{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003709597","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003709597"},"registration_number":"40003709597","company_name":"SIA \"LINAITE\"","company_type":"SIA","registered_date":"2004-11-09","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,178144,36941,367643,4,"EUR"],[2024,198356,39382,319132,4,"EUR"],[2023,217587,60554,280603,4,"EUR"],[2022,167880,30341,238825,3,"EUR"],[2021,111286,33490,193440,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":178144,"cogs":4059,"gross_prof":174085,"sell_exp":68945,"admin_exp":62836,"oth_op_exp":6881,"other_interest_revenues":2500,"investment_fair_value_adjustments":650,"income_before_income_taxes":37273,"provision_for_income_taxes":332,"income_after_income_taxes":36941,"net_income":36941},"balance_data":{"cash":98291,"accounts_receivable":53138,"inventories":143,"cur_assets":151572,"investments":175837,"fixed_assets":40234,"non_cur_assets":216071,"assets":367643,"cur_liab":49997,"equity":317646,"equities":367643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4059,4059,false],["net_turnover_source","gross_profit_calc",174085,174085,false],["gross_profit_calc","selling_exp",68945,68945,false],["gross_profit_calc","admin_exp",62836,62836,false],["gross_profit_calc","other_op_exp_exp",6881,6881,false]]}},"financial_ratios":{"current_ratio":{"value":3.0316218973138387},"quick_ratio":{"value":3.0287617257035424},"net_profit_margin":{"value":0.20736595114065026},"roa":{"value":0.10048062930614754},"roe":{"value":0.11629612839450205},"debt_to_equity":{"value":0.15739848762458838,"negative_equity":false},"asset_turnover":{"value":0.4845570295096058},"altman_z_score":{"value":4.39688496501321},"roce":{"value":0.11734131706364948}},"source_ids":{"financial_statement_id":"2293207","income_statement_id":"2293207","balance_sheet_id":"2293207"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":198356,"cogs":5434,"gross_prof":192922,"sell_exp":76723,"admin_exp":63821,"oth_op_exp":14551,"other_interest_revenues":4579,"investment_fair_value_adjustments":2600,"income_before_income_taxes":39806,"provision_for_income_taxes":424,"income_after_income_taxes":39382,"net_income":39382},"balance_data":{"cash":48365,"accounts_receivable":42485,"inventories":212,"cur_assets":91062,"investments":175837,"fixed_assets":52233,"non_cur_assets":228070,"assets":319132,"cur_liab":38427,"equity":280705,"equities":319132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5434,5434,false],["net_turnover_source","gross_profit_calc",192922,192922,false],["gross_profit_calc","selling_exp",76723,76723,false],["gross_profit_calc","admin_exp",63821,63821,false],["gross_profit_calc","other_op_exp_exp",14551,14551,false]]}},"financial_ratios":{"current_ratio":{"value":2.369740026543836},"quick_ratio":{"value":2.3642230723189424},"net_profit_margin":{"value":0.19854201536631108},"roa":{"value":0.1234034819447752},"roe":{"value":0.14029675281879553},"debt_to_equity":{"value":0.13689460465613365,"negative_equity":false},"asset_turnover":{"value":0.6215484501710891},"altman_z_score":{"value":4.9391696141174455},"roce":{"value":0.1418072353538412}},"source_ids":{"financial_statement_id":"2041776","income_statement_id":"2041776","balance_sheet_id":"2041776"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":217587,"cogs":6381,"gross_prof":211206,"sell_exp":79892,"admin_exp":57953,"oth_op_exp":14136,"other_interest_revenues":1329,"income_before_income_taxes":60554,"income_after_income_taxes":60554,"net_income":60554},"balance_data":{"cash":112554,"accounts_receivable":34183,"inventories":194,"cur_assets":146931,"investments":93437,"fixed_assets":40235,"non_cur_assets":133672,"assets":280603,"cur_liab":39280,"equity":241323,"equities":280603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6381,6381,false],["net_turnover_source","gross_profit_calc",211206,211206,false],["gross_profit_calc","selling_exp",79892,79892,false],["gross_profit_calc","admin_exp",57953,57953,false],["gross_profit_calc","other_op_exp_exp",14136,14136,false]]}},"financial_ratios":{"current_ratio":{"value":3.7406059063136454},"quick_ratio":{"value":3.7356670061099795},"net_profit_margin":{"value":0.27829787625179814},"roa":{"value":0.2157995459777693},"roe":{"value":0.25092510867178014},"debt_to_equity":{"value":0.16276940034725243,"negative_equity":false},"asset_turnover":{"value":0.7754264922327987},"altman_z_score":{"value":5.028206815121301},"roce":{"value":0.25092510867178014}},"source_ids":{"financial_statement_id":"1904590","income_statement_id":"1904590","balance_sheet_id":"1904590"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":167880,"cogs":2497,"gross_prof":165383,"sell_exp":86686,"admin_exp":35479,"oth_op_rev":7800,"oth_op_exp":12627,"other_interest_revenues":1203,"investment_fair_value_adjustments":7252,"income_before_income_taxes":32342,"provision_for_income_taxes":2001,"income_after_income_taxes":30341,"net_income":30341},"balance_data":{"cash":104728,"accounts_receivable":29706,"cur_assets":134434,"investments":53437,"fixed_assets":50954,"non_cur_assets":104391,"assets":238825,"cur_liab":41556,"non_cur_liab":16500,"equity":180769,"equities":238825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2497,2497,false],["net_turnover_source","gross_profit_calc",165383,165383,false],["gross_profit_calc","selling_exp",86686,86686,false],["gross_profit_calc","admin_exp",35479,35479,false],["gross_profit_calc","other_op_exp_exp",12627,12627,false]]}},"financial_ratios":{"current_ratio":{"value":3.235008181730677},"quick_ratio":{"value":3.235008181730677},"net_profit_margin":{"value":0.18073028353585896},"roa":{"value":0.12704281377577725},"roe":{"value":0.16784404405622647},"debt_to_equity":{"value":0.321161261056929,"negative_equity":false},"asset_turnover":{"value":0.7029414843504658},"altman_z_score":{"value":3.3499847533563862},"roce":{"value":0.16394871976843803}},"source_ids":{"financial_statement_id":"1733895","income_statement_id":"1733895","balance_sheet_id":"1733895"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111286,"cogs":4908,"gross_prof":106378,"sell_exp":43826,"admin_exp":14054,"oth_op_exp":15192,"other_interest_revenues":300,"income_before_income_taxes":33606,"provision_for_income_taxes":116,"income_after_income_taxes":33490,"net_income":33490},"balance_data":{"cash":77192,"accounts_receivable":12759,"cur_assets":89951,"investments":53437,"fixed_assets":50052,"non_cur_assets":103489,"assets":193440,"cur_liab":26512,"non_cur_liab":16500,"equity":150428,"equities":193440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4908,4908,false],["net_turnover_source","gross_profit_calc",106378,106378,false],["gross_profit_calc","selling_exp",43826,43826,false],["gross_profit_calc","admin_exp",14054,14054,false],["gross_profit_calc","other_op_exp_exp",15192,15192,false]]}},"financial_ratios":{"current_ratio":{"value":3.3928409776704886},"quick_ratio":{"value":3.3928409776704886},"net_profit_margin":{"value":0.30093632622252575},"roa":{"value":0.1731286186931348},"roe":{"value":0.22263142500066477},"debt_to_equity":{"value":0.2859308107533172,"negative_equity":false},"asset_turnover":{"value":0.5752998345740281},"altman_z_score":{"value":3.4766181549951396},"roce":{"value":0.20132032972299435}},"source_ids":{"financial_statement_id":"1411480","income_statement_id":"1411480","balance_sheet_id":"1411480"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.69","11.30","20.03",4,"1 224.09","~ 920.75"],[2023,"58.41","8.54","15.64",4,"955.80","~ 749.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.26","2.31","4.7",4,"1 148.92","~ 906.32"],["2026. gada 1. ceturksnis","15.32","2.81","5.42",4,"1 324.92","~ 1 023.68"],["2025. gada 4. ceturksnis","14.51","2.53","4.94",4,"1 207.59","~ 935.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.03,"employees":4,"gross_salary_raw":1224.0881979074998,"gross_salary_formatted":"1 224.09","net_salary_formatted":"~ 920.75","vsaoi_employee_part":"128.53","non_taxable_minimum":"221.50","iin_part":"174.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.03,"employees":4,"gross_salary_raw":1224.0881979074998,"gross_salary_formatted":"1 224.09","net_salary_formatted":"~ 920.75","vsaoi_employee_part":"128.53","non_taxable_minimum":"221.50","iin_part":"174.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV30ZZZ40003709597","K","SIA","2004-11-09","Jūrmala, Ventspils šoseja 32",2011,102490292,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","004000","Jūrmala","60.69","11.30","20.03",4],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010096","Ziemeļu rajons","58.41","8.54","15.64",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LINAITE SIA","2025. gada 4. ceturksnis","14.51","7.04","0.00","2.53","4.94","4"],["LINAITE SIA","2026. gada 1. ceturksnis","15.32","7.08","0.00","2.81","5.42","4"],["LINAITE SIA","2026. gada 2. ceturksnis","12.26","4.93","0.02","2.31","4.7","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","provision_for_income_taxes","investment_fair_value_adjustments"],"data":[[110751,796,109955,68025,15310,24648,1972,1972,1972,null,null,null,null],[100736,1702,99034,36824,10393,16445,37420,37420,37420,2000,48,null,null],[111286,4908,106378,43826,14054,15192,33606,33490,33490,null,300,116,null],[167880,2497,165383,86686,35479,12627,32342,30341,30341,7800,1203,2001,7252],[217587,6381,211206,79892,57953,14136,60554,60554,60554,null,1329,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[32153,5268,402,37823,53437,21395,74832,112655,16637,16500,79518,112655],[55959,9893,null,65852,53437,29375,82812,148664,15226,16500,116938,148664],[77192,12759,null,89951,53437,50052,103489,193440,26512,16500,150428,193440],[104728,29706,null,134434,53437,50954,104391,238825,41556,16500,180769,238825],[112554,34183,194,146931,93437,40235,133672,280603,39280,null,241323,280603]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cff_iss_cap"],"data":[[-2350,-1026,-1016,-782,10400,10400,3514,-13730,-10216,-598,790,192,null,null],[-792,2033,23756,22333,null,-25000,3100,null,3100,433,273,706,-25000,null],[-4023,-2491,-25426,-25457,null,-1675,26500,null,26496,-636,706,70,-1675,-4]]}}}