{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003709915","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003709915","company_name":"Heidelberg Materials SBC Latvia SIA","company_type":"SIA","registered_date":"2004-11-10","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18826840,-2221473,5714167,162,"EUR"],[2024,20579729,90337,6678543,164,"EUR"],[2023,25657676,1351161,6842005,166,"EUR"],[2022,36251448,796102,6047055,167,"EUR"],[2021,23947806,-583565,4887875,168,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":162,"type_from_db":"UGP"},"income_data":{"net_turnover":18826840,"cogs":19300696,"gross_prof":-473856,"sell_exp":1094581,"admin_exp":742172,"oth_op_rev":76296,"oth_op_exp":9791,"other_interest_revenues":23866,"interest_expenses":1180,"income_before_income_taxes":-2221418,"provision_for_income_taxes":55,"income_after_income_taxes":-2221473,"net_income":-2221473},"balance_data":{"cash":997789,"accounts_receivable":859274,"inventories":2873056,"cur_assets":4730119,"investments":200000,"fixed_assets":784048,"non_cur_assets":984048,"assets":5714167,"cur_liab":3869278,"non_cur_liab":2256,"equity":1842633,"equities":5714167},"cash_flow_data":{"cfo_im_ebt":-2221418,"cfo_im_ebwc":-2050255,"cfo_im_op":-2096768,"cfo_im_int":-1180,"cfo_im_tax":-1048,"cfo_im_net":-2098996,"cfi_acq_fa":-93346,"cfi_ln_rcv":1908497,"cfi_int_rcv":23866,"cfi_net":1839017,"effect_of_exchange_rate_change":368,"net_increase":-259611,"at_beginning_of_year":1257400,"at_end_of_year":997789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19300696,19300696,false],["net_turnover_source","gross_profit_calc",473856,-473856,true],["gross_profit_calc","selling_exp",1094581,1094581,false],["gross_profit_calc","admin_exp",742172,742172,false],["gross_profit_calc","other_op_exp_exp",9791,9791,false]]}},"financial_ratios":{"current_ratio":{"value":1.2224810416827119},"quick_ratio":{"value":0.4799507815153111},"net_profit_margin":{"value":-0.11799500075424235},"roa":{"value":-0.3887658516105672},"roe":{"value":-1.2055970993681324},"debt_to_equity":{"value":2.101087954030998,"negative_equity":false},"interest_coverage":{"value":-1881.5576271186442},"asset_turnover":{"value":3.294765448752198},"altman_z_score":{"value":2.6619945894216595},"roce":{"value":-1.203453432699745}},"source_ids":{"financial_statement_id":"2348570","income_statement_id":"2348570","balance_sheet_id":"2348570","cash_flow_statement_id":"2348570"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":20579729,"cogs":18576027,"gross_prof":2003702,"sell_exp":1327523,"admin_exp":721743,"oth_op_rev":60930,"oth_op_exp":20297,"other_interest_revenues":96261,"income_before_income_taxes":91330,"provision_for_income_taxes":993,"income_after_income_taxes":90337,"net_income":90337},"balance_data":{"cash":1257400,"accounts_receivable":2716904,"inventories":1619320,"cur_assets":5593624,"investments":200000,"fixed_assets":884919,"non_cur_assets":1084919,"assets":6678543,"cur_liab":2609850,"non_cur_liab":4587,"equity":4064106,"equities":6678543},"cash_flow_data":{"cfo_im_ebt":91330,"cfo_im_ebwc":173193,"cfo_im_op":-156985,"cfo_im_tax":-14,"cfo_im_net":-156999,"cfi_acq_fa":-362029,"cfi_sal_fa":24793,"cfi_ln_rcv":122040,"cfi_int_rcv":96261,"cfi_net":-118935,"effect_of_exchange_rate_change":1461,"net_increase":-274473,"at_beginning_of_year":1531873,"at_end_of_year":1257400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18576027,18576027,false],["net_turnover_source","gross_profit_calc",2003702,2003702,false],["gross_profit_calc","selling_exp",1327523,1327523,false],["gross_profit_calc","admin_exp",721743,721743,false],["gross_profit_calc","other_op_exp_exp",20297,20297,false]]}},"financial_ratios":{"current_ratio":{"value":2.1432741345288044},"quick_ratio":{"value":1.5228093568595897},"net_profit_margin":{"value":0.004389610766983375},"roa":{"value":0.013526453299769127},"roe":{"value":0.02222801275360436},"debt_to_equity":{"value":0.6432994119739988,"negative_equity":false},"asset_turnover":{"value":3.0814698655080908},"altman_z_score":{"value":4.606440441855685},"roce":{"value":0.022447011853683727}},"source_ids":{"financial_statement_id":"2077205","income_statement_id":"2077205","balance_sheet_id":"2077205","cash_flow_statement_id":"2077205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":166,"type_from_db":"UGP"},"income_data":{"net_turnover":25657676,"cogs":22035556,"gross_prof":3622120,"sell_exp":1637539,"admin_exp":725052,"oth_op_rev":72333,"oth_op_exp":42209,"other_interest_revenues":61655,"interest_expenses":8,"income_before_income_taxes":1351300,"provision_for_income_taxes":139,"income_after_income_taxes":1351161,"net_income":1351161},"balance_data":{"cash":1531873,"accounts_receivable":3329977,"inventories":1052887,"cur_assets":5914737,"investments":200000,"fixed_assets":727268,"non_cur_assets":927268,"assets":6842005,"cur_liab":2866193,"non_cur_liab":2043,"equity":3973769,"equities":6842005},"cash_flow_data":{"cfo_im_ebt":1351300,"cfo_im_ebwc":1465367,"cfo_im_op":2232233,"cfo_im_int":-8,"cfo_im_tax":-566,"cfo_im_net":2231659,"cfi_acq_fa":-109726,"cfi_sal_fa":15909,"cfi_ln_md":-1014936,"cfi_int_rcv":61655,"cfi_net":-1047098,"cff_ls_repay":-1062,"cff_net":-1062,"effect_of_exchange_rate_change":1233,"net_increase":1184732,"at_beginning_of_year":347141,"at_end_of_year":1531873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22035556,22035556,false],["net_turnover_source","gross_profit_calc",3622120,3622120,false],["gross_profit_calc","selling_exp",1637539,1637539,false],["gross_profit_calc","admin_exp",725052,725052,false],["gross_profit_calc","other_op_exp_exp",42209,42209,false]]}},"financial_ratios":{"current_ratio":{"value":2.0636213262679797},"quick_ratio":{"value":1.696274465815805},"net_profit_margin":{"value":0.05266108278863604},"roa":{"value":0.19748027076858318},"roe":{"value":0.34002001626163975},"debt_to_equity":{"value":0.7217923336761649,"negative_equity":false},"interest_coverage":{"value":168913.5},"asset_turnover":{"value":3.7500229830290976},"altman_z_score":{"value":5.749443594736183},"roce":{"value":0.33988226807504984}},"source_ids":{"financial_statement_id":"1932310","income_statement_id":"1932310","balance_sheet_id":"1932310","cash_flow_statement_id":"1932310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":167,"type_from_db":"UGP"},"income_data":{"net_turnover":36251448,"cogs":32766254,"gross_prof":3485194,"sell_exp":2097282,"admin_exp":639527,"oth_op_rev":76445,"oth_op_exp":28565,"other_interest_revenues":1140,"interest_expenses":862,"income_before_income_taxes":796543,"provision_for_income_taxes":441,"income_after_income_taxes":796102,"net_income":796102},"balance_data":{"cash":347141,"accounts_receivable":2987357,"inventories":1702159,"cur_assets":5036657,"investments":200000,"fixed_assets":808998,"intangible_assets":1400,"non_cur_assets":1010398,"assets":6047055,"cur_liab":3422394,"non_cur_liab":2053,"equity":2622608,"equities":6047055},"cash_flow_data":{"cfo_im_ebt":796543,"cfo_im_ebwc":1010253,"cfo_im_op":1323531,"cfo_im_int":-862,"cfo_im_tax":-66,"cfo_im_net":1322603,"cfi_acq_fa":-136070,"cfi_ln_md":-1012394,"cfi_net":-1148464,"cff_ls_repay":-4178,"cff_net":-4178,"effect_of_exchange_rate_change":17077,"net_increase":187038,"at_beginning_of_year":160103,"at_end_of_year":347141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32766254,32766254,false],["net_turnover_source","gross_profit_calc",3485194,3485194,false],["gross_profit_calc","selling_exp",2097282,2097282,false],["gross_profit_calc","admin_exp",639527,639527,false],["gross_profit_calc","other_op_exp_exp",28565,28565,false]]}},"financial_ratios":{"current_ratio":{"value":1.4716765515601067},"quick_ratio":{"value":0.9743173930295577},"net_profit_margin":{"value":0.02196055727208469},"roa":{"value":0.1316511921919017},"roe":{"value":0.30355356195054695},"debt_to_equity":{"value":1.3057410791090396,"negative_equity":false},"interest_coverage":{"value":925.0638051044084},"asset_turnover":{"value":5.994893051245606},"altman_z_score":{"value":7.2730167072118475},"roce":{"value":0.30381256855647265}},"source_ids":{"financial_statement_id":"1766620","income_statement_id":"1766620","balance_sheet_id":"1766620","cash_flow_statement_id":"1766620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":168,"type_from_db":"UGP"},"income_data":{"net_turnover":23947806,"cogs":22229639,"gross_prof":1718167,"sell_exp":1744934,"admin_exp":597384,"oth_op_rev":72533,"oth_op_exp":31001,"interest_expenses":880,"income_before_income_taxes":-583499,"provision_for_income_taxes":66,"income_after_income_taxes":-583565,"net_income":-583565},"balance_data":{"cash":160103,"accounts_receivable":1524729,"inventories":2098790,"cur_assets":3783622,"investments":200000,"fixed_assets":897071,"intangible_assets":7182,"non_cur_assets":1104253,"assets":4887875,"cur_liab":3058244,"non_cur_liab":3125,"equity":1826506,"equities":4887875},"cash_flow_data":{"cfo_im_ebt":-583499,"cfo_im_ebwc":-394840,"cfo_im_op":-1078872,"cfo_im_int":-880,"cfo_im_tax":-990,"cfo_im_net":-1080742,"cfi_acq_fa":-181956,"cfi_sal_fa":69876,"cfi_net":-112080,"cff_ln_repay":-2855,"cff_ls_repay":-16850,"cff_net":-19705,"effect_of_exchange_rate_change":-101,"net_increase":-1212628,"at_beginning_of_year":1372731,"at_end_of_year":160103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22229639,22229639,false],["net_turnover_source","gross_profit_calc",1718167,1718167,false],["gross_profit_calc","selling_exp",1744934,1744934,false],["gross_profit_calc","admin_exp",597384,597384,false],["gross_profit_calc","other_op_exp_exp",31001,31001,false]]}},"financial_ratios":{"current_ratio":{"value":1.2371877456475022},"quick_ratio":{"value":0.550914838711365},"net_profit_margin":{"value":-0.024368203082988062},"roa":{"value":-0.11939032810781781},"roe":{"value":-0.31949799234166215},"debt_to_equity":{"value":1.6760793558849518,"negative_equity":false},"interest_coverage":{"value":-662.0670454545455},"asset_turnover":{"value":4.89943093880265},"altman_z_score":{"value":5.192785599594245},"roce":{"value":-0.3184352473258269}},"source_ids":{"financial_statement_id":"1378363","income_statement_id":"1378363","balance_sheet_id":"1378363","cash_flow_statement_id":"1378363"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 355.70","928.18","1 657.51",161,"2 516.65","~ 1 784.36"],[2023," -185.51","848.16","1 540.43",163,"2 310.18","~ 1 642.07"],[2022," -577.30","747.18","1 383.70",164,"2 062.48","~ 1 471.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","175.72","249.82","466.24",163,"2 796.88","~ 2 005.14"],["2026. gada 1. ceturksnis","290.68","230.60","437.62",164,"2 609.19","~ 1 879.99"],["2025. gada 4. ceturksnis","245.01","250.49","468.84",160,"2 865.21","~ 2 040.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1657.51,"employees":161,"gross_salary_raw":2516.645440427756,"gross_salary_formatted":"2 516.65","net_salary_formatted":"~ 1 784.36","vsaoi_employee_part":"264.25","non_taxable_minimum":"0.00","iin_part":"468.04","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1657.51,"employees":161,"gross_salary_raw":2516.645440427756,"gross_salary_formatted":"2 516.65","net_salary_formatted":"~ 1 784.36","vsaoi_employee_part":"264.25","non_taxable_minimum":"0.00","iin_part":"468.04","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1138639,"EUR","2016-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,165,"EUR"],[2017,176,"EUR"],[2018,182,"EUR"],[2018,184,"EUR"],[2014,159,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90001520,"Mārupes nov., Mārupe, Zeltiņu iela 130","2009-04-06","2009-05-11","INSOLVENCY","NATIONAL","M01","noraidīts maksātnespējas procesa pieteikums","2009-04-15 14:20:24","C33-09",1000055247,"Rīgas rajona tiesa",1,1]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-07-05","SIA \"S.B.C.\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40003709915","K","SIA","2004-11-10","Mārupes nov., Mārupe, Zeltiņu iela 130",2167,105586663,100016583,100003815,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50103845281","2014-11-13"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","039200","Mārupe","1 355.70","928.18","1 657.51",161],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","039200","Mārupe"," -185.51","848.16","1 540.43",163],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","039200","Mārupe"," -577.30","747.18","1 383.70",164]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","245.01","0.00","475.83","250.49","468.84","160"],["2026. gada 1. ceturksnis","290.68","0.00","380.60","230.60","437.62","164"],["2026. gada 2. ceturksnis","175.72","0.0","543.87","249.82","466.24","163"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-27",540,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2025-10-10",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI22IB0002","Izsniegta","2022-01-19","metālkonstrukciju ražotne un metālu rūpnieciskās apstrādes ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","RI22IB0002","Izsniegta","2022-01-19","metālkonstrukciju ražotne un metālu rūpnieciskās apstrādes ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI22IB0002","Izsniegta","2022-01-19","metālkonstrukciju ražotne un metālu rūpnieciskās apstrādes ražotne","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["ab","RI11IB0110","Izsniegta","2011-09-12","Metālkonstrukciju ražotne","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["ab","RI11IB0110","Izsniegta","2011-09-12","Metālkonstrukciju ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots","uzkrats"],"data":[["2026","Organiskie atkritumi, kuri satur bīstamas vielas","160305",0.19,0.19,null],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",26,26,null],["2026","Absorbenti, filtru materiāli (tai skaitā citur neminēti eļļu filtri), slaucīšanas materiāls un aizsargtērpi, kuri ir piesārņoti ar bīstamām vielām","150202",0.036,0.086,-0.05],["2026","Metāli","200140",26.06,12.83,13.23],["2026","Organiskos šķīdinātājus vai citas bīstamas vielas saturošu krāsu un laku atkritumi","080111",2.458,3.158,-0.7]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[18468199,16064385,2403814,1683060,625494,42514,54219,3656,79899,9,79890,79890,null,null],[18699455,15346691,3352764,1591604,781268,162408,121661,29468,1003404,169658,null,852100,12233,null],[23906144,19783512,4122632,1654148,724922,19931,1429788,148772,184933,71273,null,245283,null,10693],[19657980,16675915,2982065,1540454,622863,67941,42472,892,843325,969,842356,842356,null,null],[23947806,22229639,1718167,1744934,597384,72533,31001,880,-583499,66,-583565,-583565,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[225910,1389888,1519906,3135704,200000,1093847,20856,1314703,4450407,2858518,24174,1567715,4450407,null],[907704,1019096,1526176,3452976,null,2344872,55367,2400239,5853215,1919710,579837,3353668,5853215,null],[645991,1157112,1312278,3115381,null,2568748,57661,2626409,5741790,1951729,773501,2714320,5741790,302240],[1372731,1563874,967430,3904035,200000,965881,13970,1179851,5083886,2666503,7312,2410071,5083886,null],[160103,1524729,2098790,3783622,200000,897071,7182,1104253,4887875,3058244,3125,1826506,4887875,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_iss_cap","cff_ln_rcv"],"data":[[79899,399253,124432,-3656,-9,120767,-83030,13240,-69790,-2648,-76500,-79148,-526,-28697,254607,225910,null,null,null],[1003404,1525014,1313309,-29468,-169658,1114183,-245817,239384,-6433,-323015,-309885,-845652,-385,261713,645991,907704,-212752,null,null],[184933,2300546,1625636,null,71273,1543670,282586,29557,-253029,825248,249805,-1200152,-2770,88719,557272,645991,800000,824670,3],[843325,1090550,1287814,-892,null,1286922,-134564,22793,-111771,null,-31475,-28620,290,1146821,225910,1372731,null,null,2855],[-583499,-394840,-1078872,-880,-990,-1080742,-181956,69876,-112080,-2855,-16850,-19705,-101,-1212628,1372731,160103,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}