{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003709830","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003709830"},"registration_number":"40003709830","company_name":"SIA \"Slokas kalns\"","company_type":"SIA","registered_date":"2004-11-09","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34557,-13123,20216,3,"EUR"],[2024,35402,-17668,20737,3,"EUR"],[2023,27043,-8403,19072,3,"EUR"],[2022,25754,-17147,20869,3,"EUR"],[2021,31505,-13624,22203,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34557,"cogs":23267,"gross_prof":11290,"sell_exp":21409,"admin_exp":438,"oth_op_exp":2566,"income_before_income_taxes":-13123,"income_after_income_taxes":-13123,"net_income":-13123},"balance_data":{"cash":845,"accounts_receivable":66,"cur_assets":911,"fixed_assets":19305,"non_cur_assets":19305,"assets":20216,"cur_liab":504,"non_cur_liab":139869,"equity":-120157,"equities":20216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23267,23267,false],["net_turnover_source","gross_profit_calc",11290,11290,false],["gross_profit_calc","selling_exp",21409,21409,false],["gross_profit_calc","admin_exp",438,438,false],["gross_profit_calc","other_op_exp_exp",2566,2566,false]]}},"financial_ratios":{"current_ratio":{"value":1.8075396825396826},"quick_ratio":{"value":1.8075396825396826},"net_profit_margin":{"value":-0.37974939954278436},"roa":{"value":-0.6491392956074397},"roe":{"value":0.10921544312857345},"debt_to_equity":{"value":-1.1682465441047962,"negative_equity":true},"asset_turnover":{"value":1.709388603086664},"altman_z_score":{"value":-5.690262807978675},"roce":{"value":-0.6657366071428571}},"source_ids":{"financial_statement_id":"2349413","income_statement_id":"2349413","balance_sheet_id":"2349413"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35402,"cogs":18078,"gross_prof":17324,"sell_exp":34442,"admin_exp":410,"oth_op_exp":140,"income_before_income_taxes":-17668,"income_after_income_taxes":-17668,"net_income":-17668},"balance_data":{"cash":1127,"accounts_receivable":75,"cur_assets":1202,"fixed_assets":19535,"non_cur_assets":19535,"assets":20737,"cur_liab":5902,"non_cur_liab":121869,"equity":-107034,"equities":20737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18078,18078,false],["net_turnover_source","gross_profit_calc",17324,17324,false],["gross_profit_calc","selling_exp",34442,34442,false],["gross_profit_calc","admin_exp",410,410,false],["gross_profit_calc","other_op_exp_exp",140,140,false]]}},"financial_ratios":{"current_ratio":{"value":0.20365977634700103},"quick_ratio":{"value":0.20365977634700103},"net_profit_margin":{"value":-0.4990678492740523},"roa":{"value":-0.8520036649467136},"roe":{"value":0.16506904348151055},"debt_to_equity":{"value":-1.193742175383523,"negative_equity":true},"asset_turnover":{"value":1.7071900467762935},"altman_z_score":{"value":-5.829530576310406},"roce":{"value":-1.1909673070441524}},"source_ids":{"financial_statement_id":"2347584","income_statement_id":"2347584","balance_sheet_id":"2347584"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27043,"cogs":17298,"gross_prof":9745,"sell_exp":20818,"admin_exp":368,"oth_op_rev":3038,"income_before_income_taxes":-8403,"income_after_income_taxes":-8403,"net_income":-8403},"balance_data":{"cash":475,"cur_assets":475,"fixed_assets":18597,"non_cur_assets":18597,"assets":19072,"cur_liab":108438,"equity":-89366,"equities":19072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17298,17298,false],["net_turnover_source","gross_profit_calc",9745,9745,false],["gross_profit_calc","selling_exp",20818,20818,false],["gross_profit_calc","admin_exp",368,368,false],["gross_profit_calc","ebit_calc",11441,-11441,true]]}},"financial_ratios":{"current_ratio":{"value":0.004380383260480643},"quick_ratio":{"value":0.004380383260480643},"net_profit_margin":{"value":-0.31072736013016306},"roa":{"value":-0.4405935402684564},"roe":{"value":0.0940290490790681},"debt_to_equity":{"value":-1.213414497683683,"negative_equity":true},"asset_turnover":{"value":1.417942533557047},"altman_z_score":{"value":-8.327552672058543},"roce":{"value":0.0940290490790681}},"source_ids":{"financial_statement_id":"2341335","income_statement_id":"2341335","balance_sheet_id":"2341335"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25754,"cogs":39656,"gross_prof":-13902,"admin_exp":3154,"interest_expenses":91,"income_before_income_taxes":-17147,"income_after_income_taxes":-17147,"net_income":-17147},"balance_data":{"cash":415,"accounts_receivable":1857,"cur_assets":2272,"fixed_assets":18597,"non_cur_assets":18597,"assets":20869,"cur_liab":101832,"equity":-80963,"equities":20869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39656,39656,false],["net_turnover_source","gross_profit_calc",13902,-13902,true],["gross_profit_calc","admin_exp",3154,3154,false],["gross_profit_calc","ebit_calc",17056,-17056,true],["ebit_calc","ebt_calc",17056,-17056,true]]}},"financial_ratios":{"current_ratio":{"value":0.022311257757875718},"quick_ratio":{"value":0.022311257757875718},"net_profit_margin":{"value":-0.6657994874582589},"roa":{"value":-0.8216493363361924},"roe":{"value":0.21178810073737386},"debt_to_equity":{"value":-1.257759717401776,"negative_equity":true},"interest_coverage":{"value":-187.42857142857142},"asset_turnover":{"value":1.2340792563131917},"altman_z_score":{"value":-8.348239241866429},"roce":{"value":0.21066413052876004}},"source_ids":{"financial_statement_id":"1771761","income_statement_id":"1771761","balance_sheet_id":"1771761"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31505,"cogs":40501,"gross_prof":-8996,"admin_exp":4588,"interest_expenses":40,"income_before_income_taxes":-13624,"income_after_income_taxes":-13624,"net_income":-13624},"balance_data":{"cash":1718,"accounts_receivable":1888,"cur_assets":3606,"fixed_assets":18597,"non_cur_assets":18597,"assets":22203,"cur_liab":86019,"equity":-63816,"equities":22203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40501,40501,false],["net_turnover_source","gross_profit_calc",8996,-8996,true],["gross_profit_calc","admin_exp",4588,4588,false],["gross_profit_calc","ebit_calc",13584,-13584,true],["ebit_calc","ebt_calc",13584,-13584,true]]}},"financial_ratios":{"current_ratio":{"value":0.04192097094827887},"quick_ratio":{"value":0.04192097094827887},"net_profit_margin":{"value":-0.43243929534994446},"roa":{"value":-0.6136107733189209},"roe":{"value":0.2134887802431992},"debt_to_equity":{"value":-1.347922151184656,"negative_equity":true},"interest_coverage":{"value":-339.6},"asset_turnover":{"value":1.418952393820655},"altman_z_score":{"value":-5.892177597749804},"roce":{"value":0.21286197818728844}},"source_ids":{"financial_statement_id":"1428520","income_statement_id":"1428520","balance_sheet_id":"1428520"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.34","2.35","6.13",3,"499.49","~ 447.05"],[2023,"9.53","2.19","5.83",3,"475.05","~ 425.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.55","0.09","0.63",2,"***","***"],["2026. gada 1. ceturksnis","0.41","0.08","0.32",2,"***","***"],["2025. gada 4. ceturksnis","0.67","0.32","1.47",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.13,"employees":3,"gross_salary_raw":499.4948013428506,"gross_salary_formatted":"499.49","net_salary_formatted":"~ 447.05","vsaoi_employee_part":"52.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.13,"employees":3,"gross_salary_raw":499.4948013428506,"gross_salary_formatted":"499.49","net_salary_formatted":"~ 447.05","vsaoi_employee_part":"52.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",27318,"EUR","2016-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,10,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40003709830","K","SIA","2004-11-09","Jūrmala, Krasta iela 2",2011,102472225,100003036,"0130000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003195822","2004-11-09"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2015-08-21","11159/041/2015-","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","004000","Jūrmala","12.34","2.35","6.13",3],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","004000","Jūrmala","9.53","2.19","5.83",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.12.2004 ","nav","nav"," 20.09.2018 "],["ir"," 08.11.2018 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SLOKAS KALNS SIA","2025. gada 4. ceturksnis","0.67","0.00","1.12","0.32","1.47","2"],["SLOKAS KALNS SIA","2026. gada 1. ceturksnis","0.41","0.00","0.00","0.08","0.32","2"],["SLOKAS KALNS SIA","2026. gada 2. ceturksnis","0.55","0.09","0.61","0.09","0.63","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","461","Darbība reģistrēta","2004-12-13","Mēbeļu ražotne.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg"],"data":[[43408,54915,-11507,1433,71,-13011,-13011,-13011,null],[39434,52241,-12807,1408,null,-14215,-14215,-14215,null],[138080,133085,4995,null,null,4995,null,4995,null],[31505,40501,-8996,4588,40,-13624,-13624,-13624,null],[36922,null,null,null,null,4302,null,4302,-32620]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[5392,3419,664,9475,18597,18597,28072,64049,-35977,28072,null],[355,3912,null,4267,18597,18597,22864,73056,-50192,22864,null],[1763,15169,4798,21730,50818,50818,72548,34717,32375,72548,5456],[1718,1888,null,3606,18597,18597,22203,86019,-63816,22203,null],[1636,null,null,1636,31388,31388,33024,9242,16133,33024,7649]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[138080,133085,-6565,-1570,-1570,-1570,-1570,3333,1763],[36922,null,-35346,1576,1576,1576,1576,60,1636],[23057,null,-23135,-78,-78,-78,-78,138,60]]}},"eu_funds":{"periods":{"no":"2017-11-30","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":13017,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13017,"2018-06-21","Valsts digitālās attīstības aģentūra","Valsts vides monitoringa programmu un kontroles sistēmas attīstība un sabiedrības līdzdalības veicināšana, pilnveidojot nacionālas nozīmes vides informācijas un izglītības centru infrastruktūru"]]}}}}