{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003706251","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003706251","company_name":"Sabiedrība ar ierobežotu atbildību \"SUN-GAI\"","company_type":"SIA","registered_date":"2004-10-21","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,569617,78541,364356,10,"EUR"],[2024,464802,24264,327183,9,"EUR"],[2023,431836,43981,260843,9,"EUR"],[2022,379877,42021,185455,10,"EUR"],[2021,118294,40401,187590,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":569617,"cogs":474527,"gross_prof":95090,"sell_exp":16018,"interest_expenses":531,"income_before_income_taxes":78541,"income_after_income_taxes":78541,"net_income":78541},"balance_data":{"cash":17088,"marketable_securities":1907,"accounts_receivable":14121,"inventories":16443,"cur_assets":49559,"fixed_assets":314797,"non_cur_assets":314797,"assets":364356,"cur_liab":37681,"non_cur_liab":15000,"equity":311675,"equities":364356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474527,474527,false],["net_turnover_source","gross_profit_calc",95090,95090,false],["gross_profit_calc","selling_exp",16018,16018,false],["gross_profit_calc","ebit_calc",79072,79072,false],["ebit_calc","ebt_calc",79072,79072,false]]}},"financial_ratios":{"current_ratio":{"value":1.3152251797988377},"quick_ratio":{"value":0.8788514105251983},"net_profit_margin":{"value":0.1378838763590272},"roa":{"value":0.2155611544752934},"roe":{"value":0.25199647068260206},"debt_to_equity":{"value":0.1690254271276169,"negative_equity":false},"interest_coverage":{"value":148.91148775894538},"asset_turnover":{"value":1.5633528746610459},"altman_z_score":{"value":5.467245280910328},"roce":{"value":0.24205096808754878}},"source_ids":{"financial_statement_id":"2208814","income_statement_id":"2208814","balance_sheet_id":"2208814"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":464802,"cogs":419793,"gross_prof":45009,"sell_exp":20262,"oth_op_rev":976,"interest_expenses":1459,"income_before_income_taxes":24264,"income_after_income_taxes":24264,"net_income":24264},"balance_data":{"cash":16664,"marketable_securities":1907,"accounts_receivable":4748,"inventories":35267,"cur_assets":58586,"fixed_assets":268597,"non_cur_assets":268597,"assets":327183,"cur_liab":79049,"non_cur_liab":15000,"equity":233134,"equities":327183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",419793,419793,false],["net_turnover_source","gross_profit_calc",45009,45009,false],["gross_profit_calc","selling_exp",20262,20262,false],["gross_profit_calc","ebit_calc",24747,24747,false],["other_op_rev_source","ebit_calc",976,976,false]]}},"financial_ratios":{"current_ratio":{"value":0.7411352452276436},"quick_ratio":{"value":0.2949942440764589},"net_profit_margin":{"value":0.052202873481611525},"roa":{"value":0.07416033229110315},"roe":{"value":0.10407748333576398},"debt_to_equity":{"value":0.4034117717707413,"negative_equity":false},"interest_coverage":{"value":17.630568882796435},"asset_turnover":{"value":1.4206178193854815},"altman_z_score":{"value":3.2618534495820724},"roce":{"value":0.10366576124190961}},"source_ids":{"financial_statement_id":"1991848","income_statement_id":"1991848","balance_sheet_id":"1991848"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":431836,"cogs":362080,"gross_prof":69756,"sell_exp":18912,"oth_op_exp":5200,"interest_expenses":1663,"income_before_income_taxes":43981,"income_after_income_taxes":43981,"net_income":43981},"balance_data":{"cash":14672,"marketable_securities":1907,"accounts_receivable":842,"inventories":33902,"cur_assets":51323,"fixed_assets":209520,"non_cur_assets":209520,"assets":260843,"cur_liab":51973,"equity":208870,"equities":260843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362080,362080,false],["net_turnover_source","gross_profit_calc",69756,69756,false],["gross_profit_calc","selling_exp",18912,18912,false],["gross_profit_calc","other_op_exp_exp",5200,5200,false],["gross_profit_calc","ebit_calc",45644,45644,false]]}},"financial_ratios":{"current_ratio":{"value":0.9874935062436265},"quick_ratio":{"value":0.33519327343043503},"net_profit_margin":{"value":0.10184653433247808},"roa":{"value":0.1686110035538619},"roe":{"value":0.21056638100253747},"debt_to_equity":{"value":0.24882941542586298,"negative_equity":false},"interest_coverage":{"value":27.446782922429346},"asset_turnover":{"value":1.6555399224821061},"altman_z_score":{"value":4.5602636277801825},"roce":{"value":0.21852827117345716}},"source_ids":{"financial_statement_id":"1886073","income_statement_id":"1886073","balance_sheet_id":"1886073"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":379877,"cogs":323728,"gross_prof":56149,"sell_exp":13333,"oth_op_rev":9200,"other_interest_revenues":1005,"income_before_income_taxes":53021,"provision_for_income_taxes":11000,"income_after_income_taxes":42021,"net_income":42021},"balance_data":{"cash":21105,"marketable_securities":1907,"accounts_receivable":724,"inventories":14630,"cur_assets":38366,"fixed_assets":147089,"non_cur_assets":147089,"assets":185455,"cur_liab":20566,"equity":164889,"equities":185455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",323728,323728,false],["net_turnover_source","gross_profit_calc",56149,56149,false],["gross_profit_calc","selling_exp",13333,13333,false],["gross_profit_calc","ebit_calc",42816,42816,false],["other_op_rev_source","ebit_calc",9200,9200,false]]}},"financial_ratios":{"current_ratio":{"value":1.8655061752406885},"quick_ratio":{"value":1.1541378975007293},"net_profit_margin":{"value":0.11061738404799448},"roa":{"value":0.22658326817826427},"roe":{"value":0.25484416789476555},"debt_to_equity":{"value":0.12472633104694673,"negative_equity":false},"asset_turnover":{"value":2.0483513520800196},"altman_z_score":{"value":7.121798373852075},"roce":{"value":0.32155571323739}},"source_ids":{"financial_statement_id":"1470575","income_statement_id":"1470575","balance_sheet_id":"1470575"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":118294,"cogs":167611,"gross_prof":-49317,"sell_exp":9641,"oth_op_rev":99486,"oth_op_exp":127,"income_before_income_taxes":40401,"income_after_income_taxes":40401,"net_income":40401},"balance_data":{"cash":26304,"marketable_securities":1907,"accounts_receivable":248,"inventories":12937,"cur_assets":41396,"fixed_assets":146194,"non_cur_assets":146194,"assets":187590,"cur_liab":20722,"equity":166868,"equities":187590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167611,167611,false],["net_turnover_source","gross_profit_calc",49317,-49317,true],["gross_profit_calc","selling_exp",9641,9641,false],["gross_profit_calc","other_op_exp_exp",127,127,false],["gross_profit_calc","ebit_calc",59085,-59085,true]]}},"financial_ratios":{"current_ratio":{"value":1.9976836212720779},"quick_ratio":{"value":1.3733712962069298},"net_profit_margin":{"value":0.3415304241973388},"roa":{"value":0.21536862306093074},"roe":{"value":0.24211352685955365},"debt_to_equity":{"value":0.12418198815830477,"negative_equity":false},"asset_turnover":{"value":0.6305986459832613},"altman_z_score":{"value":5.513076934989231},"roce":{"value":0.24211352685955365}},"source_ids":{"financial_statement_id":"1328768","income_statement_id":"1328768","balance_sheet_id":"1328768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"111.25","22.14","47.88",9,"1 300.48","~ 969.57"],[2023,"94.47","19.60","43.29",9,"1 175.81","~ 889.89"],[2022,"108.68","18.13","40.80",10,"997.36","~ 734.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.65","5.6","13.04",10,"1 275.06","~ 990.43"],["2026. gada 1. ceturksnis","28.64","5.40","12.59",10,"1 231.06","~ 961.09"],["2025. gada 4. ceturksnis","27.66","5.34","12.82",9,"1 392.83","~ 1 058.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.88,"employees":9,"gross_salary_raw":1300.4791238877483,"gross_salary_formatted":"1 300.48","net_salary_formatted":"~ 969.57","vsaoi_employee_part":"136.55","non_taxable_minimum":"192.12","iin_part":"194.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.88,"employees":9,"gross_salary_raw":1300.4791238877483,"gross_salary_formatted":"1 300.48","net_salary_formatted":"~ 969.57","vsaoi_employee_part":"136.55","non_taxable_minimum":"192.12","iin_part":"194.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,15,"EUR"],[2011,22,"LVL"],[2012,19,"LVL"],[2013,17,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003706251","K","SIA","2004-10-21","Rīga, Lielirbes iela 27",1046,102967083,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010095","Zemgales priekšpilsēta","111.25","22.14","47.88",9],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010095","Zemgales priekšpilsēta","94.47","19.60","43.29",9],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010095","Zemgales priekšpilsēta","108.68","18.13","40.80",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUN-GAI SIA","2025. gada 4. ceturksnis","27.66","9.50","0.00","5.34","12.82","9"],["SUN-GAI SIA","2026. gada 1. ceturksnis","28.64","10.63","0.00","5.40","12.59","10"],["SUN-GAI SIA","2026. gada 2. ceturksnis","29.65","10.99","0.0","5.6","13.04","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[245618,250126,-4508,24053,734,9331,19,4020,-15963,-15963,-15963,null,null],[355637,286937,68700,37475,38818,13,7436,218,-37792,null,-35431,22994,null],[118294,167611,-49317,9641,null,99486,127,null,40401,40401,40401,null,null],[379877,323728,56149,13333,null,9200,null,1005,53021,42021,42021,null,11000],[431836,362080,69756,18912,null,null,5200,null,43981,43981,43981,1663,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5781,1907,10230,8894,26812,133850,133850,160662,25967,8228,126467,160662,null],[13472,null,19111,7314,39897,161415,188107,228004,137479,109618,-32838,228004,13745],[26304,1907,248,12937,41396,146194,146194,187590,20722,null,166868,187590,null],[21105,1907,724,14630,38366,147089,147089,185455,20566,null,164889,185455,null],[14672,1907,842,33902,51323,209520,209520,260843,51973,null,208870,260843,null]]}}}