{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003707238","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003707238"},"registration_number":"40003707238","company_name":"Sabiedrība ar ierobežotu atbildību \"I.M.A.log.\"","company_type":"SIA","registered_date":"2004-10-26","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42032,-104,15578,3,"EUR"],[2024,41790,3047,15439,3,"EUR"],[2023,39253,-3697,12682,4,"EUR"],[2022,61129,17773,21244,4,"EUR"],[2021,77637,3119,17142,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42032,"cogs":30919,"gross_prof":11113,"sell_exp":2788,"admin_exp":98,"oth_op_exp":8308,"income_before_income_taxes":-81,"provision_for_income_taxes":23,"income_after_income_taxes":-104,"net_income":-104},"balance_data":{"cash":8985,"accounts_receivable":4388,"inventories":77,"cur_assets":13450,"fixed_assets":2128,"non_cur_assets":2128,"assets":15578,"cur_liab":1719,"equity":13859,"equities":15578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30919,30919,false],["net_turnover_source","gross_profit_calc",11113,11113,false],["gross_profit_calc","selling_exp",2788,2788,false],["gross_profit_calc","admin_exp",98,98,false],["gross_profit_calc","other_op_exp_exp",8308,8308,false]]}},"financial_ratios":{"current_ratio":{"value":7.824316463059919},"quick_ratio":{"value":7.779522978475858},"net_profit_margin":{"value":-0.0024743052912067},"roa":{"value":-0.006676081653614071},"roe":{"value":-0.00750414892849412},"debt_to_equity":{"value":0.12403492315462876,"negative_equity":false},"asset_turnover":{"value":2.6981640775452562},"altman_z_score":{"value":7.3562271352157484},"roce":{"value":-0.005844577530846382}},"source_ids":{"financial_statement_id":"2101152","income_statement_id":"2101152","balance_sheet_id":"2101152"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41790,"cogs":31315,"gross_prof":10475,"sell_exp":2263,"admin_exp":104,"oth_op_exp":5061,"income_before_income_taxes":3047,"income_after_income_taxes":3047,"net_income":3047},"balance_data":{"cash":10736,"accounts_receivable":4621,"inventories":82,"cur_assets":15439,"assets":15439,"cur_liab":1476,"equity":13963,"equities":15439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31315,31315,false],["net_turnover_source","gross_profit_calc",10475,10475,false],["gross_profit_calc","selling_exp",2263,2263,false],["gross_profit_calc","admin_exp",104,104,false],["gross_profit_calc","other_op_exp_exp",5061,5061,false]]}},"financial_ratios":{"current_ratio":{"value":10.460027100271002},"quick_ratio":{"value":10.404471544715447},"net_profit_margin":{"value":0.07291217994735583},"roa":{"value":0.1973573417967485},"roe":{"value":0.2182195803194156},"debt_to_equity":{"value":0.10570794241925088,"negative_equity":false},"asset_turnover":{"value":2.706781527300991},"altman_z_score":{"value":8.702247006182738},"roce":{"value":0.2182195803194156}},"source_ids":{"financial_statement_id":"1954908","income_statement_id":"1954908","balance_sheet_id":"1954908"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39253,"cogs":34890,"gross_prof":4363,"sell_exp":2008,"admin_exp":118,"oth_op_rev":6,"oth_op_exp":4440,"income_before_income_taxes":-2197,"provision_for_income_taxes":1500,"income_after_income_taxes":-3697,"net_income":-3697},"balance_data":{"cash":6555,"accounts_receivable":6053,"inventories":74,"cur_assets":12682,"assets":12682,"cur_liab":1766,"equity":10916,"equities":12682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34890,34890,false],["net_turnover_source","gross_profit_calc",4363,4363,false],["gross_profit_calc","selling_exp",2008,2008,false],["gross_profit_calc","admin_exp",118,118,false],["gross_profit_calc","other_op_exp_exp",4440,4440,false]]}},"financial_ratios":{"current_ratio":{"value":7.181200453001132},"quick_ratio":{"value":7.13929784824462},"net_profit_margin":{"value":-0.09418388403434133},"roa":{"value":-0.29151553382747203},"roe":{"value":-0.3386771711249542},"debt_to_equity":{"value":0.1617808721143276,"negative_equity":false},"asset_turnover":{"value":3.0951742627345844},"altman_z_score":{"value":6.493047811140462},"roce":{"value":-0.20126419934041773}},"source_ids":{"financial_statement_id":"1786280","income_statement_id":"1786280","balance_sheet_id":"1786280"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61129,"cogs":26742,"gross_prof":34387,"sell_exp":2480,"admin_exp":118,"oth_op_exp":7795,"income_before_income_taxes":23994,"provision_for_income_taxes":4072,"income_after_income_taxes":19922,"extra_dividends":2149,"net_income":17773},"balance_data":{"cash":16745,"accounts_receivable":4363,"inventories":136,"cur_assets":21244,"assets":21244,"cur_liab":631,"equity":20613,"equities":21244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26742,26742,false],["net_turnover_source","gross_profit_calc",34387,34387,false],["gross_profit_calc","selling_exp",2480,2480,false],["gross_profit_calc","admin_exp",118,118,false],["gross_profit_calc","other_op_exp_exp",7795,7795,false]]}},"financial_ratios":{"current_ratio":{"value":33.66719492868463},"quick_ratio":{"value":33.45166402535658},"net_profit_margin":{"value":0.29074579986585747},"roa":{"value":0.8366126906420637},"roe":{"value":0.8622228690632125},"debt_to_equity":{"value":0.030611749866589044,"negative_equity":false},"asset_turnover":{"value":2.8774712860101674},"altman_z_score":{"value":21.618679411000283},"roce":{"value":1.16402270411876}},"source_ids":{"financial_statement_id":"1464226","income_statement_id":"1464226","balance_sheet_id":"1464226"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77637,"cogs":67004,"gross_prof":10633,"sell_exp":2307,"admin_exp":23,"oth_op_exp":5184,"income_before_income_taxes":3119,"income_after_income_taxes":3119,"net_income":3119},"balance_data":{"cash":12724,"accounts_receivable":4343,"inventories":75,"cur_assets":17142,"assets":17142,"cur_liab":450,"equity":16692,"equities":17142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67004,67004,false],["net_turnover_source","gross_profit_calc",10633,10633,false],["gross_profit_calc","selling_exp",2307,2307,false],["gross_profit_calc","admin_exp",23,23,false],["gross_profit_calc","other_op_exp_exp",5184,5184,false]]}},"financial_ratios":{"current_ratio":{"value":38.093333333333334},"quick_ratio":{"value":37.92666666666667},"net_profit_margin":{"value":0.04017414377165527},"roa":{"value":0.1819507642048769},"roe":{"value":0.1868559789120537},"debt_to_equity":{"value":0.02695902228612509,"negative_equity":false},"asset_turnover":{"value":4.529051452572628},"altman_z_score":{"value":22.187457321199393},"roce":{"value":0.1868559789120537}},"source_ids":{"financial_statement_id":"1326496","income_statement_id":"1326496","balance_sheet_id":"1326496"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.08","3.76","8.62",3,"702.39","~ 587.34"],[2023,"14.77","3.78","9.35",4,"571.40","~ 503.63"],[2022,"13.90","3.56","7.16",3,"583.42","~ 479.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.26","1.44","1.89",3,"616.02","~ 550.99"],["2026. gada 2. ceturksnis","2.49","1.11","1.56",3,"508.46","~ 455.07"],["2026. gada 1. ceturksnis","3.32","1.47","1.96",3,"638.83","~ 566.21"],["2025. gada 4. ceturksnis","3.05","1.48","2.03",3,"661.65","~ 571.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.62,"employees":3,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.62,"employees":3,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2013,3,"LVL"],[2020,2,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40003707238","K","SIA","2004-10-26","Rīga, Krišjāņa Valdemāra iela 147 k-3 - 142",1013,117926571,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010094","Vidzemes priekšpilsēta","12.08","3.76","8.62",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","14.77","3.78","9.35",4],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","13.90","3.56","7.16",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I.M.A.LOG. SIA","2026. gada 3. ceturksnis","3.26","0.0","0.07","1.44","1.89","3"],["I.M.A.LOG. SIA","2026. gada 2. ceturksnis","2.49","0.0","0.18","1.11","1.56","3"],["I.M.A.LOG. SIA","2026. gada 1. ceturksnis","3.32","0.00","0.13","1.47","1.96","3"],["I.M.A.LOG. SIA","2025. gada 4. ceturksnis","3.05","0.00","0.46","1.48","2.03","3"]]}}}