{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003708356","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003708356","company_name":"Pašvaldības sabiedrība ar ierobežotu atbildību \"GARKALNES KOMUNĀLSERVISS\"","company_type":"SIA","registered_date":"2004-11-02","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4829293,-156347,10392870,70,"EUR"],[2024,1554126,-1186437,11057698,30,"EUR"],[2023,1735169,37098,11061336,29,"EUR"],[2022,1801607,97213,1204135,35,"EUR"],[2021,1279668,19615,1056219,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":4829293,"cogs":4499030,"gross_prof":330263,"admin_exp":268789,"oth_op_rev":153637,"oth_op_exp":36789,"interest_expenses":334669,"income_before_income_taxes":-156347,"income_after_income_taxes":-156347,"net_income":-156347},"balance_data":{"cash":294992,"accounts_receivable":529050,"inventories":21641,"cur_assets":845683,"fixed_assets":9547187,"non_cur_assets":9547187,"assets":10392870,"cur_liab":1176616,"non_cur_liab":9237157,"equity":-20903,"equities":10392870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4499030,4499030,false],["net_turnover_source","gross_profit_calc",330263,330263,false],["gross_profit_calc","admin_exp",268789,268789,false],["gross_profit_calc","other_op_exp_exp",36789,36789,false],["gross_profit_calc","ebit_calc",24685,24685,false]]}},"financial_ratios":{"current_ratio":{"value":0.7187417135242085},"quick_ratio":{"value":0.7003491368466858},"net_profit_margin":{"value":-0.032374718204093225},"roa":{"value":-0.015043678983764831},"roe":{"value":7.479644070229154},"debt_to_equity":{"value":-498.1951394536669,"negative_equity":true},"interest_coverage":{"value":0.532830946397784},"asset_turnover":{"value":0.46467366569580876},"altman_z_score":{"value":0.4916770274362114},"roce":{"value":0.019348642083866177}},"source_ids":{"financial_statement_id":"2146524","income_statement_id":"2146524","balance_sheet_id":"2146524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1554126,"cogs":2177492,"gross_prof":-623366,"admin_exp":293205,"oth_op_rev":101209,"oth_op_exp":9448,"interest_expenses":361627,"income_before_income_taxes":-1186437,"income_after_income_taxes":-1186437,"net_income":-1186437},"balance_data":{"cash":314858,"accounts_receivable":468634,"inventories":37594,"cur_assets":821086,"fixed_assets":10236612,"non_cur_assets":10236612,"assets":11057698,"cur_liab":1290404,"non_cur_liab":9631850,"equity":135444,"equities":11057698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2177492,2177492,false],["net_turnover_source","gross_profit_calc",623366,-623366,true],["gross_profit_calc","admin_exp",293205,293205,false],["gross_profit_calc","other_op_exp_exp",9448,9448,false],["gross_profit_calc","ebit_calc",926019,-926019,true]]}},"financial_ratios":{"current_ratio":{"value":0.6363014993753894},"quick_ratio":{"value":0.6071679876999762},"net_profit_margin":{"value":-0.7634110747777207},"roa":{"value":-0.10729511694025284},"roe":{"value":-8.759612828918225},"debt_to_equity":{"value":80.64036797495643,"negative_equity":false},"interest_coverage":{"value":-2.280830800797507},"asset_turnover":{"value":0.1405469746053835},"altman_z_score":{"value":-0.10633813165443878},"roce":{"value":-0.08444611168661453}},"source_ids":{"financial_statement_id":"2066453","income_statement_id":"2066453","balance_sheet_id":"2066453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1735169,"cogs":1423764,"gross_prof":311405,"admin_exp":285305,"oth_op_rev":74284,"oth_op_exp":5279,"interest_expenses":58007,"income_before_income_taxes":37098,"income_after_income_taxes":37098,"net_income":37098},"balance_data":{"cash":205071,"accounts_receivable":453310,"inventories":55944,"cur_assets":714325,"fixed_assets":10347011,"non_cur_assets":10347011,"assets":11061336,"cur_liab":2084695,"non_cur_liab":7985125,"equity":991516,"equities":11061336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1423764,1423764,false],["net_turnover_source","gross_profit_calc",311405,311405,false],["gross_profit_calc","admin_exp",285305,285305,false],["gross_profit_calc","other_op_exp_exp",5279,5279,false],["gross_profit_calc","ebit_calc",20821,20821,false]]}},"financial_ratios":{"current_ratio":{"value":0.3426520426249403},"quick_ratio":{"value":0.3158164623602014},"net_profit_margin":{"value":0.02138005001241954},"roa":{"value":0.0033538444180702945},"roe":{"value":0.03741543252958097},"debt_to_equity":{"value":10.155983362850423,"negative_equity":false},"interest_coverage":{"value":1.639543503370283},"asset_turnover":{"value":0.15686794072614738},"altman_z_score":{"value":0.21171849906953058},"roce":{"value":0.010594720229983576}},"source_ids":{"financial_statement_id":"1824836","income_statement_id":"1824836","balance_sheet_id":"1824836"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1801607,"cogs":1523712,"gross_prof":277895,"admin_exp":165502,"oth_op_rev":4042,"oth_op_exp":18716,"income_before_income_taxes":97719,"provision_for_income_taxes":506,"income_after_income_taxes":97213,"net_income":97213},"balance_data":{"cash":354172,"accounts_receivable":424474,"inventories":20114,"cur_assets":798760,"fixed_assets":405375,"non_cur_assets":405375,"assets":1204135,"cur_liab":249717,"equity":954418,"equities":1204135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1523712,1523712,false],["net_turnover_source","gross_profit_calc",277895,277895,false],["gross_profit_calc","admin_exp",165502,165502,false],["gross_profit_calc","other_op_exp_exp",18716,18716,false],["gross_profit_calc","ebit_calc",93677,93677,false]]}},"financial_ratios":{"current_ratio":{"value":3.198660884120825},"quick_ratio":{"value":3.118113704713736},"net_profit_margin":{"value":0.053959048782559124},"roa":{"value":0.08073264210408301},"roe":{"value":0.10185579064938004},"debt_to_equity":{"value":0.26164322131393164,"negative_equity":false},"asset_turnover":{"value":1.4961835674571373},"altman_z_score":{"value":4.34884585695165},"roce":{"value":0.102385956677263}},"source_ids":{"financial_statement_id":"1709345","income_statement_id":"1709345","balance_sheet_id":"1709345"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1279668,"cogs":1123650,"gross_prof":156018,"admin_exp":135215,"oth_op_rev":3161,"oth_op_exp":4279,"income_before_income_taxes":19685,"provision_for_income_taxes":70,"income_after_income_taxes":19615,"net_income":19615},"balance_data":{"cash":455495,"accounts_receivable":137498,"inventories":20818,"cur_assets":613811,"fixed_assets":442408,"non_cur_assets":442408,"assets":1056219,"cur_liab":199014,"equity":857205,"equities":1056219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1123650,1123650,false],["net_turnover_source","gross_profit_calc",156018,156018,false],["gross_profit_calc","admin_exp",135215,135215,false],["gross_profit_calc","other_op_exp_exp",4279,4279,false],["gross_profit_calc","ebit_calc",16524,16524,false]]}},"financial_ratios":{"current_ratio":{"value":3.084260403790688},"quick_ratio":{"value":2.9796546976594613},"net_profit_margin":{"value":0.015328194500448554},"roa":{"value":0.018570959242354097},"roe":{"value":0.022882507684859513},"debt_to_equity":{"value":0.2321661679528234,"negative_equity":false},"asset_turnover":{"value":1.2115555580802846},"altman_z_score":{"value":4.045074068121474},"roce":{"value":0.022964168431122076}},"source_ids":{"financial_statement_id":"1302968","income_statement_id":"1302968","balance_sheet_id":"1302968"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"198.29","64.48","135.59",29,"1 142.93","~ 868.88"],[2023,"337.38","66.57","127.94",28,"1 116.97","~ 852.29"],[2022,"348.04","66.37","134.67",33,"997.58","~ 734.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","239.86","43.92","95.52",69,"1 353.62","~ 1 042.81"],["2026. gada 1. ceturksnis","277.38","50.59","105.53",68,"1 517.47","~ 1 152.06"],["2025. gada 4. ceturksnis","249.07","46.36","99.50",71,"1 370.30","~ 1 043.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.59,"employees":29,"gross_salary_raw":1142.9346928178622,"gross_salary_formatted":"1 142.93","net_salary_formatted":"~ 868.88","vsaoi_employee_part":"120.01","non_taxable_minimum":"252.71","iin_part":"154.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.59,"employees":29,"gross_salary_raw":1142.9346928178622,"gross_salary_formatted":"1 142.93","net_salary_formatted":"~ 868.88","vsaoi_employee_part":"120.01","non_taxable_minimum":"252.71","iin_part":"154.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1205691,"EUR","2024-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,41,"EUR"],[2010,36,"LVL"],[2011,36,"LVL"],[2012,31,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-09-24"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2025-07-02 10:38:13.789","Ropažu novada pašvaldība","90000067986"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV72ZZZ40003708356","K","SIA","2004-11-02","Ropažu nov., Garkalnes pag., Garkalne, Vidzemes šoseja 1D",2137,104154676,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","044400","Garkalnes pag.","198.29","64.48","135.59",29],[2023,"sabiedrība ar ierobežotu atbildību","3811  ","044400","Garkalnes pag.","337.38","66.57","127.94",28],[2022,"sabiedrība ar ierobežotu atbildību","3811  ","044400","Garkalnes pag.","348.04","66.37","134.67",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GARKALNES KOMUNĀLSERVISS SIA","2025. gada 4. ceturksnis","249.07","102.99","0.00","46.36","99.50","71"],["GARKALNES KOMUNĀLSERVISS SIA","2026. gada 1. ceturksnis","277.38","111.65","0.21","50.59","105.53","68"],["GARKALNES KOMUNĀLSERVISS SIA","2026. gada 2. ceturksnis","239.86","99.74","0.0","43.92","95.52","69"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0012","Izsniegta","2011-01-27","NAI un katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI11IB0012","Izsniegta","2011-01-27","NAI un katlu māja","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","AP24IB0070","Izsniegta","2024-12-03","Katlu māja","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0120","Darbība reģistrēta","2024-03-18","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0121","Darbība reģistrēta","2024-03-18","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","interest_expenses"],"data":[[1178524,1030255,148269,118919,3087,6765,25672,25672,25672,null,null,null],[513422,470204,43218,59715,1594,6580,-21782,null,-21782,299,null,null],[1279668,1123650,156018,135215,3161,4279,19685,19615,19615,null,70,null],[1801607,1523712,277895,165502,4042,18716,97719,97213,97213,null,506,null],[1735169,1423764,311405,285305,74284,5279,37098,37098,37098,null,null,58007]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[355612,139924,13122,508658,326420,326420,835078,147488,687590,835078,null,null],[81889,98111,14528,194528,215135,215540,410068,39151,370917,410068,405,null],[455495,137498,20818,613811,442408,442408,1056219,199014,857205,1056219,null,null],[354172,424474,20114,798760,405375,405375,1204135,249717,954418,1204135,null,null],[205071,453310,55944,714325,10347011,10347011,11061336,2084695,991516,11061336,null,7985125]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_iss_cap","cfi_sal_fa"],"data":[[-21782,28417,36429,36429,5101,-5101,31328,50561,81889,null,null,null],[10340,44311,44656,null,9650,-9650,35006,81889,116895,null,null,null],[11929,54024,null,null,118607,null,40201,86895,127096,838,80000,null],[-26340,83355,null,60379,-260998,-214734,-154355,180841,26486,null,null,3512],[-20017,122498,null,140709,-11870,-9275,131434,26486,157920,null,null,2595]]}},"eu_funds":{"periods":{"no":"2023-02-16","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":4,"es_finansejums_eur":2510482.86,"attiecinamas_izmaksas_eur":9561320.75,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ulbrokas centralizētās siltumapgādes sistēmas siltumavota pāreja no fosilajiem uz atajunīgajiem energoresursiem","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",1296253.51,4256467.81,"Pabeigts","2023-02-16","2024-10-31"],["Sauriešu centralizētās siltumapgādes sistēmas siltumavota pāreja no fosilajiem uz atjaunīgajiem energoresursiem","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",595162.77,2482046,"Pabeigts","2023-02-16","2024-10-31"],["Upesleju centralizētās siltumapgādes sistēmas siltumavota pāreja no fosilajiem uz atjaunīgajiem energoresursiem","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",501317.18,2493024.23,"Pabeigts","2023-02-16","2023-12-31"],["Līču centralizētās siltumapgādes sistēmas siltumavota pāreja no fosilajiem uz atjaunīgajiem energoresursiem","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",117749.4,329782.71,"Pabeigts","2023-02-16","2024-06-30"]]}}}}