{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003703255","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003703255","company_name":"Sabiedrība ar ierobežotu atbildību \"RSKORPIONS\"","company_type":"SIA","registered_date":"2004-10-04","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12747470,-4832933,8011998,33,"EUR"],[2024,14214943,560219,13467155,48,"EUR"],[2023,23117744,953138,13601304,48,"EUR"],[2022,26691582,632849,14625262,47,"EUR"],[2021,28607989,991393,7718659,49,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":12747470,"cogs":10797954,"gross_prof":1949516,"sell_exp":533111,"admin_exp":362034,"oth_op_rev":14575,"oth_op_exp":5703728,"interest_expenses":198112,"income_before_income_taxes":-4832894,"provision_for_income_taxes":39,"income_after_income_taxes":-4832933,"net_income":-4832933},"balance_data":{"cash":31681,"accounts_receivable":2168105,"inventories":1472803,"cur_assets":3672589,"fixed_assets":4288322,"intangible_assets":51087,"non_cur_assets":4339409,"assets":8011998,"cur_liab":6698226,"non_cur_liab":582583,"equity":731189,"equities":8011998},"cash_flow_data":{"cfo_im_ebt":-4832894,"cfo_im_ebwc":-4492288,"cfo_im_op":539922,"cfo_im_int":-198112,"cfo_im_net":341810,"cfi_acq_fa":-5148,"cfi_sal_fa":1653,"cfi_net":-3495,"cff_ln_rcv":-112241,"cff_ln_repay":-217112,"cff_net":-329353,"net_increase":8962,"at_beginning_of_year":22719,"at_end_of_year":31681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10797954,10797954,false],["net_turnover_source","gross_profit_calc",1949516,1949516,false],["gross_profit_calc","selling_exp",533111,533111,false],["gross_profit_calc","admin_exp",362034,362034,false],["gross_profit_calc","other_op_exp_exp",5703728,5703728,false]]}},"financial_ratios":{"current_ratio":{"value":0.5482927867766779},"quick_ratio":{"value":0.3284132246358961},"net_profit_margin":{"value":-0.37912879967554347},"roa":{"value":-0.6032119578661902},"roe":{"value":-6.609690517773107},"debt_to_equity":{"value":9.957492522453155,"negative_equity":false},"interest_coverage":{"value":-23.39475650137296},"asset_turnover":{"value":1.5910475763972982},"altman_z_score":{"value":-0.36076105417621895},"roce":{"value":-3.527843491869213}},"source_ids":{"financial_statement_id":"2351249","income_statement_id":"2351249","balance_sheet_id":"2351249","cash_flow_statement_id":"2351249"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":14214943,"cogs":12209137,"gross_prof":2005806,"sell_exp":657263,"admin_exp":423698,"oth_op_rev":448,"oth_op_exp":83209,"interest_expenses":280956,"income_before_income_taxes":561128,"provision_for_income_taxes":909,"income_after_income_taxes":560219,"net_income":560219},"balance_data":{"cash":22719,"accounts_receivable":6752475,"inventories":2213553,"cur_assets":8988747,"fixed_assets":4417079,"intangible_assets":61329,"non_cur_assets":4478408,"assets":13467155,"cur_liab":3711209,"non_cur_liab":4191824,"equity":5564122,"equities":13467155},"cash_flow_data":{"cfo_im_ebt":561128,"cfo_im_ebwc":997261,"cfo_im_op":490754,"cfo_im_int":-280956,"cfo_im_net":209798,"cfi_acq_fa":-20206,"cfi_sal_fa":137,"cfi_net":-20069,"cff_ln_rcv":-32549,"cff_ln_repay":-181707,"cff_net":-214256,"net_increase":-24527,"at_beginning_of_year":47246,"at_end_of_year":22719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12209137,12209137,false],["net_turnover_source","gross_profit_calc",2005806,2005806,false],["gross_profit_calc","selling_exp",657263,657263,false],["gross_profit_calc","admin_exp",423698,423698,false],["gross_profit_calc","other_op_exp_exp",83209,83209,false]]}},"financial_ratios":{"current_ratio":{"value":2.422053567988222},"quick_ratio":{"value":1.825602923467797},"net_profit_margin":{"value":0.039410569567531854},"roa":{"value":0.041598912316669706},"roe":{"value":0.10068416903870907},"debt_to_equity":{"value":1.4203558081580525,"negative_equity":false},"interest_coverage":{"value":2.9972095274704937},"asset_turnover":{"value":1.0555267983475352},"altman_z_score":{"value":2.1743211080938805},"roce":{"value":0.08631495090276227}},"source_ids":{"financial_statement_id":"2085428","income_statement_id":"2085428","balance_sheet_id":"2085428","cash_flow_statement_id":"2085428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":23117744,"cogs":20585201,"gross_prof":2532543,"sell_exp":745916,"admin_exp":500214,"oth_op_rev":6046,"oth_op_exp":75663,"interest_expenses":262813,"income_before_income_taxes":953983,"provision_for_income_taxes":845,"income_after_income_taxes":953138,"net_income":953138},"balance_data":{"cash":47246,"accounts_receivable":6107272,"inventories":2833270,"cur_assets":8987788,"fixed_assets":4541946,"intangible_assets":71570,"non_cur_assets":4613516,"assets":13601304,"cur_liab":5158452,"non_cur_liab":3438949,"equity":5003903,"equities":13601304},"cash_flow_data":{"cfo_im_ebt":953983,"cfo_im_ebwc":13764500,"cfo_im_op":549980,"cfo_im_int":-262813,"cfo_im_net":287167,"cfi_acq_fa":-2127,"cfi_net":-2127,"cff_ln_rcv":-105929,"cff_ln_repay":-180831,"cff_ls_repay":-5595,"cff_net":-292355,"net_increase":-7315,"at_beginning_of_year":54561,"at_end_of_year":47246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20585201,20585201,false],["net_turnover_source","gross_profit_calc",2532543,2532543,false],["gross_profit_calc","selling_exp",745916,745916,false],["gross_profit_calc","admin_exp",500214,500214,false],["gross_profit_calc","other_op_exp_exp",75663,75663,false]]}},"financial_ratios":{"current_ratio":{"value":1.7423420824697022},"quick_ratio":{"value":1.1930939747040392},"net_profit_margin":{"value":0.041229715148675405},"roa":{"value":0.07007695732703276},"roe":{"value":0.190478912161167},"debt_to_equity":{"value":1.7181390206804568,"negative_equity":false},"interest_coverage":{"value":4.629892737421665},"asset_turnover":{"value":1.6996711491780494},"altman_z_score":{"value":2.7321556414190216},"roce":{"value":0.14412144142761238}},"source_ids":{"financial_statement_id":"1939327","income_statement_id":"1939327","balance_sheet_id":"1939327","cash_flow_statement_id":"1939327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":26691582,"cogs":24498876,"gross_prof":2192706,"sell_exp":833548,"admin_exp":575190,"oth_op_rev":18104,"oth_op_exp":49523,"interest_expenses":119626,"income_before_income_taxes":632923,"provision_for_income_taxes":74,"income_after_income_taxes":632849,"net_income":632849},"balance_data":{"cash":54561,"accounts_receivable":6110004,"inventories":3689327,"cur_assets":9853892,"fixed_assets":4689558,"intangible_assets":81812,"non_cur_assets":4771370,"assets":14625262,"cur_liab":6089677,"non_cur_liab":4484820,"equity":4050765,"equities":14625262},"cash_flow_data":{"cfo_im_ebt":632923,"cfo_im_ebwc":891473,"cfo_im_op":192701,"cfo_im_int":-119626,"cfo_im_tax":-162,"cfo_im_net":72912,"cfi_acq_fa":-4738693,"cfi_sal_fa":826,"cfi_net":-4737867,"cff_ln_rcv":4711480,"cff_ln_repay":-201008,"cff_ls_repay":-6713,"cff_net":4503759,"net_increase":-161194,"at_beginning_of_year":215755,"at_end_of_year":54561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24498876,24498876,false],["net_turnover_source","gross_profit_calc",2192706,2192706,false],["gross_profit_calc","selling_exp",833548,833548,false],["gross_profit_calc","admin_exp",575190,575190,false],["gross_profit_calc","other_op_exp_exp",49523,49523,false]]}},"financial_ratios":{"current_ratio":{"value":1.6181304854099816},"quick_ratio":{"value":1.012297532365017},"net_profit_margin":{"value":0.02370968494861039},"roa":{"value":0.0432709513169747},"roe":{"value":0.1562295023285725},"debt_to_equity":{"value":2.6104938203030787,"negative_equity":false},"interest_coverage":{"value":6.2908481433802015},"asset_turnover":{"value":1.825032741293797},"altman_z_score":{"value":2.561277461021749},"roce":{"value":0.08816607180410013}},"source_ids":{"financial_statement_id":"1780821","income_statement_id":"1780821","balance_sheet_id":"1780821","cash_flow_statement_id":"1780821"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":28607989,"cogs":25657641,"gross_prof":2950348,"sell_exp":1370171,"admin_exp":492775,"oth_op_rev":6517,"oth_op_exp":31448,"interest_expenses":7848,"income_before_income_taxes":1054623,"provision_for_income_taxes":63230,"income_after_income_taxes":991393,"net_income":991393},"balance_data":{"cash":215755,"accounts_receivable":4182692,"inventories":3147784,"cur_assets":7546231,"fixed_assets":87231,"intangible_assets":85197,"non_cur_assets":172428,"assets":7718659,"cur_liab":4295148,"non_cur_liab":5595,"equity":3417916,"equities":7718659},"cash_flow_data":{"cfo_im_ebt":1054623,"cfo_im_ebwc":1098372,"cfo_im_op":309995,"cfo_im_int":-7848,"cfo_im_tax":-64331,"cfo_im_net":237816,"cfi_acq_fa":-81906,"cfi_sal_fa":2066,"cfi_net":-79840,"cff_ln_rcv":128287,"cff_ls_repay":-5595,"cff_div_pd":-770116,"cff_net":-647424,"net_increase":-489448,"at_beginning_of_year":705204,"at_end_of_year":215756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25657641,25657641,false],["net_turnover_source","gross_profit_calc",2950348,2950348,false],["gross_profit_calc","selling_exp",1370171,1370171,false],["gross_profit_calc","admin_exp",492775,492775,false],["gross_profit_calc","other_op_exp_exp",31448,31448,false]]}},"financial_ratios":{"current_ratio":{"value":1.7569199012467092},"quick_ratio":{"value":1.0240501607860777},"net_profit_margin":{"value":0.03465441069625691},"roa":{"value":0.12844109320025668},"roe":{"value":0.29005774278829555},"debt_to_equity":{"value":1.2582939428587478,"negative_equity":false},"interest_coverage":{"value":135.38111620795107},"asset_turnover":{"value":3.706341865860378},"altman_z_score":{"value":5.137452834985282},"roce":{"value":0.3103454319264638}},"source_ids":{"financial_statement_id":"1419339","income_statement_id":"1419339","balance_sheet_id":"1419339","cash_flow_statement_id":"1419339"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 367.93","119.82","241.04",38,"1 550.59","~ 1 129.41"],[2023,"3 493.16","131.60","262.91",47,"1 367.42","~ 1 012.35"],[2022,"6 456.29","303.91","578.56",47,"3 009.14","~ 2 123.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","132.45","12.32","45.09",24,"1 837.05","~ 1 365.15"],["2026. gada 1. ceturksnis","646.79","26.37","56.70",26,"2 132.36","~ 1 562.06"],["2025. gada 4. ceturksnis","581.34","27.75","33.52",27,"1 213.93","~ 939.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":241.04,"employees":38,"gross_salary_raw":1550.5910566971845,"gross_salary_formatted":"1 550.59","net_salary_formatted":"~ 1 129.41","vsaoi_employee_part":"162.81","non_taxable_minimum":"95.92","iin_part":"258.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":241.04,"employees":38,"gross_salary_raw":1550.5910566971845,"gross_salary_formatted":"1 550.59","net_salary_formatted":"~ 1 129.41","vsaoi_employee_part":"162.81","non_taxable_minimum":"95.92","iin_part":"258.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",455310,"EUR","2014-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,52,"EUR"],[2010,18,"LVL"],[2011,22,"LVL"],[2012,34,"LVL"],[2013,44,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40003703255","K","SIA","2004-10-04","Rīga, Kārļa Ulmaņa gatve 140",1029,105023277,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010095","Zemgales priekšpilsēta","2 367.93","119.82","241.04",38],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010095","Zemgales priekšpilsēta","3 493.16","131.60","262.91",47],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010095","Zemgales priekšpilsēta","6 456.29","303.91","578.56",47]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RSKORPIONS SIA","2025. gada 4. ceturksnis","581.34","472.91","0.01","27.75","33.52","27"],["RSKORPIONS SIA","2026. gada 1. ceturksnis","646.79","546.61","0.27","26.37","56.70","26"],["RSKORPIONS SIA","2026. gada 2. ceturksnis","132.45","63.62","0.0","12.32","45.09","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[25202560,23412212,1790348,761241,459599,4714,55255,29757,489210,772,488438,488438,null],[26694209,24099913,2594296,1130966,389213,22454,37146,23333,1036092,1293,1034799,1034799,null],[28607989,25657641,2950348,1370171,492775,6517,31448,7848,1054623,63230,991393,991393,null],[5274252,4738365,535887,334528,67879,391,39837,4624,89416,9582,null,78838,6],[26691582,24498876,2192706,833548,575190,18104,49523,119626,632923,74,632849,632849,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[55345,5222674,2451580,7729599,38005,14216,52221,7781820,5619980,2161840,7781820,null,null],[705204,4317595,2794654,7817453,86651,27041,113692,7931145,5254622,2676523,7931145,null,null],[215755,4182692,3147784,7546231,87231,85197,172428,7718659,4295148,3417916,7718659,5595,null],[43059,949798,708634,1701491,118344,106,118450,1819941,1538395,222344,1819941,50036,9166],[54561,6110004,3689327,9853892,4689558,81812,4771370,14625262,6089677,4050765,14625262,4484820,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cff_div_pd","cfi_int_rcv","cff_ln_repay"],"data":[[489210,544109,-3510,-29757,26180,-7087,-20266,165,-31800,-51901,57612,57612,-1376,56721,55345,null,null,null,null],[1036092,1091673,1454639,-23333,-577,1430729,-92878,null,null,-92878,-687992,-687992,649859,55345,705204,null,null,null,null],[1054623,1098372,309995,-7848,-64331,237816,-81906,2066,null,-79840,128287,-647424,-489448,705204,215756,-5595,-770116,null,null],[89416,115468,22351,4624,12453,5274,24117,1222,null,-22889,108306,7186,-10429,53488,43059,29787,null,6,71333],[632923,891473,192701,-119626,-162,72912,-4738693,826,null,-4737867,4711480,4503759,-161194,215755,54561,-6713,null,null,-201008]]}}}