936055,100,"EUR"],[2023,13000563,3178603,11347687,86,"EUR"],[2022,12474569,1763262,9445945,92,"EUR"],[2021,9771787,1307173,8948911,87,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":104,"type_from_db":"UGP"},"income_data":{"net_turnover":14076006,"cogs":10349055,"gross_prof":3726951,"sell_exp":478162,"admin_exp":727738,"oth_op_rev":66068,"oth_op_exp":12547,"interest_expenses":4133,"income_before_income_taxes":2570439,"provision_for_income_taxes":425657,"income_after_income_taxes":2144782,"net_income":2144782},"balance_data":{"cash":2695994,"accounts_receivable":999190,"inventories":1573784,"cur_assets":5268968,"fixed_assets":3457294,"intangible_assets":78758,"non_cur_assets":3536052,"assets":8805020,"cur_liab":711986,"non_cur_liab":116955,"equity":7976079,"equities":8805020},"cash_flow_data":{"cfo_im_ebt":2570439,"cfo_im_ebwc":3243294,"cfo_im_op":3080107,"cfo_im_int":-4133,"cfo_im_tax":-412500,"cfo_im_net":2663474,"cfi_acq_fa":-344597,"cfi_sal_fa":20706,"cfi_ln_md":-53300,"cfi_ln_rcv":10000,"cfi_net":-367191,"cff_ls_repay":-37684,"cff_div_pd":-1700000,"cff_net":-1737684,"effect_of_exchange_rate_change":-8757,"net_increase":549842,"at_beginning_of_year":2146152,"at_end_of_year":2695994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10349055,10349055,false],["net_turnover_source","gross_profit_calc",3726951,3726951,false],["gross_profit_calc","selling_exp",478162,478162,false],["gross_profit_calc","admin_exp",727738,727738,false],["gross_profit_calc","other_op_exp_exp",12547,12547,false]]}},"financial_ratios":{"current_ratio":{"value":7.400381468174936},"quick_ratio":{"value":5.189967218456543},"net_profit_margin":{"value":0.152371489469385},"roa":{"value":0.24358627237643982},"roe":{"value":0.2689017999947092},"debt_to_equity":{"value":0.10392838385878575,"negative_equity":false},"interest_coverage":{"value":622.9305589160416},"asset_turnover":{"value":1.5986341882244446},"altman_z_score":{"value":7.68350123312654},"roce":{"value":0.31812197996449787}},"source_ids":{"financial_statement_id":"2351824","income_statement_id":"2351824","balance_sheet_id":"2351824","cash_flow_statement_id":"2351824"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":11977197,"cogs":9126460,"gross_prof":2850737,"sell_exp":341775,"admin_exp":696494,"oth_op_rev":161327,"oth_op_exp":39272,"other_interest_revenues":107626,"interest_expenses":7685,"income_before_income_taxes":2034464,"provision_for_income_taxes":825000,"income_after_income_taxes":1209464,"net_income":1209464},"balance_data":{"cash":2146152,"accounts_receivable":1255310,"inventories":1646882,"cur_assets":5048344,"investments":19385,"fixed_assets":3791305,"intangible_assets":77021,"non_cur_assets":3887711,"assets":8936055,"cur_liab":703949,"non_cur_liab":192301,"equity":8039805,"equities":8936055},"cash_flow_data":{"cfo_im_ebt":2034464,"cfo_im_ebwc":2554247,"cfo_im_op":2586263,"cfo_im_int":-7685,"cfo_im_tax":-825064,"cfo_im_net":1753514,"cfi_acq_fa":-501882,"cfi_sal_fa":14870,"cfi_ln_md":-1005000,"cfi_ln_rcv":3512128,"cfi_int_rcv":107626,"cfi_net":2127742,"cff_ls_repay":-77949,"cff_div_pd":-3600000,"cff_net":-3677949,"effect_of_exchange_rate_change":-244,"net_increase":203063,"at_beginning_of_year":1943089,"at_end_of_year":2146152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9126460,9126460,false],["net_turnover_source","gross_profit_calc",2850737,2850737,false],["gross_profit_calc","selling_exp",341775,341775,false],["gross_profit_calc","admin_exp",696494,696494,false],["gross_profit_calc","other_op_exp_exp",39272,39272,false]]}},"financial_ratios":{"current_ratio":{"value":7.171462705394851},"quick_ratio":{"value":4.831972202531717},"net_profit_margin":{"value":0.10098055496624127},"roa":{"value":0.13534652595580487},"roe":{"value":0.15043449436895548},"debt_to_equity":{"value":0.1114765843201421,"negative_equity":false},"interest_coverage":{"value":265.7318152244632},"asset_turnover":{"value":1.3403226591599984},"altman_z_score":{"value":6.925918900707144},"roce":{"value":0.2480712711911144}},"source_ids":{"financial_statement_id":"2084515","income_statement_id":"2084515","balance_sheet_id":"2084515","cash_flow_statement_id":"2084515"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":86,"type_from_db":"UGP"},"income_data":{"net_turnover":13000563,"cogs":8842701,"gross_prof":4157862,"sell_exp":286657,"admin_exp":667174,"oth_op_rev":38172,"oth_op_exp":6,"other_interest_revenues":4313,"interest_expenses":13010,"income_before_income_taxes":3233500,"provision_for_income_taxes":54897,"income_after_income_taxes":3178603,"net_income":3178603},"balance_data":{"cash":1943089,"marketable_securities":2500000,"accounts_receivable":1372157,"inventories":1467093,"cur_assets":7282339,"investments":20047,"fixed_assets":4003237,"intangible_assets":42064,"non_cur_assets":4065348,"assets":11347687,"cur_liab":998672,"non_cur_liab":218674,"equity":10130341,"equities":11347687},"cash_flow_data":{"cfo_im_ebt":3233500,"cfo_im_ebwc":3836162,"cfo_im_op":4172002,"cfo_im_int":-13010,"cfo_im_tax":-54833,"cfo_im_net":4104159,"cfi_acq_fa":-547988,"cfi_sal_fa":913,"cfi_ln_md":-3011700,"cfi_ln_rcv":500000,"cfi_int_rcv":4313,"cfi_net":-3054462,"cff_ln_rcv":40000,"cff_ln_repay":-1019195,"cff_ls_repay":-150612,"cff_div_pd":-270167,"cff_net":-1399974,"net_increase":-350277,"at_beginning_of_year":2293366,"at_end_of_year":1943089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8842701,8842701,false],["net_turnover_source","gross_profit_calc",4157862,4157862,false],["gross_profit_calc","selling_exp",286657,286657,false],["gross_profit_calc","admin_exp",667174,667174,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":7.292022806286749},"quick_ratio":{"value":5.822978916000449},"net_profit_margin":{"value":0.24449733446159216},"roa":{"value":0.2801102110059962},"roe":{"value":0.3137705828461253},"debt_to_equity":{"value":0.12016831417619604,"negative_equity":false},"interest_coverage":{"value":249.53958493466564},"asset_turnover":{"value":1.1456575247449106},"altman_z_score":{"value":6.680527175855499},"roce":{"value":0.3137023185298311}},"source_ids":{"financial_statement_id":"1938401","income_statement_id":"1938401","balance_sheet_id":"1938401","cash_flow_statement_id":"1938401"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":92,"type_from_db":"UGP"},"income_data":{"net_turnover":12474569,"cogs":9990576,"gross_prof":2483993,"sell_exp":273338,"admin_exp":607527,"oth_op_rev":174376,"oth_op_exp":5259,"interest_expenses":8983,"income_before_income_taxes":1763262,"income_after_income_taxes":1763262,"net_income":1763262},"balance_data":{"cash":2293366,"accounts_receivable":1260324,"inventories":1755187,"cur_assets":5308877,"investments":19380,"fixed_assets":4117652,"intangible_assets":36,"non_cur_assets":4137068,"assets":9445945,"cur_liab":1583838,"non_cur_liab":340203,"equity":7521904,"equities":9445945},"cash_flow_data":{"cfo_im_ebt":1763262,"cfo_im_ebwc":2272233,"cfo_im_op":2225514,"cfo_im_int":-8983,"cfo_im_net":2216531,"cfi_acq_fa":-551442,"cfi_sal_fa":13800,"cfi_net":-537642,"cff_ln_repay":-1211200,"cff_ls_repay":-213432,"cff_net":-1424632,"net_increase":254257,"at_beginning_of_year":2039109,"at_end_of_year":2293366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9990576,9990576,false],["net_turnover_source","gross_profit_calc",2483993,2483993,false],["gross_profit_calc","selling_exp",273338,273338,false],["gross_profit_calc","admin_exp",607527,607527,false],["gross_profit_calc","other_op_exp_exp",5259,5259,false]]}},"financial_ratios":{"current_ratio":{"value":3.351906571252868},"quick_ratio":{"value":2.2437206330445414},"net_profit_margin":{"value":0.14134853075885828},"roa":{"value":0.18666867105408724},"roe":{"value":0.23441697740359355},"debt_to_equity":{"value":0.2557917516628768,"negative_equity":false},"interest_coverage":{"value":197.28876767226984},"asset_turnover":{"value":1.3206268933388878},"altman_z_score":{"value":4.5001067716232175},"roce":{"value":0.2254160366934716}},"source_ids":{"financial_statement_id":"1774438","income_statement_id":"1774438","balance_sheet_id":"1774438","cash_flow_statement_id":"1774438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":9771787,"cogs":7736900,"gross_prof":2034887,"sell_exp":223397,"admin_exp":595687,"oth_op_rev":98492,"oth_op_exp":200,"other_interest_revenues":650,"interest_expenses":7572,"income_before_income_taxes":1307173,"income_after_income_taxes":1307173,"net_income":1307173},"balance_data":{"cash":2039109,"accounts_receivable":1234670,"inventories":1778649,"cur_assets":5052428,"investments":19380,"fixed_assets":3876992,"intangible_assets":111,"non_cur_assets":3896483,"assets":8948911,"cur_liab":1530286,"non_cur_liab":1659983,"equity":5758642,"equities":8948911},"cash_flow_data":{"cfo_im_ebt":1307173,"cfo_im_ebwc":1721619,"cfo_im_op":1241636,"cfo_im_int":-7572,"cfo_im_net":1234064,"cfi_acq_fa":-271513,"cfi_sal_fa":43110,"cfi_net":-228403,"cff_ln_repay":-1360409,"cff_ls_repay":-158513,"cff_net":-1518922,"net_increase":-513231,"at_beginning_of_year":2552340,"at_end_of_year":2039109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7736900,7736900,false],["net_turnover_source","gross_profit_calc",2034887,2034887,false],["gross_profit_calc","selling_exp",223397,223397,false],["gross_profit_calc","admin_exp",595687,595687,false],["gross_profit_calc","other_op_exp_exp",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":3.3016233566797317},"quick_ratio":{"value":2.1393249366458296},"net_profit_margin":{"value":0.1337701077602285},"roa":{"value":0.14607062244780397},"roe":{"value":0.22699327376141806},"debt_to_equity":{"value":0.5539967582634934,"negative_equity":false},"interest_coverage":{"value":173.6324617010037},"asset_turnover":{"value":1.0919526409414508},"altman_z_score":{"value":3.1316116998310655},"roce":{"value":0.17722219413974963}},"source_ids":{"financial_statement_id":"1434195","income_statement_id":"1434195","balance_sheet_id":"1434195","cash_flow_statement_id":"1434195"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 071.10","356.64","696.11",91,"1 869.94","~ 1 338.68"],[2023,"2 541.08","386.51","632.94",82,"1 886.86","~ 1 350.34"],[2022,"2 001.91","270.83","565.47",88,"1 570.79","~ 1 124.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","605.76","78.95","192.51",99,"1 901.38","~ 1 408.05"],["2026. gada 1. ceturksnis","590.85","77.96","188.03",104,"1 767.85","~ 1 319.01"],["2025. gada 4. ceturksnis","847.43","101.21","223.08",102,"2 138.51","~ 1 555.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":696.11,"employees":91,"gross_salary_raw":1869.9424170236725,"gross_salary_formatted":"1 869.94","net_salary_formatted":"~ 1 338.68","vsaoi_employee_part":"196.34","non_taxable_minimum":"0.00","iin_part":"334.92","iin_rate_percentage":"20.01","iin_rate_decimal":"0.2001"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":696.11,"employees":91,"gross_salary_raw":1869.9424170236725,"gross_salary_formatted":"1 869.94","net_salary_formatted":"~ 1 338.68","vsaoi_employee_part":"196.34","non_taxable_minimum":"0.00","iin_part":"334.92","iin_rate_percentage":"20.01","iin_rate_decimal":"0.2001"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",508960,"EUR","2015-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,94,"EUR"],[2010,58,"LVL"],[2011,62,"LVL"],[2012,69,"LVL"],[2013,80,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-08-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-11-17","Sabiedrība ar ierobežotu atbildību \"Zn metālapstrāde\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40003698096","K","SIA","2004-09-06","Jelgava, Aviācijas iela 18E",3004,102495670,100003028,"0090000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103813104","2025-03-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2551  ","003000","Jelgava","3 071.10","356.64","696.11",91],[2023,"sabiedrība ar ierobežotu atbildību","2561  ","003000","Jelgava","2 541.08","386.51","632.94",82],[2022,"sabiedrība ar ierobežotu atbildību","2561  ","003000","Jelgava","2 001.91","270.83","565.47",88]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZN METALS SIA","2025. gada 4. ceturksnis","847.43","368.59","0.00","101.21","223.08","102"],["ZN METALS SIA","2026. gada 1. ceturksnis","590.85","282.71","0.00","77.96","188.03","104"],["ZN METALS SIA","2026. gada 2. ceturksnis","605.76","292.67","0.0","78.95","192.51","99"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-21",5423.69,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-12-29",2450.96,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitātes programma","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","347dae14"],["2025-12-29",20196.72,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitātes programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","347dae14"],["2025-04-24",40800,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-11-22",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE13IA0001","Izsniegta","2013-03-27","Metālu izstrādājumu galvanizācija","iekārtas, kurās izmanto elektrolīzi vai ķīmiskus procesus metālu un plastmasu virsmas apstrādei un kuru elektrolīzes vannas vai ķīmiskās apstrādes tvertņu kopējais tilpums pārsniedz 30 kubikmetrus."],["ab","JE13IA0001","Izsniegta","2013-03-27","Metālu izstrādājumu galvanizācija","iekārtas melno metālu apstrādei: iekārtas metālu sakausējumu aizsargslāņa uzklāšanai, kuru jauda pārsniedz 2 tonnas tērauda stundā;"],["ab","JE13IA0001","Izsniegta","2013-03-27","Metālu izstrādājumu galvanizācija","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","JE13IA0001","Izsniegta","2013-03-27","Metālu izstrādājumu galvanizācija","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"],["ab","JE13IA0001","Izsniegta","2013-03-27","Metālu izstrādājumu galvanizācija","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[9001482,6992960,2008522,304780,365285,78934,101379,245,24783,1291474,1291474,1291474,null],[9229592,7457041,1772551,304780,427552,79134,101423,245,24783,993392,993392,993392,null],[8745523,6229586,2515937,221013,454996,80420,152819,9,27173,1740365,1738241,1738241,2124],[8891722,6405421,2486301,221013,491414,80420,157070,9,27173,1670060,1667936,1667936,2124],[9771787,7736900,2034887,223397,595687,98492,200,650,7572,1307173,1307173,1307173,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[699714,1470828,1604143,3774685,29380,4191792,663,4221835,7996520,1253530,4380597,2362393,7996520],[718453,1046005,1617881,3382339,10000,4266410,6978,4283388,7665727,1298674,4380597,1986456,7665727],[2552340,1238264,1346052,5136656,19380,3849972,274,3869626,9006282,1815963,2738850,4451469,9006282],[2552704,743072,1355923,4651699,null,3887972,274,3888246,8539945,1796022,2738850,4005073,8539945],[2039109,1234670,1778649,5052428,19380,3876992,111,3896483,8948911,1530286,1659983,5758642,8948911]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[1291474,1873185,1581424,-24783,1556641,-568562,-337500,12000,-894062,350000,-255924,-96675,-758006,-760605,-98026,797740,699714,null],[993392,1580970,1281671,-24783,1256888,-588446,null,12000,-576446,350000,-255924,-96675,-758006,-760605,-80163,798616,718453,null],[1740365,2257914,2728531,-27173,2701358,-109721,-52671,63594,-10558,null,-687355,-70819,-80000,-838174,1852626,699714,2552340,88240],[1670060,2230569,2671937,-27173,2644764,-126586,-7800,63594,27661,null,-687355,-70819,-80000,-838174,1834251,718453,2552704,98453],[1307173,1721619,1241636,-7572,1234064,-271513,null,null,-228403,null,-1360409,-158513,null,-1518922,-513231,2552340,2039109,43110]]}},"eu_funds":{"periods":{"no":"2017-01-16","lidz":"2018-10-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":315000,"attiecinamas_izmaksas_eur":700000,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ražošanas telpu izveide SIA “Zn Metals” saimnieciskās darbības paplašināšanai","Atbalsts ieguldījumiem ražošanas telpu un infrastruktūras izveidei vai rekonstrukcijai","ERAF",315000,700000,"Pabeigts","2017-01-16","2018-10-15"]]}}}}