{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003704513","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003704513","company_name":"Sabiedrība ar ierobežotu atbildību \"TEXREP BALTICA\"","company_type":"SIA","registered_date":"2004-10-11","area_of_activity":{"nace_code":"1396","nace_description":"Citu tehniski un rūpnieciski izmantojamu tekstilizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,388178,13059,268980,6,"EUR"],[2024,370737,17332,246193,6,"EUR"],[2023,297583,-15883,234439,6,"EUR"],[2022,369420,2153,226156,5,"EUR"],[2021,354048,14054,238072,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":388178,"cogs":294137,"gross_prof":94041,"sell_exp":6126,"admin_exp":73333,"oth_op_exp":648,"income_before_income_taxes":13934,"provision_for_income_taxes":875,"income_after_income_taxes":13059,"net_income":13059},"balance_data":{"cash":21155,"accounts_receivable":43483,"inventories":199876,"cur_assets":264514,"fixed_assets":4466,"non_cur_assets":4466,"assets":268980,"cur_liab":113464,"non_cur_liab":63654,"equity":91862,"equities":268980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294137,294137,false],["net_turnover_source","gross_profit_calc",94041,94041,false],["gross_profit_calc","selling_exp",6126,6126,false],["gross_profit_calc","admin_exp",73333,73333,false],["gross_profit_calc","other_op_exp_exp",648,648,false]]}},"financial_ratios":{"current_ratio":{"value":2.3312592540365227},"quick_ratio":{"value":0.5696784883311006},"net_profit_margin":{"value":0.03364178289341488},"roa":{"value":0.04855007807271916},"roe":{"value":0.14215889050967756},"debt_to_equity":{"value":1.9280877838496875,"negative_equity":false},"asset_turnover":{"value":1.443148189456465},"altman_z_score":{"value":2.5109566006224107},"roce":{"value":0.08959849790375267}},"source_ids":{"financial_statement_id":"2171462","income_statement_id":"2171462","balance_sheet_id":"2171462"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":370737,"cogs":273540,"gross_prof":97197,"sell_exp":5489,"admin_exp":70849,"oth_op_exp":1099,"interest_expenses":2428,"income_before_income_taxes":17332,"income_after_income_taxes":17332,"net_income":17332},"balance_data":{"cash":38753,"accounts_receivable":37792,"inventories":163191,"cur_assets":239736,"fixed_assets":6457,"non_cur_assets":6457,"assets":246193,"cur_liab":100236,"non_cur_liab":63654,"equity":82303,"equities":246193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273540,273540,false],["net_turnover_source","gross_profit_calc",97197,97197,false],["gross_profit_calc","selling_exp",5489,5489,false],["gross_profit_calc","admin_exp",70849,70849,false],["gross_profit_calc","other_op_exp_exp",1099,1099,false]]}},"financial_ratios":{"current_ratio":{"value":2.3917155512989345},"quick_ratio":{"value":0.763647791212738},"net_profit_margin":{"value":0.04675012205417857},"roa":{"value":0.07040005199173006},"roe":{"value":0.21058770640195376},"debt_to_equity":{"value":1.9913004386231365,"negative_equity":false},"interest_coverage":{"value":8.13838550247117},"asset_turnover":{"value":1.5058795335366968},"altman_z_score":{"value":2.6525871387292757},"roce":{"value":0.13538233863398125}},"source_ids":{"financial_statement_id":"2024392","income_statement_id":"2024392","balance_sheet_id":"2024392"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":297583,"cogs":232876,"gross_prof":64707,"sell_exp":5342,"admin_exp":68993,"oth_op_exp":1095,"interest_expenses":3410,"income_before_income_taxes":-14133,"provision_for_income_taxes":1750,"income_after_income_taxes":-15883,"net_income":-15883},"balance_data":{"cash":28037,"accounts_receivable":42020,"inventories":158370,"cur_assets":228427,"fixed_assets":6012,"non_cur_assets":6012,"assets":234439,"cur_liab":105814,"non_cur_liab":63654,"equity":64971,"equities":234439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232876,232876,false],["net_turnover_source","gross_profit_calc",64707,64707,false],["gross_profit_calc","selling_exp",5342,5342,false],["gross_profit_calc","admin_exp",68993,68993,false],["gross_profit_calc","other_op_exp_exp",1095,1095,false]]}},"financial_ratios":{"current_ratio":{"value":2.1587597104352922},"quick_ratio":{"value":0.6620768518343508},"net_profit_margin":{"value":-0.05337334457949547},"roa":{"value":-0.06774896668216465},"roe":{"value":-0.24446291422326885},"debt_to_equity":{"value":2.6083637315109818,"negative_equity":false},"interest_coverage":{"value":-3.144574780058651},"asset_turnover":{"value":1.2693408519913496},"altman_z_score":{"value":1.895439381257802},"roce":{"value":-0.08336637512147717}},"source_ids":{"financial_statement_id":"1863488","income_statement_id":"1863488","balance_sheet_id":"1863488"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":369420,"cogs":246874,"gross_prof":122546,"sell_exp":6372,"admin_exp":100896,"oth_op_exp":647,"interest_expenses":4053,"income_before_income_taxes":10578,"provision_for_income_taxes":8425,"income_after_income_taxes":2153,"net_income":2153},"balance_data":{"cash":40397,"accounts_receivable":34657,"inventories":141840,"cur_assets":216894,"fixed_assets":9262,"non_cur_assets":9262,"assets":226156,"cur_liab":74648,"non_cur_liab":63654,"equity":87854,"equities":226156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246874,246874,false],["net_turnover_source","gross_profit_calc",122546,122546,false],["gross_profit_calc","selling_exp",6372,6372,false],["gross_profit_calc","admin_exp",100896,100896,false],["gross_profit_calc","other_op_exp_exp",647,647,false]]}},"financial_ratios":{"current_ratio":{"value":2.9055567463294394},"quick_ratio":{"value":1.0054388597149286},"net_profit_margin":{"value":0.005828054788587516},"roa":{"value":0.009519977360759829},"roe":{"value":0.024506567714617435},"debt_to_equity":{"value":1.5742254194458989,"negative_equity":false},"interest_coverage":{"value":3.609918578830496},"asset_turnover":{"value":1.6334742390208528},"altman_z_score":{"value":2.8780148998725625},"roce":{"value":0.09656915806426063}},"source_ids":{"financial_statement_id":"1466973","income_statement_id":"1466973","balance_sheet_id":"1466973"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":354048,"cogs":234459,"gross_prof":119589,"sell_exp":8279,"admin_exp":85552,"oth_op_exp":1881,"interest_expenses":5143,"income_before_income_taxes":18734,"provision_for_income_taxes":4680,"income_after_income_taxes":14054,"net_income":14054},"balance_data":{"cash":54915,"accounts_receivable":26399,"inventories":144245,"cur_assets":225559,"fixed_assets":12513,"non_cur_assets":12513,"assets":238072,"cur_liab":82977,"non_cur_liab":63654,"equity":91441,"equities":238072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234459,234459,false],["net_turnover_source","gross_profit_calc",119589,119589,false],["gross_profit_calc","selling_exp",8279,8279,false],["gross_profit_calc","admin_exp",85552,85552,false],["gross_profit_calc","other_op_exp_exp",1881,1881,false]]}},"financial_ratios":{"current_ratio":{"value":2.7183315858611423},"quick_ratio":{"value":0.9799583016980609},"net_profit_margin":{"value":0.039695182574114245},"roa":{"value":0.05903256157801001},"roe":{"value":0.15369473212235213},"debt_to_equity":{"value":1.6035585787557003,"negative_equity":false},"interest_coverage":{"value":4.642621038304491},"asset_turnover":{"value":1.487146745522363},"altman_z_score":{"value":2.812438165913222},"roce":{"value":0.15395080434572359}},"source_ids":{"financial_statement_id":"1372637","income_statement_id":"1372637","balance_sheet_id":"1372637"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.20","13.56","28.58",6,"1 164.40","~ 882.60"],[2023,"74.67","13.95","28.68",6,"1 168.48","~ 885.21"],[2022,"75.79","13.02","26.30",6,"1 071.51","~ 780.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.43","3.04","7.93",6,"1 292.33","~ 1 001.94"],["2026. gada 1. ceturksnis","20.68","2.94","7.71",6,"1 256.48","~ 978.04"],["2025. gada 4. ceturksnis","23.43","2.98","7.63",6,"1 243.44","~ 959.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.58,"employees":6,"gross_salary_raw":1164.4014210749324,"gross_salary_formatted":"1 164.40","net_salary_formatted":"~ 882.60","vsaoi_employee_part":"122.26","non_taxable_minimum":"244.46","iin_part":"159.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.58,"employees":6,"gross_salary_raw":1164.4014210749324,"gross_salary_formatted":"1 164.40","net_salary_formatted":"~ 882.60","vsaoi_employee_part":"122.26","non_taxable_minimum":"244.46","iin_part":"159.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2014-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,7,"LVL"],[2012,8,"LVL"],[2013,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40003704513","K","SIA","2004-10-11","Rīga, Balasta dambis 80A",1048,104590104,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1396  ","010092","Kurzemes rajons","74.20","13.56","28.58",6],[2023,"sabiedrība ar ierobežotu atbildību","1396  ","010092","Kurzemes rajons","74.67","13.95","28.68",6],[2022,"sabiedrība ar ierobežotu atbildību","1396  ","010092","Kurzemes rajons","75.79","13.02","26.30",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEXREP BALTICA SIA","2025. gada 4. ceturksnis","23.43","12.81","0.00","2.98","7.63","6"],["TEXREP BALTICA SIA","2026. gada 1. ceturksnis","20.68","10.02","0.00","2.94","7.71","6"],["TEXREP BALTICA SIA","2026. gada 2. ceturksnis","22.43","11.08","0.0","3.04","7.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[299001,220311,78690,20511,45851,2893,736,5718,8767,8767,8767,null],[388672,267094,121578,5939,66678,null,1471,7013,40477,37701,37701,2776],[354048,234459,119589,8279,85552,null,1881,5143,18734,14054,14054,4680],[369420,246874,122546,6372,100896,null,647,4053,10578,2153,2153,8425],[326113,217242,108871,25523,76837,6168,9737,381,2561,null,200,4015]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[40710,33873,217469,292052,718,718,292770,168818,63654,60298,292770,null,null],[87754,27294,154245,269293,16016,16016,285309,125409,63654,96246,285309,null,null],[54915,26399,144245,225559,12513,12513,238072,82977,63654,91441,238072,null,null],[40397,34657,141840,216894,9262,9262,226156,74648,63654,87854,226156,null,null],[4279,104609,321141,430029,41659,41784,471813,452678,4486,11826,471813,125,2823]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv"],"data":[[2561,20197,114962,381,10150,104431,2171,-2171,99522,-99522,-568,2170,2109,4279,null,null],[1402,15117,99318,-405,-2875,96038,-18273,-14672,-84654,-84654,-558,-3846,4279,433,3601,null],[1542,15655,12102,-359,-1439,10304,-10542,-10542,null,1866,-817,811,433,1244,null,1866],[137,12323,218,null,-1870,-1652,-1011,1989,null,87,-171,253,1770,2023,3000,87],[253,17440,8188,null,null,8188,-555,-555,null,86,null,7719,2023,9742,null,86]]}}}