{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003701771","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003701771"},"registration_number":"40003701771","company_name":"\"AIRPROXY\" SIA","company_type":"SIA","registered_date":"2004-09-24","area_of_activity":{"nace_code":"5223","nace_description":"Ar gaisa transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,454941,31252,123328,2,"EUR"],[2024,658327,61606,128627,2,"EUR"],[2023,682123,34638,134638,2,"EUR"],[2022,1149420,82385,163925,2,"EUR"],[2021,1183722,97905,251765,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":454941,"cogs":304952,"gross_prof":149989,"sell_exp":88560,"admin_exp":14796,"other_interest_revenues":21,"income_before_income_taxes":46654,"provision_for_income_taxes":15402,"income_after_income_taxes":31252,"net_income":31252},"balance_data":{"cash":44721,"accounts_receivable":78607,"cur_assets":123328,"assets":123328,"cur_liab":89231,"equity":34097,"equities":123328},"cash_flow_data":{"cfo_im_ebt":46654,"cfo_im_tax":-15402,"cff_div_pd":-61606,"net_increase":6147,"at_beginning_of_year":38574,"at_end_of_year":44721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304952,304952,false],["net_turnover_source","gross_profit_calc",149989,149989,false],["gross_profit_calc","selling_exp",88560,88560,false],["gross_profit_calc","admin_exp",14796,14796,false],["gross_profit_calc","ebit_calc",46633,46633,false]]}},"financial_ratios":{"current_ratio":{"value":1.3821205634813014},"quick_ratio":{"value":1.3821205634813014},"net_profit_margin":{"value":0.06869462193998782},"roa":{"value":0.253405552672548},"roe":{"value":0.9165615743320527},"debt_to_equity":{"value":2.6169751004487196,"negative_equity":false},"asset_turnover":{"value":3.6888703295277634},"altman_z_score":{"value":5.449742096184721},"roce":{"value":1.3682728685808137}},"source_ids":{"financial_statement_id":"2137025","income_statement_id":"2137025","balance_sheet_id":"2137025","cash_flow_statement_id":"2137025"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":658327,"cogs":486018,"gross_prof":172309,"sell_exp":87526,"admin_exp":14517,"income_before_income_taxes":70266,"provision_for_income_taxes":8660,"income_after_income_taxes":61606,"net_income":61606},"balance_data":{"cash":38574,"accounts_receivable":90053,"cur_assets":128627,"assets":128627,"cur_liab":64176,"equity":64451,"equities":128627},"cash_flow_data":{"cfo_im_ebt":70266,"cfo_im_tax":-8667,"cff_div_pd":-34638,"net_increase":9661,"at_beginning_of_year":28913,"at_end_of_year":38574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",486018,486018,false],["net_turnover_source","gross_profit_calc",172309,172309,false],["gross_profit_calc","selling_exp",87526,87526,false],["gross_profit_calc","admin_exp",14517,14517,false],["gross_profit_calc","ebit_calc",70266,70266,false]]}},"financial_ratios":{"current_ratio":{"value":2.0042850909997507},"quick_ratio":{"value":2.0042850909997507},"net_profit_margin":{"value":0.09357963443698952},"roa":{"value":0.4789507646139613},"roe":{"value":0.9558579385890056},"debt_to_equity":{"value":0.9957331926579882,"negative_equity":false},"asset_turnover":{"value":5.11810895068687},"altman_z_score":{"value":8.010627682586163},"roce":{"value":1.0902235807047214}},"source_ids":{"financial_statement_id":"1970439","income_statement_id":"1970439","balance_sheet_id":"1970439","cash_flow_statement_id":"1970439"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":682123,"cogs":529529,"gross_prof":152594,"sell_exp":83506,"admin_exp":13819,"interest_expenses":28,"income_before_income_taxes":55241,"provision_for_income_taxes":20603,"income_after_income_taxes":34638,"net_income":34638},"balance_data":{"cash":28913,"accounts_receivable":105466,"cur_assets":134379,"fixed_assets":259,"non_cur_assets":259,"assets":134638,"cur_liab":97155,"equity":37483,"equities":134638},"cash_flow_data":{"cfo_im_ebt":55241,"cfo_im_tax":-20603,"cff_div_pd":-82385,"net_increase":-31195,"at_beginning_of_year":60108,"at_end_of_year":28913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",529529,529529,false],["net_turnover_source","gross_profit_calc",152594,152594,false],["gross_profit_calc","selling_exp",83506,83506,false],["gross_profit_calc","admin_exp",13819,13819,false],["gross_profit_calc","ebit_calc",55269,55269,false]]}},"financial_ratios":{"current_ratio":{"value":1.3831403427512738},"quick_ratio":{"value":1.3831403427512738},"net_profit_margin":{"value":0.050779698089640724},"roa":{"value":0.2572676361799789},"roe":{"value":0.9240989248459301},"debt_to_equity":{"value":2.591975028679668,"negative_equity":false},"interest_coverage":{"value":1973.892857142857},"asset_turnover":{"value":5.0663482820600425},"altman_z_score":{"value":6.927715791776449},"roce":{"value":1.4745084438278686}},"source_ids":{"financial_statement_id":"1834350","income_statement_id":"1834350","balance_sheet_id":"1834350","cash_flow_statement_id":"1834350"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1149420,"cogs":942990,"gross_prof":206430,"sell_exp":87639,"admin_exp":12488,"other_interest_revenues":588,"interest_expenses":24,"income_before_income_taxes":106867,"provision_for_income_taxes":24482,"income_after_income_taxes":82385,"net_income":82385},"balance_data":{"cash":60108,"accounts_receivable":103223,"cur_assets":163331,"fixed_assets":594,"non_cur_assets":594,"assets":163925,"cur_liab":78695,"equity":85230,"equities":163925},"cash_flow_data":{"cfo_im_ebt":106867,"cfo_im_tax":-24482,"cff_div_pd":-97905,"net_increase":-51215,"at_beginning_of_year":111323,"at_end_of_year":60108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",942990,942990,false],["net_turnover_source","gross_profit_calc",206430,206430,false],["gross_profit_calc","selling_exp",87639,87639,false],["gross_profit_calc","admin_exp",12488,12488,false],["gross_profit_calc","ebit_calc",106303,106303,false]]}},"financial_ratios":{"current_ratio":{"value":2.075493995806595},"quick_ratio":{"value":2.075493995806595},"net_profit_margin":{"value":0.07167527970628665},"roa":{"value":0.5025773982003965},"roe":{"value":0.966619734835152},"debt_to_equity":{"value":0.9233251202628182,"negative_equity":false},"interest_coverage":{"value":4453.791666666667},"asset_turnover":{"value":7.01186518224798},"altman_z_score":{"value":10.289285616712217},"roce":{"value":1.2541476006101138}},"source_ids":{"financial_statement_id":"1455570","income_statement_id":"1455570","balance_sheet_id":"1455570","cash_flow_statement_id":"1455570"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1183722,"cogs":991762,"gross_prof":191960,"sell_exp":80582,"admin_exp":11701,"other_interest_revenues":10696,"interest_expenses":25,"income_before_income_taxes":110348,"provision_for_income_taxes":12443,"income_after_income_taxes":97905,"net_income":97905},"balance_data":{"cash":111323,"accounts_receivable":139514,"cur_assets":250837,"fixed_assets":928,"non_cur_assets":928,"assets":251765,"cur_liab":151015,"equity":100750,"equities":251765},"cash_flow_data":{"cfo_im_ebt":110348,"cfo_im_tax":-12446,"cfi_acq_fa":-956,"cff_div_pd":-49748,"net_increase":85162,"at_beginning_of_year":26161,"at_end_of_year":111323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",991762,991762,false],["net_turnover_source","gross_profit_calc",191960,191960,false],["gross_profit_calc","selling_exp",80582,80582,false],["gross_profit_calc","admin_exp",11701,11701,false],["gross_profit_calc","ebit_calc",99677,99677,false]]}},"financial_ratios":{"current_ratio":{"value":1.66100718471675},"quick_ratio":{"value":1.66100718471675},"net_profit_margin":{"value":0.08270945373998287},"roa":{"value":0.3888745457073064},"roe":{"value":0.9717617866004963},"debt_to_equity":{"value":1.498908188585608,"negative_equity":false},"interest_coverage":{"value":4414.92},"asset_turnover":{"value":4.701694040077056},"altman_z_score":{"value":6.957824317478224},"roce":{"value":1.0955136476426799}},"source_ids":{"financial_statement_id":"1315911","income_statement_id":"1315911","balance_sheet_id":"1315911","cash_flow_statement_id":"1315911"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.08","10.96","21.78",2,"***","***"],[2023,"61.41","11.03","21.91",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.04","2.44","5.24",2,"***","***"],["2026. gada 1. ceturksnis","9.36","2.81","5.99",2,"***","***"],["2025. gada 4. ceturksnis","22.24","2.42","5.35",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ40003701771","K","SIA","2004-09-24","Rīga, Starptautiskā lidosta \"Rīga\"",1053,100003003,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5223  ","039411","Mārupes pag.","45.08","10.96","21.78",2],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","039411","Mārupes pag.","61.41","11.03","21.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AIRPROXY SIA","2025. gada 4. ceturksnis","22.24","0.06","0.99","2.42","5.35","2"],["AIRPROXY SIA","2026. gada 1. ceturksnis","9.36","0.56","0.00","2.81","5.99","2"],["AIRPROXY SIA","2026. gada 2. ceturksnis","7.04","0.17","0.81","2.44","5.24","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[511694,408033,103661,65330,12437,33,133,25794,8206,17588,17588],[636714,604923,31791,18341,7834,null,408,5208,978,null,4230],[837607,699510,138097,71668,12184,null,91,54154,4406,49748,49748],[1183722,991762,191960,80582,11701,10696,25,110348,12443,97905,97905],[1149420,942990,206430,87639,12488,588,24,106867,24482,82385,82385]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[12493,117605,130098,146,146,130244,109811,20433,130244,null],[1407,95911,97318,231,231,97549,91868,3953,97549,1728],[26161,109124,135285,null,null,135285,82692,52593,135285,null],[111323,139514,250837,928,928,251765,151015,100750,251765,null],[60108,103223,163331,594,594,163925,78695,85230,163925,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_acq_fa"],"data":[[5208,5718,-823,978,-1801,-1801,3208,1407,null,null],[54154,null,null,-4397,null,13668,12493,26161,-17588,null],[110348,null,null,-12446,null,85162,26161,111323,-49748,-956],[106867,null,null,-24482,null,-51215,111323,60108,-97905,null],[18264,null,null,-1150,null,5258,1407,6665,null,null]]}}}