{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003703378","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003703378"},"registration_number":"40003703378","company_name":"SIA \"Astor Group\"","company_type":"SIA","registered_date":"2004-10-04","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,360079,4853143,9372296,9,"EUR"],[2024,404750,668846,5524970,9,"EUR"],[2023,401675,23198,4063907,10,"EUR"],[2022,1338094,463498,5588189,9,"EUR"],[2021,578925,83290,3996754,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":360079,"cogs":351605,"gross_prof":8474,"admin_exp":9164,"oth_op_rev":4872831,"oth_op_exp":17621,"other_interest_revenues":46543,"interest_expenses":47920,"income_before_income_taxes":4853143,"income_after_income_taxes":4853143,"net_income":4853143},"balance_data":{"cash":3154348,"accounts_receivable":120554,"inventories":176,"cur_assets":3275078,"investments":6011074,"fixed_assets":86144,"non_cur_assets":6097218,"assets":9372296,"cur_liab":190291,"non_cur_liab":1654767,"equity":7527238,"equities":9372296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351605,351605,false],["net_turnover_source","gross_profit_calc",8474,8474,false],["gross_profit_calc","admin_exp",9164,9164,false],["gross_profit_calc","other_op_exp_exp",17621,17621,false],["gross_profit_calc","ebit_calc",18311,-18311,true]]}},"financial_ratios":{"current_ratio":{"value":17.21089279051558},"quick_ratio":{"value":17.2099678912823},"net_profit_margin":{"value":13.477995106629379},"roa":{"value":0.5178179391688014},"roe":{"value":0.6447441943512348},"debt_to_equity":{"value":0.24511753182242943,"negative_equity":false},"interest_coverage":{"value":102.27593906510852},"asset_turnover":{"value":0.03841950787725868},"altman_z_score":{"value":4.292802286320616},"roce":{"value":0.5337682782790905}},"source_ids":{"financial_statement_id":"2341924","income_statement_id":"2341924","balance_sheet_id":"2341924"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":404750,"cogs":379311,"gross_prof":25439,"admin_exp":5350,"oth_op_rev":630553,"oth_op_exp":12480,"other_interest_revenues":51876,"interest_expenses":21153,"income_before_income_taxes":668885,"provision_for_income_taxes":39,"income_after_income_taxes":668846,"net_income":668846},"balance_data":{"cash":408586,"accounts_receivable":183828,"inventories":184,"cur_assets":592598,"investments":4842557,"fixed_assets":89815,"non_cur_assets":4932372,"assets":5524970,"cur_liab":2674050,"non_cur_liab":176826,"equity":2674094,"equities":5524970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379311,379311,false],["net_turnover_source","gross_profit_calc",25439,25439,false],["gross_profit_calc","admin_exp",5350,5350,false],["gross_profit_calc","other_op_exp_exp",12480,12480,false],["gross_profit_calc","ebit_calc",7609,7609,false]]}},"financial_ratios":{"current_ratio":{"value":0.22161066546997998},"quick_ratio":{"value":0.2215418559862381},"net_profit_margin":{"value":1.6524916615194565},"roa":{"value":0.12105875688012785},"roe":{"value":0.2501206015944092},"debt_to_equity":{"value":1.0661091195747046,"negative_equity":false},"interest_coverage":{"value":32.621283033139505},"asset_turnover":{"value":0.07325831633474933},"altman_z_score":{"value":0.994944722666089},"roce":{"value":0.24204046413087704}},"source_ids":{"financial_statement_id":"2041775","income_statement_id":"2041775","balance_sheet_id":"2041775"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":401675,"cogs":383593,"gross_prof":18082,"admin_exp":5560,"oth_op_rev":34984,"oth_op_exp":6232,"other_interest_revenues":46191,"interest_expenses":60448,"income_before_income_taxes":27017,"provision_for_income_taxes":3819,"income_after_income_taxes":23198,"net_income":23198},"balance_data":{"cash":18683,"accounts_receivable":113112,"inventories":417,"cur_assets":132212,"investments":3851369,"fixed_assets":80326,"non_cur_assets":3931695,"assets":4063907,"cur_liab":1445950,"non_cur_liab":259926,"equity":2358031,"equities":4063907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",383593,383593,false],["net_turnover_source","gross_profit_calc",18082,18082,false],["gross_profit_calc","admin_exp",5560,5560,false],["gross_profit_calc","other_op_exp_exp",6232,6232,false],["gross_profit_calc","ebit_calc",6290,6290,false]]}},"financial_ratios":{"current_ratio":{"value":0.09143608008575677},"quick_ratio":{"value":0.09114768837096718},"net_profit_margin":{"value":0.05775315864816083},"roa":{"value":0.005708299919264885},"roe":{"value":0.009837868967795588},"debt_to_equity":{"value":0.7234323891416186,"negative_equity":false},"interest_coverage":{"value":1.44694613552144},"asset_turnover":{"value":0.09883961419392717},"altman_z_score":{"value":1.0057544013120925},"roce":{"value":0.03340963965412724}},"source_ids":{"financial_statement_id":"1933927","income_statement_id":"1933927","balance_sheet_id":"1933927"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1338094,"cogs":828779,"gross_prof":509315,"admin_exp":8496,"oth_op_rev":5258,"oth_op_exp":8734,"other_interest_revenues":18021,"interest_expenses":48198,"income_before_income_taxes":467166,"provision_for_income_taxes":3668,"income_after_income_taxes":463498,"net_income":463498},"balance_data":{"cash":168947,"accounts_receivable":172828,"inventories":505,"cur_assets":342280,"investments":5168108,"fixed_assets":77801,"non_cur_assets":5245909,"assets":5588189,"cur_liab":2182591,"non_cur_liab":1661025,"equity":1744573,"equities":5588189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",828779,828779,false],["net_turnover_source","gross_profit_calc",509315,509315,false],["gross_profit_calc","admin_exp",8496,8496,false],["gross_profit_calc","other_op_exp_exp",8734,8734,false],["gross_profit_calc","ebit_calc",492085,492085,false]]}},"financial_ratios":{"current_ratio":{"value":0.15682278539588956},"quick_ratio":{"value":0.15659140901799742},"net_profit_margin":{"value":0.34638672619412386},"roa":{"value":0.08294243448100985},"roe":{"value":0.26567991135939856},"debt_to_equity":{"value":2.203184389532568,"negative_equity":false},"interest_coverage":{"value":10.692642848250964},"asset_turnover":{"value":0.23945038365738883},"altman_z_score":{"value":0.7444447970652993},"roce":{"value":0.15132848915227223}},"source_ids":{"financial_statement_id":"1775554","income_statement_id":"1775554","balance_sheet_id":"1775554"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":578925,"cogs":485361,"gross_prof":93564,"admin_exp":11332,"oth_op_rev":1550,"oth_op_exp":30842,"other_interest_revenues":35514,"interest_expenses":1947,"income_before_income_taxes":86507,"provision_for_income_taxes":3217,"income_after_income_taxes":83290,"net_income":83290},"balance_data":{"cash":145562,"accounts_receivable":132224,"inventories":316,"cur_assets":278102,"investments":3680721,"fixed_assets":37931,"non_cur_assets":3718652,"assets":3996754,"cur_liab":248723,"non_cur_liab":2466956,"equity":1281075,"equities":3996754},"cash_flow_data":{"cfo_dm_cust":508096,"cfo_dm_supp":-524793,"cfo_dm_oth":-193133,"cfo_dm_op":-209830,"cfo_dm_tax":-3217,"cfo_dm_net":-213047,"cfi_acq_fa":-3333,"cfi_ln_md":-269044,"cfi_ln_rcv":177577,"cfi_net":-93876,"cff_ln_rcv":10900,"cff_net":10900,"net_increase":-296023,"at_beginning_of_year":441585,"at_end_of_year":145562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485361,485361,false],["net_turnover_source","gross_profit_calc",93564,93564,false],["gross_profit_calc","admin_exp",11332,11332,false],["gross_profit_calc","other_op_exp_exp",30842,30842,false],["gross_profit_calc","ebit_calc",51390,51390,false]]}},"financial_ratios":{"current_ratio":{"value":1.1181193536584875},"quick_ratio":{"value":1.1168488639972982},"net_profit_margin":{"value":0.1438701040722028},"roa":{"value":0.020839411182174333},"roe":{"value":0.0650157094627559},"debt_to_equity":{"value":2.1198438811154694,"negative_equity":false},"interest_coverage":{"value":45.430919363122754},"asset_turnover":{"value":0.14484879479697774},"altman_z_score":{"value":0.6882077467515331},"roce":{"value":0.023600124972285447}},"source_ids":{"financial_statement_id":"1423390","income_statement_id":"1423390","balance_sheet_id":"1423390","cash_flow_statement_id":"1423390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"107.24","27.86","49.90",9,"1 355.34","~ 1 004.63"],[2023,"260.91","46.47","85.40",10,"2 087.61","~ 1 488.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","50.49","6.73","13.16",9,"1 429.77","~ 1 093.58"],["2026. gada 1. ceturksnis","35.27","6.67","12.99",9,"1 411.30","~ 1 081.27"],["2025. gada 4. ceturksnis","31.85","6.61","12.73",9,"1 383.05","~ 1 052.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.9,"employees":9,"gross_salary_raw":1355.3447845028957,"gross_salary_formatted":"1 355.34","net_salary_formatted":"~ 1 004.63","vsaoi_employee_part":"142.31","non_taxable_minimum":"171.02","iin_part":"208.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.9,"employees":9,"gross_salary_raw":1355.3447845028957,"gross_salary_formatted":"1 355.34","net_salary_formatted":"~ 1 004.63","vsaoi_employee_part":"142.31","non_taxable_minimum":"171.02","iin_part":"208.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9534,"EUR","2019-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,7,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-06-28","SIA \"Mārupītes nami\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV36ZZZ40003703378","K","SIA","2004-10-04","Rīga, Kuģu iela 24 - 205",1048,118325706,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103615635","2024-06-13"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203510188","2023-12-06"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003317764","2023-09-12"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010092","Kurzemes rajons","107.24","27.86","49.90",9],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010092","Kurzemes rajons","260.91","46.47","85.40",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ASTOR GROUP SIA","2025. gada 4. ceturksnis","31.85","12.49","0.00","6.61","12.73","9"],["ASTOR GROUP SIA","2026. gada 1. ceturksnis","35.27","15.60","0.00","6.67","12.99","9"],["ASTOR GROUP SIA","2026. gada 2. ceturksnis","50.49","33.94","3.34","6.73","13.16","9"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","other_taxes"],"data":[[668867,668867,596000,733,13001,46382,10049,96932,8240,88692,88692,null,null,null],[478997,475316,443420,1752,6009,35887,2466,61060,4241,56819,56819,3681,null,null],[85834,-49526,395,1,329,null,null,-53285,null,null,-53983,135360,3036,698],[578925,93564,11332,1550,30842,35514,1947,86507,3217,83290,83290,485361,null,null],[1338094,509315,8496,5258,8734,18021,48198,467166,3668,463498,463498,828779,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","provisions"],"data":[[174520,418840,593360,892317,892317,1485677,256455,88256,1140966,1485677,null,null,null],[441585,170314,612091,3502198,3524376,4136467,375308,2563374,1197785,4136467,192,22178,null],[1417,21281,124438,null,null,124438,177836,null,-53413,124438,18,null,15],[145562,132224,278102,3680721,3718652,3996754,248723,2466956,1281075,3996754,316,37931,null],[168947,172828,342280,5168108,5245909,5588189,2182591,1661025,1744573,5588189,505,77801,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[909452,-454414,-284838,170200,-6858,163342,-503676,746159,13920,256403,72000,-327000,-255000,164745,9775,174520,null],[725328,-361075,-137753,226500,-4153,222347,-566880,607954,1602,33818,34000,-23100,10900,267065,174520,441585,-8858],[508096,-524793,-193133,-209830,-3217,-213047,-269044,177577,null,-93876,10900,null,10900,-296023,441585,145562,-3333],[1502259,-217339,-149490,1135430,-1100,1134330,-1377521,100000,3566,-1273955,263600,-115000,148600,8975,800,9775,null]]}}}