{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003698240","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003698240","company_name":"Sabiedrība ar ierobežotu atbildību \"BALDONES 1\"","company_type":"SIA","registered_date":"2004-09-07","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,726909,118237,617054,14,"EUR"],[2021,605132,96963,917436,13,"EUR"],[2020,539311,163154,768083,12,"EUR"],[2019,540737,149821,602599,8,"EUR"],[2018,517237,135363,575992,14,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":726909,"cogs":438730,"gross_prof":288179,"sell_exp":26,"admin_exp":160568,"oth_op_rev":21964,"oth_op_exp":31235,"interest_expenses":77,"income_before_income_taxes":118237,"income_after_income_taxes":118237,"net_income":118237},"balance_data":{"cash":88332,"accounts_receivable":76541,"inventories":21655,"cur_assets":186528,"fixed_assets":430526,"non_cur_assets":430526,"assets":617054,"cur_liab":112354,"non_cur_liab":844,"equity":503856,"equities":617054},"cash_flow_data":{"cfo_dm_cust":930963,"cfo_dm_supp":-795350,"cfo_dm_op":135613,"cfo_dm_int":-77,"cfo_dm_tax":-32000,"cfo_dm_net":103536,"cfi_sal_stk":-231907,"cfi_acq_fa":-11984,"cfi_sal_fa":1800,"cfi_net":-242091,"cff_ls_repay":-3616,"cff_div_pd":-128000,"cff_net":-131616,"net_increase":-270171,"at_beginning_of_year":358503,"at_end_of_year":88332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",438730,438730,false],["net_turnover_source","gross_profit_calc",288179,288179,false],["gross_profit_calc","selling_exp",26,26,false],["gross_profit_calc","admin_exp",160568,160568,false],["gross_profit_calc","other_op_exp_exp",31235,31235,false]]}},"financial_ratios":{"current_ratio":{"value":1.6601812129519198},"quick_ratio":{"value":1.4674421916442673},"net_profit_margin":{"value":0.16265722394412505},"roa":{"value":0.19161532053920727},"roe":{"value":0.23466426915626687},"debt_to_equity":{"value":0.22466339589088946,"negative_equity":false},"interest_coverage":{"value":1536.5454545454545},"asset_turnover":{"value":1.1780314202646769},"altman_z_score":{"value":4.418682076416195},"roce":{"value":0.2344244105409154}},"source_ids":{"financial_statement_id":"1743255","income_statement_id":"1743255","balance_sheet_id":"1743255","cash_flow_statement_id":"1743255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":605132,"cogs":368946,"gross_prof":236186,"sell_exp":208,"admin_exp":134399,"oth_op_rev":19356,"oth_op_exp":23972,"income_before_income_taxes":96963,"income_after_income_taxes":96963,"net_income":96963},"balance_data":{"cash":358503,"accounts_receivable":109367,"inventories":21239,"cur_assets":489109,"fixed_assets":428278,"intangible_assets":49,"non_cur_assets":428327,"assets":917436,"cur_liab":139910,"equity":777526,"equities":917436},"cash_flow_data":{"cfo_dm_cust":720705,"cfo_dm_supp":-601459,"cfo_dm_oth":1532,"cfo_dm_op":120778,"cfo_dm_int":-228,"cfo_dm_net":120550,"cfi_acq_fa":-1798,"cfi_sal_fa":18500,"cfi_net":16702,"cff_ls_repay":-1798,"cff_net":-1798,"net_increase":135454,"at_beginning_of_year":223049,"at_end_of_year":358503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368946,368946,false],["net_turnover_source","gross_profit_calc",236186,236186,false],["gross_profit_calc","selling_exp",208,208,false],["gross_profit_calc","admin_exp",134399,134399,false],["gross_profit_calc","other_op_exp_exp",23972,23972,false]]}},"financial_ratios":{"current_ratio":{"value":3.49588306768637},"quick_ratio":{"value":3.34407833607319},"net_profit_margin":{"value":0.16023446124151425},"roa":{"value":0.10568911618903117},"roe":{"value":0.12470708375025401},"debt_to_equity":{"value":0.17994253568369417,"negative_equity":false},"asset_turnover":{"value":0.6595904237461796},"altman_z_score":{"value":4.311465437894564},"roce":{"value":0.12470708375025401}},"source_ids":{"financial_statement_id":"1393488","income_statement_id":"1393488","balance_sheet_id":"1393488","cash_flow_statement_id":"1393488"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":539311,"cogs":235464,"gross_prof":303847,"sell_exp":108,"admin_exp":129053,"oth_op_rev":8985,"oth_op_exp":20099,"interest_expenses":315,"income_before_income_taxes":163257,"provision_for_income_taxes":103,"income_after_income_taxes":163154,"net_income":163154},"balance_data":{"cash":223049,"accounts_receivable":87932,"inventories":21621,"cur_assets":332602,"fixed_assets":435360,"intangible_assets":121,"non_cur_assets":435481,"assets":768083,"cur_liab":84220,"non_cur_liab":3618,"equity":680245,"equities":768083},"cash_flow_data":{"cfo_dm_cust":650051,"cfo_dm_supp":-517186,"cfo_dm_oth":5572,"cfo_dm_op":138437,"cfo_dm_int":-315,"cfo_dm_net":138122,"cfi_acq_fa":-115717,"cfi_sal_fa":6000,"cfi_net":-109717,"cff_ls_repay":-2057,"cff_net":-2057,"net_increase":26348,"at_beginning_of_year":196701,"at_end_of_year":223049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235464,235464,false],["net_turnover_source","gross_profit_calc",303847,303847,false],["gross_profit_calc","selling_exp",108,108,false],["gross_profit_calc","admin_exp",129053,129053,false],["gross_profit_calc","other_op_exp_exp",20099,20099,false]]}},"financial_ratios":{"current_ratio":{"value":3.949204464497744},"quick_ratio":{"value":3.6924839705533126},"net_profit_margin":{"value":0.30252303401933206},"roa":{"value":0.21241714762597272},"roe":{"value":0.23984593786062375},"debt_to_equity":{"value":0.12912700571117758,"negative_equity":false},"interest_coverage":{"value":519.2761904761904},"asset_turnover":{"value":0.7021519809708066},"altman_z_score":{"value":5.5970301210843605},"roce":{"value":0.23918825846697364}},"source_ids":{"financial_statement_id":"1278877","income_statement_id":"1278877","balance_sheet_id":"1278877","cash_flow_statement_id":"1278877"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":540737,"cogs":244698,"gross_prof":296039,"sell_exp":148,"admin_exp":127598,"oth_op_rev":9017,"oth_op_exp":26818,"interest_expenses":418,"income_before_income_taxes":150074,"provision_for_income_taxes":253,"income_after_income_taxes":149821,"net_income":149821},"balance_data":{"cash":196701,"accounts_receivable":45025,"inventories":243,"cur_assets":241969,"fixed_assets":360437,"intangible_assets":193,"non_cur_assets":360630,"assets":602599,"cur_liab":79736,"non_cur_liab":5772,"equity":517091,"equities":602599},"cash_flow_data":{"cfo_dm_cust":657096,"cfo_dm_supp":-475428,"cfo_dm_oth":-5189,"cfo_dm_op":176479,"cfo_dm_int":-418,"cfo_dm_net":176061,"cfi_acq_fa":-22797,"cfi_net":-22797,"cff_div_pd":-130000,"cff_net":-130000,"net_increase":23264,"at_beginning_of_year":173437,"at_end_of_year":196701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244698,244698,false],["net_turnover_source","gross_profit_calc",296039,296039,false],["gross_profit_calc","selling_exp",148,148,false],["gross_profit_calc","admin_exp",127598,127598,false],["gross_profit_calc","other_op_exp_exp",26818,26818,false]]}},"financial_ratios":{"current_ratio":{"value":3.034626768335507},"quick_ratio":{"value":3.031579211397612},"net_profit_margin":{"value":0.27706814958103476},"roa":{"value":0.24862470730950434},"roe":{"value":0.28973816987725565},"debt_to_equity":{"value":0.16536354336083978,"negative_equity":false},"interest_coverage":{"value":360.0287081339713},"asset_turnover":{"value":0.897341349720129},"altman_z_score":{"value":5.131185906193472},"roce":{"value":0.28782300526141646}},"source_ids":{"financial_statement_id":"1092865","income_statement_id":"1092865","balance_sheet_id":"1092865","cash_flow_statement_id":"1092865"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":517237,"cogs":233018,"gross_prof":284219,"sell_exp":17,"admin_exp":129320,"oth_op_rev":5231,"oth_op_exp":23970,"interest_expenses":601,"income_before_income_taxes":135542,"provision_for_income_taxes":179,"income_after_income_taxes":135363,"net_income":135363},"balance_data":{"cash":173437,"accounts_receivable":51771,"inventories":266,"cur_assets":225474,"fixed_assets":350518,"non_cur_assets":350518,"assets":575992,"cur_liab":70782,"non_cur_liab":7940,"equity":497270,"equities":575992},"cash_flow_data":{"cfo_dm_cust":632891,"cfo_dm_supp":-502083,"cfo_dm_oth":-5342,"cfo_dm_op":125466,"cfo_dm_int":-601,"cfo_dm_tax":-7416,"cfo_dm_net":117449,"cfi_acq_fa":-2262,"cfi_sal_fa":6500,"cfi_ln_rcv":1200,"cfi_net":5438,"cff_ls_repay":-5253,"cff_div_pd":-197207,"cff_net":-202460,"net_increase":-79573,"at_beginning_of_year":253010,"at_end_of_year":173437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233018,233018,false],["net_turnover_source","gross_profit_calc",284219,284219,false],["gross_profit_calc","selling_exp",17,17,false],["gross_profit_calc","admin_exp",129320,129320,false],["gross_profit_calc","other_op_exp_exp",23970,23970,false]]}},"financial_ratios":{"current_ratio":{"value":3.185470882427736},"quick_ratio":{"value":3.181712864852646},"net_profit_margin":{"value":0.26170401576066676},"roa":{"value":0.2350084723398936},"roe":{"value":0.2722122790435779},"debt_to_equity":{"value":0.15830836366561427,"negative_equity":false},"interest_coverage":{"value":226.52745424292846},"asset_turnover":{"value":0.8979933749079848},"altman_z_score":{"value":5.207426910850758},"roce":{"value":0.2694780388353358}},"source_ids":{"financial_statement_id":"936719","income_statement_id":"936719","balance_sheet_id":"936719","cash_flow_statement_id":"936719"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 12.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.10.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,14,"EUR"],[2017,16,"EUR"],[2011,15,"LVL"],[2012,13,"LVL"],[2013,13,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40003698240","K","SIA","2004-09-07","2023-10-26","R","Rīga, Baldones iela 1",1007,101818702,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203431297","2023-10-26"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.11.2004 ","nav","nav"," 26.10.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[540737,244698,296039,148,127598,9017,26818,418,150074,253,149821,149821,null],[157366,101621,55745,910,43460,2043,2713,14,10691,null,null,-3162,13853],[539311,235464,303847,108,129053,8985,20099,315,163257,103,163154,163154,null],[605132,368946,236186,208,134399,19356,23972,null,96963,null,96963,96963,null],[726909,438730,288179,26,160568,21964,31235,77,118237,null,118237,118237,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","provisions"],"data":[[196701,45025,243,241969,360437,193,360630,602599,79736,5772,517091,602599,null,null],[3636,27689,5811,37136,6160,null,253256,290392,14900,47088,225136,290392,247096,3268],[223049,87932,21621,332602,435360,121,435481,768083,84220,3618,680245,768083,null,null],[358503,109367,21239,489109,428278,49,428327,917436,139910,null,777526,917436,null,null],[88332,76541,21655,186528,430526,null,430526,617054,112354,844,503856,617054,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cff_ls_repay","effect_of_exchange_rate_change","cfi_sal_fa","cfo_dm_tax","cfi_sal_stk"],"data":[[657096,-475428,-5189,176479,-418,176061,-22797,-22797,-130000,-130000,23264,173437,196701,null,null,null,null,null,null],[200782,198416,null,2366,14,2352,1367,-1367,null,-1554,-640,4276,3636,2352,1554,-71,null,null,null],[650051,-517186,5572,138437,-315,138122,-115717,-109717,null,-2057,26348,196701,223049,null,-2057,null,6000,null,null],[720705,-601459,1532,120778,-228,120550,-1798,16702,null,-1798,135454,223049,358503,null,-1798,null,18500,null,null],[930963,-795350,null,135613,-77,103536,-11984,-242091,-128000,-131616,-270171,358503,88332,null,-3616,null,1800,-32000,-231907]]}}}