{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003698791","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003698791","company_name":"Sabiedrība ar ierobežotu atbildību \"Ekotermija\"","company_type":"SIA","registered_date":"2004-09-09","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,98807,-2450,53167,2,"EUR"],[2022,144816,-7789,78950,1,"EUR"],[2021,166217,18019,64393,1,"EUR"],[2020,176844,19594,51691,2,"EUR"],[2019,154126,14720,69086,2,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98807,"cogs":99630,"gross_prof":-823,"admin_exp":4984,"oth_op_rev":4735,"oth_op_exp":1378,"income_before_income_taxes":-2450,"income_after_income_taxes":-2450,"net_income":-2450},"balance_data":{"cash":4001,"accounts_receivable":33529,"inventories":15637,"cur_assets":53167,"assets":53167,"cur_liab":8227,"equity":44940,"equities":53167},"cash_flow_data":{"cfo_im_ebt":-2450,"cfo_im_ebwc":-2450,"cfo_im_op":-27223,"cfo_im_net":-27223,"net_increase":-27223,"at_beginning_of_year":31224,"at_end_of_year":4001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99630,99630,false],["net_turnover_source","gross_profit_calc",823,-823,true],["gross_profit_calc","admin_exp",4984,4984,false],["gross_profit_calc","other_op_exp_exp",1378,1378,false],["gross_profit_calc","ebit_calc",7185,-7185,true]]}},"financial_ratios":{"current_ratio":{"value":6.462501519387383},"quick_ratio":{"value":4.561808678740732},"net_profit_margin":{"value":-0.02479581406175676},"roa":{"value":-0.04608121579175052},"roe":{"value":-0.05451713395638629},"debt_to_equity":{"value":0.1830663106364041,"negative_equity":false},"asset_turnover":{"value":1.8584272198920382},"altman_z_score":{"value":5.327775117613049},"roce":{"value":-0.05451713395638629}},"source_ids":{"financial_statement_id":"1787982","income_statement_id":"1787982","balance_sheet_id":"1787982","cash_flow_statement_id":"1787982"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":144816,"cogs":146090,"gross_prof":-1274,"admin_exp":8743,"oth_op_rev":3600,"oth_op_exp":1372,"income_before_income_taxes":-7789,"income_after_income_taxes":-7789,"net_income":-7789},"balance_data":{"cash":31224,"accounts_receivable":32059,"inventories":15667,"cur_assets":78950,"assets":78950,"cur_liab":31560,"equity":47390,"equities":78950},"cash_flow_data":{"cfo_im_ebt":-7789,"cfo_im_ebwc":-7467,"cfo_im_op":9053,"cfo_im_net":9053,"net_increase":9053,"at_beginning_of_year":22171,"at_end_of_year":31224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146090,146090,false],["net_turnover_source","gross_profit_calc",1274,-1274,true],["gross_profit_calc","admin_exp",8743,8743,false],["gross_profit_calc","other_op_exp_exp",1372,1372,false],["gross_profit_calc","ebit_calc",11389,-11389,true]]}},"financial_ratios":{"current_ratio":{"value":2.5015842839036755},"quick_ratio":{"value":2.0051647655259823},"net_profit_margin":{"value":-0.05378549331565573},"roa":{"value":-0.0986573780873971},"roe":{"value":-0.1643595695294366},"debt_to_equity":{"value":0.6659632833931209,"negative_equity":false},"asset_turnover":{"value":1.8342748575047498},"altman_z_score":{"value":3.0935394334384037},"roce":{"value":-0.1643595695294366}},"source_ids":{"financial_statement_id":"1439599","income_statement_id":"1439599","balance_sheet_id":"1439599","cash_flow_statement_id":"1439599"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":166217,"cogs":135294,"gross_prof":30923,"admin_exp":10665,"oth_op_rev":3832,"oth_op_exp":6063,"interest_expenses":8,"income_before_income_taxes":18019,"income_after_income_taxes":18019,"net_income":18019},"balance_data":{"cash":22171,"accounts_receivable":29864,"inventories":12036,"cur_assets":64071,"fixed_assets":322,"non_cur_assets":322,"assets":64393,"cur_liab":9214,"equity":55179,"equities":64393},"cash_flow_data":{"cfo_im_ebt":18019,"cfo_im_ebwc":22304,"cfo_im_op":12613,"cfo_im_net":12613,"cff_ls_repay":-2400,"cff_net":-2408,"net_increase":10205,"at_beginning_of_year":11966,"at_end_of_year":22171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135294,135294,false],["net_turnover_source","gross_profit_calc",30923,30923,false],["gross_profit_calc","admin_exp",10665,10665,false],["gross_profit_calc","other_op_exp_exp",6063,6063,false],["gross_profit_calc","ebit_calc",14195,14195,false]]}},"financial_ratios":{"current_ratio":{"value":6.953657477751248},"quick_ratio":{"value":5.647384415020621},"net_profit_margin":{"value":0.10840648068488783},"roa":{"value":0.27982855279300545},"roe":{"value":0.3265553924500263},"debt_to_equity":{"value":0.16698381630692835,"negative_equity":false},"interest_coverage":{"value":2253.375},"asset_turnover":{"value":2.581289891758421},"altman_z_score":{"value":7.2977761488122415},"roce":{"value":0.3267003751427173}},"source_ids":{"financial_statement_id":"1299770","income_statement_id":"1299770","balance_sheet_id":"1299770","cash_flow_statement_id":"1299770"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":176844,"cogs":145055,"gross_prof":31789,"admin_exp":8577,"oth_op_rev":3729,"oth_op_exp":5866,"interest_expenses":46,"income_before_income_taxes":21029,"provision_for_income_taxes":1435,"income_after_income_taxes":19594,"net_income":19594},"balance_data":{"cash":11966,"accounts_receivable":23046,"inventories":12080,"cur_assets":47092,"fixed_assets":4599,"non_cur_assets":4599,"assets":51691,"cur_liab":14531,"equity":37160,"equities":51691},"cash_flow_data":{"cfo_im_ebt":21029,"cfo_im_ebwc":27056,"cfo_im_op":18839,"cfo_im_tax":-1435,"cfo_im_net":17404,"cff_ls_repay":-4420,"cff_div_pd":-13515,"cff_net":-17981,"net_increase":-577,"at_beginning_of_year":12543,"at_end_of_year":11966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145055,145055,false],["net_turnover_source","gross_profit_calc",31789,31789,false],["gross_profit_calc","admin_exp",8577,8577,false],["gross_profit_calc","other_op_exp_exp",5866,5866,false],["gross_profit_calc","ebit_calc",17346,17346,false]]}},"financial_ratios":{"current_ratio":{"value":3.24079554056844},"quick_ratio":{"value":2.4094694102264125},"net_profit_margin":{"value":0.11079821763814435},"roa":{"value":0.3790601845582403},"roe":{"value":0.5272874058127018},"debt_to_equity":{"value":0.39103875134553284,"negative_equity":false},"interest_coverage":{"value":458.1521739130435},"asset_turnover":{"value":3.421175833317212},"altman_z_score":{"value":6.815701977247979},"roce":{"value":0.5671420882669537}},"source_ids":{"financial_statement_id":"1160950","income_statement_id":"1160950","balance_sheet_id":"1160950","cash_flow_statement_id":"1160950"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":154126,"cogs":135060,"gross_prof":19066,"admin_exp":6158,"oth_op_rev":2872,"oth_op_exp":992,"interest_expenses":61,"income_before_income_taxes":14727,"provision_for_income_taxes":7,"income_after_income_taxes":14720,"net_income":14720},"balance_data":{"cash":12543,"accounts_receivable":29574,"inventories":16389,"cur_assets":58506,"fixed_assets":10580,"non_cur_assets":10580,"assets":69086,"cur_liab":35605,"non_cur_liab":2400,"equity":31081,"equities":69086},"cash_flow_data":{"cfo_im_ebt":14727,"cfo_im_ebwc":19834,"cfo_im_op":-15895,"cfo_im_tax":-7,"cfo_im_net":-15902,"cff_ls_repay":-2697,"cff_net":-2758,"net_increase":-18660,"at_beginning_of_year":31203,"at_end_of_year":12543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135060,135060,false],["net_turnover_source","gross_profit_calc",19066,19066,false],["gross_profit_calc","admin_exp",6158,6158,false],["gross_profit_calc","other_op_exp_exp",992,992,false],["gross_profit_calc","ebit_calc",11916,11916,false]]}},"financial_ratios":{"current_ratio":{"value":1.643196180311754},"quick_ratio":{"value":1.1828956607218086},"net_profit_margin":{"value":0.09550627408743495},"roa":{"value":0.2130677706047535},"roe":{"value":0.47360123548148386},"debt_to_equity":{"value":1.222772755059361,"negative_equity":false},"interest_coverage":{"value":242.4262295081967},"asset_turnover":{"value":2.230929566048114},"altman_z_score":{"value":3.853739702329295},"roce":{"value":0.44168334279143395}},"source_ids":{"financial_statement_id":"984921","income_statement_id":"984921","balance_sheet_id":"984921","cash_flow_statement_id":"984921"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"19.50","1.92","2.80",2,"***","***"],[2022,"23.31","2.15","3.50",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2014,7,"EUR"],[2009,7,"LVL"],[2010,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003698791","K","SIA","2004-09-09","2024-07-30","R","Rīga, Ganību dambis 30A",1005,101831816,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003140237","2024-07-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","19.50","1.92","2.80",2],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","23.31","2.15","3.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.10.2004 ","nav","nav"," 31.07.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[176844,145055,31789,8577,3729,5866,46,21029,1435,19594,19594,null],[166217,135294,30923,10665,3832,6063,8,18019,null,18019,18019,null],[203990,166565,37425,24487,null,1437,78,2722,912,null,1810,8701],[144816,146090,-1274,8743,3600,1372,null,-7789,null,-7789,-7789,null],[98807,99630,-823,4984,4735,1378,null,-2450,null,-2450,-2450,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[11966,23046,12080,47092,4599,4599,51691,14531,37160,51691,null,null,null],[22171,29864,12036,64071,322,322,64393,9214,55179,64393,null,null,null],[30827,12026,78375,121228,4456,4609,125837,83060,24932,125837,153,15993,1852],[31224,32059,15667,78950,null,null,78950,31560,47390,78950,null,null,null],[4001,33529,15637,53167,null,null,53167,8227,44940,53167,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[21029,27056,18839,-1435,17404,-4420,-13515,-17981,-577,12543,11966],[18019,22304,12613,null,12613,-2400,null,-2408,10205,11966,22171],[-7789,-7467,9053,null,9053,null,null,null,9053,22171,31224],[-2450,-2450,-27223,null,-27223,null,null,null,-27223,31224,4001],[14727,19834,-15895,-7,-15902,-2697,null,-2758,-18660,31203,12543]]}}}