{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003702122","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003702122"},"registration_number":"40003702122","company_name":"\"SMUTEX\" SIA","company_type":"SIA","registered_date":"2004-09-28","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35939,-39493,256892,1,"EUR"],[2024,680605,129186,291714,1,"EUR"],[2023,381208,28957,232848,1,"EUR"],[2022,1096895,115590,250064,1,"EUR"],[2021,504832,81203,146710,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35939,"cogs":65394,"gross_prof":-29455,"admin_exp":6300,"oth_op_exp":3738,"income_before_income_taxes":-39493,"income_after_income_taxes":-39493,"net_income":-39493},"balance_data":{"cash":45661,"accounts_receivable":201050,"inventories":1000,"cur_assets":247711,"fixed_assets":9181,"non_cur_assets":9181,"assets":256892,"cur_liab":30456,"equity":226436,"equities":256892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65394,65394,false],["net_turnover_source","gross_profit_calc",29455,-29455,true],["gross_profit_calc","admin_exp",6300,6300,false],["gross_profit_calc","other_op_exp_exp",3738,3738,false],["gross_profit_calc","ebit_calc",39493,-39493,true]]}},"financial_ratios":{"current_ratio":{"value":8.133405568689257},"quick_ratio":{"value":8.100571315996849},"net_profit_margin":{"value":-1.0988897854698239},"roa":{"value":-0.153733864814786},"roe":{"value":-0.17441131268879506},"debt_to_equity":{"value":0.13450158102068577,"negative_equity":false},"asset_turnover":{"value":0.13989925727543093},"altman_z_score":{"value":4.137562479525052},"roce":{"value":-0.17441131268879506}},"source_ids":{"financial_statement_id":"2315094","income_statement_id":"2315094","balance_sheet_id":"2315094"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":680605,"cogs":496475,"gross_prof":184130,"admin_exp":40558,"oth_op_exp":636,"income_before_income_taxes":142936,"provision_for_income_taxes":13750,"income_after_income_taxes":129186,"net_income":129186},"balance_data":{"cash":56205,"accounts_receivable":195568,"inventories":26825,"cur_assets":278598,"fixed_assets":13116,"non_cur_assets":13116,"assets":291714,"cur_liab":25784,"equity":265930,"equities":291714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496475,496475,false],["net_turnover_source","gross_profit_calc",184130,184130,false],["gross_profit_calc","admin_exp",40558,40558,false],["gross_profit_calc","other_op_exp_exp",636,636,false],["gross_profit_calc","ebit_calc",142936,142936,false]]}},"financial_ratios":{"current_ratio":{"value":10.805072913434689},"quick_ratio":{"value":9.764699038163203},"net_profit_margin":{"value":0.18981053621410363},"roa":{"value":0.44285156008967685},"roe":{"value":0.4857894934757267},"debt_to_equity":{"value":0.09695784604971233,"negative_equity":false},"asset_turnover":{"value":2.333124224411581},"altman_z_score":{"value":9.5761498773814},"roce":{"value":0.5374948294664009}},"source_ids":{"financial_statement_id":"2052146","income_statement_id":"2052146","balance_sheet_id":"2052146"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":381208,"cogs":320569,"gross_prof":60639,"admin_exp":33964,"oth_op_rev":3738,"oth_op_exp":1456,"income_before_income_taxes":28957,"income_after_income_taxes":28957,"net_income":28957},"balance_data":{"cash":26525,"accounts_receivable":188272,"inventories":1000,"cur_assets":215797,"fixed_assets":17051,"non_cur_assets":17051,"assets":232848,"cur_liab":41104,"equity":191744,"equities":232848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320569,320569,false],["net_turnover_source","gross_profit_calc",60639,60639,false],["gross_profit_calc","admin_exp",33964,33964,false],["gross_profit_calc","other_op_exp_exp",1456,1456,false],["gross_profit_calc","ebit_calc",25219,25219,false]]}},"financial_ratios":{"current_ratio":{"value":5.250024328532503},"quick_ratio":{"value":5.225695796029584},"net_profit_margin":{"value":0.07596115506495142},"roa":{"value":0.1243600975743833},"roe":{"value":0.1510190670894526},"debt_to_equity":{"value":0.21436915887850466,"negative_equity":false},"asset_turnover":{"value":1.6371538514395658},"altman_z_score":{"value":5.2149104235369315},"roce":{"value":0.1510190670894526}},"source_ids":{"financial_statement_id":"1864590","income_statement_id":"1864590","balance_sheet_id":"1864590"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1096895,"cogs":886486,"gross_prof":210409,"admin_exp":74786,"oth_op_rev":35,"oth_op_exp":3818,"income_before_income_taxes":131840,"provision_for_income_taxes":16250,"income_after_income_taxes":115590,"net_income":115590},"balance_data":{"cash":50645,"accounts_receivable":199419,"cur_assets":250064,"assets":250064,"cur_liab":87277,"equity":162787,"equities":250064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",886486,886486,false],["net_turnover_source","gross_profit_calc",210409,210409,false],["gross_profit_calc","admin_exp",74786,74786,false],["gross_profit_calc","other_op_exp_exp",3818,3818,false],["gross_profit_calc","ebit_calc",131805,131805,false]]}},"financial_ratios":{"current_ratio":{"value":2.8651763924057883},"quick_ratio":{"value":2.8651763924057883},"net_profit_margin":{"value":0.10537927513572402},"roa":{"value":0.46224166613346984},"roe":{"value":0.7100689858526786},"debt_to_equity":{"value":0.5361423209470043,"negative_equity":false},"asset_turnover":{"value":4.38645706699085},"altman_z_score":{"value":7.8172812365795785},"roce":{"value":0.8098926818480591}},"source_ids":{"financial_statement_id":"1471097","income_statement_id":"1471097","balance_sheet_id":"1471097"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":504832,"cogs":376693,"gross_prof":128139,"admin_exp":39748,"oth_op_rev":28,"oth_op_exp":1216,"income_before_income_taxes":87203,"provision_for_income_taxes":6000,"income_after_income_taxes":81203,"net_income":81203},"balance_data":{"cash":11833,"accounts_receivable":134877,"cur_assets":146710,"assets":146710,"cur_liab":34513,"equity":112197,"equities":146710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",376693,376693,false],["net_turnover_source","gross_profit_calc",128139,128139,false],["gross_profit_calc","admin_exp",39748,39748,false],["gross_profit_calc","other_op_exp_exp",1216,1216,false],["gross_profit_calc","ebit_calc",87175,87175,false]]}},"financial_ratios":{"current_ratio":{"value":4.250861994031235},"quick_ratio":{"value":4.250861994031235},"net_profit_margin":{"value":0.16085153080628803},"roa":{"value":0.5534932860745688},"roe":{"value":0.7237537545567172},"debt_to_equity":{"value":0.307610720429245,"negative_equity":false},"asset_turnover":{"value":3.4410196987253765},"altman_z_score":{"value":7.842344962992403},"roce":{"value":0.7772311202616826}},"source_ids":{"financial_statement_id":"1312266","income_statement_id":"1312266","balance_sheet_id":"1312266"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.39","6.39","10.42",1,"***","***"],[2023," -12.34","6.41","10.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.54","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.87","0.36","0.53",1,"***","***"],["2025. gada 4. ceturksnis"," -0.07","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV95ZZZ40003702122","K","SIA","2004-09-28","Saulkrastu nov., Saulkrasti, Bērzu aleja 5E",2161,106011346,100016550,100003583,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4920  ","047200","Saulkrasti","24.39","6.39","10.42",1],[2023,"sabiedrība ar ierobežotu atbildību","4920  ","047400","Saulkrastu pag."," -12.34","6.41","10.45",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMUTEX SIA","2025. gada 4. ceturksnis"," -0.07","0.00","0.07","0.00","0.00","1"],["SMUTEX SIA","2026. gada 1. ceturksnis","0.87","0.00","0.02","0.36","0.53","1"],["SMUTEX SIA","2026. gada 2. ceturksnis","1.54","2.03","0.49","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","sell_exp"],"data":[[525472,407293,118179,31107,2752,84320,84320,84320,null,null,null],[367586,255649,111937,36140,4176,71621,50621,50621,21000,null,null],[504832,376693,128139,39748,1216,87203,81203,81203,6000,28,null],[1096895,886486,210409,74786,3818,131840,115590,115590,16250,35,null],[103168,79172,23996,294,1253,20744,null,20744,null,null,1705]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[50048,77998,128046,128046,39673,88373,128046,null,null,null],[72475,20814,93289,93289,38295,54994,93289,null,null,null],[11833,134877,146710,146710,34513,112197,146710,null,null,null],[50645,199419,250064,250064,87277,162787,250064,null,null,null],[3065,795,3860,4057,44740,-58324,4057,197,197,17641]]}}}