{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003707666","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003707666"},"registration_number":"40003707666","company_name":"Sabiedrība ar ierobežotu atbildību \"LUXOR\"","company_type":"SIA","registered_date":"2004-10-28","area_of_activity":{"nace_code":"3319","nace_description":"Citu iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,99265,-38291,227916,5,"EUR"],[2024,338747,128120,292796,7,"EUR"],[2023,176160,799,252911,7,"EUR"],[2022,122789,-85396,219253,8,"EUR"],[2021,138588,-76040,345270,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":99265,"cogs":123711,"gross_prof":-24446,"sell_exp":13742,"admin_exp":536,"oth_op_rev":479,"oth_op_exp":46,"income_before_income_taxes":-38291,"income_after_income_taxes":-38291,"net_income":-38291},"balance_data":{"cash":519,"accounts_receivable":186062,"inventories":3653,"cur_assets":190234,"fixed_assets":37682,"non_cur_assets":37682,"assets":227916,"cur_liab":93041,"non_cur_liab":450940,"equity":-316065,"equities":227916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123711,123711,false],["net_turnover_source","gross_profit_calc",24446,-24446,true],["gross_profit_calc","selling_exp",13742,13742,false],["gross_profit_calc","admin_exp",536,536,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":2.0446254876882235},"quick_ratio":{"value":2.0053632269644566},"net_profit_margin":{"value":-0.3857452274215484},"roa":{"value":-0.16800487899050529},"roe":{"value":0.12114913071678295},"debt_to_equity":{"value":-1.7211048360305634,"negative_equity":true},"asset_turnover":{"value":0.4355332666420962},"altman_z_score":{"value":-1.2001856904794563},"roce":{"value":-0.2838999073215941}},"source_ids":{"financial_statement_id":"2129529","income_statement_id":"2129529","balance_sheet_id":"2129529"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":338747,"cogs":162956,"gross_prof":175791,"sell_exp":45781,"admin_exp":625,"oth_op_rev":2,"oth_op_exp":1267,"income_before_income_taxes":128120,"income_after_income_taxes":128120,"net_income":128120},"balance_data":{"cash":41240,"accounts_receivable":168249,"inventories":3653,"cur_assets":213142,"fixed_assets":79654,"non_cur_assets":79654,"assets":292796,"cur_liab":111315,"non_cur_liab":459255,"equity":-277774,"equities":292796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162956,162956,false],["net_turnover_source","gross_profit_calc",175791,175791,false],["gross_profit_calc","selling_exp",45781,45781,false],["gross_profit_calc","admin_exp",625,625,false],["gross_profit_calc","other_op_exp_exp",1267,1267,false]]}},"financial_ratios":{"current_ratio":{"value":1.9147644073125814},"quick_ratio":{"value":1.8819476261060952},"net_profit_margin":{"value":0.37821737166676017},"roa":{"value":0.4375742838016913},"roe":{"value":-0.4612382728405106},"debt_to_equity":{"value":-2.0540799354871226,"negative_equity":true},"asset_turnover":{"value":1.1569386193800462},"altman_z_score":{"value":1.7555069212319065},"roce":{"value":0.7059692199183386}},"source_ids":{"financial_statement_id":"1958751","income_statement_id":"1958751","balance_sheet_id":"1958751"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":176160,"cogs":147323,"gross_prof":28837,"sell_exp":27347,"admin_exp":634,"oth_op_exp":57,"income_before_income_taxes":799,"income_after_income_taxes":799,"net_income":799},"balance_data":{"cash":11413,"accounts_receivable":94401,"inventories":3653,"cur_assets":109467,"fixed_assets":143444,"non_cur_assets":143444,"assets":252911,"cur_liab":171962,"non_cur_liab":486843,"equity":-405894,"equities":252911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147323,147323,false],["net_turnover_source","gross_profit_calc",28837,28837,false],["gross_profit_calc","selling_exp",27347,27347,false],["gross_profit_calc","admin_exp",634,634,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":0.6365766855468068},"quick_ratio":{"value":0.6153336202184203},"net_profit_margin":{"value":0.0045356494096276114},"roa":{"value":0.0031592141108927646},"roe":{"value":-0.001968494237411738},"debt_to_equity":{"value":-1.623096177819825,"negative_equity":true},"asset_turnover":{"value":0.6965296092301244},"altman_z_score":{"value":-1.090325844819097},"roce":{"value":0.009870412234863927}},"source_ids":{"financial_statement_id":"1784713","income_statement_id":"1784713","balance_sheet_id":"1784713"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":122789,"cogs":151469,"gross_prof":-28680,"sell_exp":47961,"admin_exp":633,"oth_op_exp":8122,"income_before_income_taxes":-85396,"income_after_income_taxes":-85396,"net_income":-85396},"balance_data":{"cash":5770,"accounts_receivable":39391,"inventories":3404,"cur_assets":48565,"fixed_assets":170688,"non_cur_assets":170688,"assets":219253,"cur_liab":145103,"non_cur_liab":480843,"equity":-406693,"equities":219253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151469,151469,false],["net_turnover_source","gross_profit_calc",28680,-28680,true],["gross_profit_calc","selling_exp",47961,47961,false],["gross_profit_calc","admin_exp",633,633,false],["gross_profit_calc","other_op_exp_exp",8122,8122,false]]}},"financial_ratios":{"current_ratio":{"value":0.33469328683762567},"quick_ratio":{"value":0.3112340888885826},"net_profit_margin":{"value":-0.6954694638770574},"roa":{"value":-0.38948611877602585},"roe":{"value":0.20997656709114737},"debt_to_equity":{"value":-1.539111811612199,"negative_equity":true},"asset_turnover":{"value":0.5600333860882177},"altman_z_score":{"value":-2.8109054237464153},"roce":{"value":-1.1516655428186109}},"source_ids":{"financial_statement_id":"1437379","income_statement_id":"1437379","balance_sheet_id":"1437379"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":138588,"cogs":183103,"gross_prof":-44515,"sell_exp":30389,"admin_exp":1136,"income_before_income_taxes":-76040,"income_after_income_taxes":-76040,"net_income":-76040},"balance_data":{"cash":15224,"accounts_receivable":91637,"inventories":5197,"cur_assets":112058,"fixed_assets":233212,"non_cur_assets":233212,"assets":345270,"cur_liab":97790,"non_cur_liab":568777,"equity":-321297,"equities":345270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183103,183103,false],["net_turnover_source","gross_profit_calc",44515,-44515,true],["gross_profit_calc","selling_exp",30389,30389,false],["gross_profit_calc","admin_exp",1136,1136,false],["gross_profit_calc","ebit_calc",76040,-76040,true]]}},"financial_ratios":{"current_ratio":{"value":1.1459044892115757},"quick_ratio":{"value":1.0927599959096022},"net_profit_margin":{"value":-0.5486766531012786},"roa":{"value":-0.22023344049584384},"roe":{"value":0.23666576407498358},"debt_to_equity":{"value":-2.0746132083399473,"negative_equity":true},"asset_turnover":{"value":0.40139021635241984},"altman_z_score":{"value":-1.244686374347664},"roce":{"value":-0.30725715209309845}},"source_ids":{"financial_statement_id":"1300110","income_statement_id":"1300110","balance_sheet_id":"1300110"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.59","9.15","17.43",7,"608.68","~ 527.46"],[2023,"42.02","9.69","18.47",8,"564.38","~ 499.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.88","0.83","3.3",5,"645.35","~ 570.55"],["2026. gada 1. ceturksnis","7.04","0.87","3.27",5,"639.48","~ 566.64"],["2025. gada 4. ceturksnis","4.56","0.58","2.20",5,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":7,"gross_salary_raw":608.6828982106189,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":7,"gross_salary_raw":608.6828982106189,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003707666","K","SIA","2004-10-28","Rīga, Palīdzības iela 6",1001,102615688,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3319  ","010094","Vidzemes priekšpilsēta","57.59","9.15","17.43",7],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","010094","Vidzemes priekšpilsēta","42.02","9.69","18.47",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUXOR SIA","2025. gada 4. ceturksnis","4.56","1.78","0.00","0.58","2.20","5"],["LUXOR SIA","2026. gada 1. ceturksnis","7.04","2.90","0.00","0.87","3.27","5"],["LUXOR SIA","2026. gada 2. ceturksnis","9.88","5.75","0.0","0.83","3.3","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","sell_exp","provision_for_income_taxes","income_after_income_taxes"],"data":[[33673,49331,-15658,2000,1528,4389,895,-21414,-21414,null,null,null],[160174,128093,32081,1501,4,240,1889,-6314,-6786,34769,472,-6786],[138588,183103,-44515,1136,null,null,null,-76040,-76040,30389,null,-76040],[122789,151469,-28680,633,null,8122,null,-85396,-85396,47961,null,-85396],[176160,147323,28837,634,null,57,null,799,799,27347,null,799]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[358,125764,221725,347847,280981,280981,628828,294649,439927,-105748,628828],[10174,232471,39934,282579,176551,176551,459130,110610,593777,-245257,459130],[15224,91637,5197,112058,233212,233212,345270,97790,568777,-321297,345270],[5770,39391,3404,48565,170688,170688,219253,145103,480843,-406693,219253],[11413,94401,3653,109467,143444,143444,252911,171962,486843,-405894,252911]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_acq_fa"],"data":[[-21414,-21245,-65601,-65601,65897,65897,296,62,358,null,null],[23154,23154,24347,24347,null,24690,-343,358,15,24690,null],[3819,3819,null,3012,null,-2945,67,15,82,2945,null],[-90064,null,null,null,null,null,1049,117,1166,15185,33184],[-39777,-39777,-94579,-94579,94641,94641,62,null,62,null,null]]}}}