{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003710276","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003710276","company_name":"Sabiedrība ar ierobežotu atbildību \"GroGlass\"","company_type":"SIA","registered_date":"2004-11-11","area_of_activity":{"nace_code":"2312","nace_description":"Lokšņu stikla formēšana un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27371403,3561960,40916362,190,"EUR"],[2024,25645348,1599662,30278593,191,"EUR"],[2023,19341689,1292036,31633105,156,"EUR"],[2022,24951654,3142079,32566324,200,"EUR"],[2021,23282102,5386437,32562650,178,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":190,"type_from_db":"UGP"},"income_data":{"net_turnover":27371403,"cogs":18181367,"gross_prof":9190036,"sell_exp":2403481,"admin_exp":2575165,"oth_op_rev":670718,"oth_op_exp":987957,"other_interest_revenues":343291,"interest_expenses":672386,"income_before_income_taxes":3565056,"provision_for_income_taxes":3096,"income_after_income_taxes":3561960,"net_income":3561960},"balance_data":{"cash":4570363,"marketable_securities":6212,"accounts_receivable":4025650,"inventories":6960467,"cur_assets":15562692,"investments":7319355,"fixed_assets":15545292,"intangible_assets":2489023,"non_cur_assets":25353670,"assets":40916362,"cur_liab":5140157,"non_cur_liab":11143425,"provisions":35000,"equity":24597780,"equities":40916362},"cash_flow_data":{"cfo_im_ebt":3565056,"cfo_im_ebwc":6302720,"cfo_im_op":5915585,"cfo_im_tax":-11310,"cfo_im_net":5904275,"cfi_acq_fa":-2504523,"cfi_ln_md":-7000000,"cfi_int_rcv":79945,"cfi_net":-9424578,"cff_ln_rcv":9480033,"cff_ln_repay":-3421545,"cff_ls_repay":-16153,"cff_net":6042335,"net_increase":-2522032,"at_beginning_of_year":2048331,"at_end_of_year":4570363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18181367,18181367,false],["net_turnover_source","gross_profit_calc",9190036,9190036,false],["gross_profit_calc","selling_exp",2403481,2403481,false],["gross_profit_calc","admin_exp",2575165,2575165,false],["gross_profit_calc","other_op_exp_exp",987957,987957,false]]}},"financial_ratios":{"current_ratio":{"value":3.02766861012222},"quick_ratio":{"value":1.6735335126923165},"net_profit_margin":{"value":0.13013435957228792},"roa":{"value":0.08705466043144305},"roe":{"value":0.14480819000739092},"debt_to_equity":{"value":0.6619939685613905,"negative_equity":false},"interest_coverage":{"value":6.302097307201518},"asset_turnover":{"value":0.6689598405645155},"altman_z_score":{"value":2.3156733109496592},"roce":{"value":0.1184430265870849}},"source_ids":{"financial_statement_id":"2254700","income_statement_id":"2254700","balance_sheet_id":"2254700","cash_flow_statement_id":"2254700"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":191,"type_from_db":"UGP"},"income_data":{"net_turnover":25645348,"cogs":18484521,"gross_prof":7160827,"sell_exp":2632436,"admin_exp":2240092,"oth_op_rev":762251,"oth_op_exp":884659,"other_interest_revenues":118417,"interest_expenses":673058,"income_before_income_taxes":1611250,"provision_for_income_taxes":11588,"income_after_income_taxes":1599662,"net_income":1599662},"balance_data":{"cash":2048331,"accounts_receivable":3973710,"inventories":5907673,"cur_assets":11929714,"investments":61200,"fixed_assets":15754937,"intangible_assets":2532742,"non_cur_assets":18348879,"assets":30278593,"cur_liab":4613087,"non_cur_liab":4579686,"provisions":50000,"equity":21035820,"equities":30278593},"cash_flow_data":{"cfo_im_ebt":1611250,"cfo_im_ebwc":4521907,"cfo_im_op":3489329,"cfo_im_tax":-1864,"cfo_im_net":3487465,"cfi_acq_fa":-1924169,"cfi_sal_fa":289,"cfi_int_rcv":112552,"cfi_net":-1811328,"cff_ln_repay":-3705918,"cff_ls_repay":-19297,"cff_net":-3725215,"net_increase":-2049078,"at_beginning_of_year":4097409,"at_end_of_year":2048331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18484521,18484521,false],["net_turnover_source","gross_profit_calc",7160827,7160827,false],["gross_profit_calc","selling_exp",2632436,2632436,false],["gross_profit_calc","admin_exp",2240092,2240092,false],["gross_profit_calc","other_op_exp_exp",884659,884659,false]]}},"financial_ratios":{"current_ratio":{"value":2.586058749813303},"quick_ratio":{"value":1.3054254125274465},"net_profit_margin":{"value":0.062376303101833515},"roa":{"value":0.0528314509197967},"roe":{"value":0.0760446704716051},"debt_to_equity":{"value":0.4370056883924658,"negative_equity":false},"interest_coverage":{"value":3.3939244463330054},"asset_turnover":{"value":0.8469795145368875},"altman_z_score":{"value":2.802478034351824},"roce":{"value":0.08900303777373413}},"source_ids":{"financial_statement_id":"2071437","income_statement_id":"2071437","balance_sheet_id":"2071437","cash_flow_statement_id":"2071437"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":156,"type_from_db":"UGP"},"income_data":{"net_turnover":19341689,"cogs":13403091,"gross_prof":5938598,"sell_exp":2207387,"admin_exp":2226521,"oth_op_rev":1130948,"oth_op_exp":625151,"interest_expenses":716595,"income_before_income_taxes":1293892,"provision_for_income_taxes":1856,"income_after_income_taxes":1292036,"net_income":1292036},"balance_data":{"cash":4097409,"accounts_receivable":2725759,"inventories":5803857,"cur_assets":12627025,"investments":61413,"fixed_assets":16655953,"intangible_assets":2288714,"non_cur_assets":19006080,"assets":31633105,"cur_liab":5812823,"non_cur_liab":6349124,"provisions":35000,"equity":19436158,"equities":31633105},"cash_flow_data":{"cfo_im_ebt":1293892,"cfo_im_ebwc":4247199,"cfo_im_op":5741748,"cfo_im_tax":-9387,"cfo_im_net":5732361,"cfi_acq_fa":-1408595,"cfi_sal_fa":2480,"cfi_net":-1406115,"cff_ln_repay":-2386883,"cff_ls_repay":-6733,"cff_net":-2391618,"net_increase":1934628,"at_beginning_of_year":2162781,"at_end_of_year":4097409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13403091,13403091,false],["net_turnover_source","gross_profit_calc",5938598,5938598,false],["gross_profit_calc","selling_exp",2207387,2207387,false],["gross_profit_calc","admin_exp",2226521,2226521,false],["gross_profit_calc","other_op_exp_exp",625151,625151,false]]}},"financial_ratios":{"current_ratio":{"value":2.1722706850010742},"quick_ratio":{"value":1.1738131369215956},"net_profit_margin":{"value":0.06680057775719588},"roa":{"value":0.04084442548399849},"roe":{"value":0.06647589508173375},"debt_to_equity":{"value":0.6257382246017963,"negative_equity":false},"interest_coverage":{"value":2.805611258800299},"asset_turnover":{"value":0.6114382069038117},"altman_z_score":{"value":2.1537615463621433},"roce":{"value":0.07786464144737071}},"source_ids":{"financial_statement_id":"1933314","income_statement_id":"1933314","balance_sheet_id":"1933314","cash_flow_statement_id":"1933314"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":200,"type_from_db":"UGP"},"income_data":{"net_turnover":24951654,"cogs":15476323,"gross_prof":9475331,"sell_exp":3087385,"admin_exp":2525953,"oth_op_rev":554191,"oth_op_exp":719568,"interest_expenses":543804,"income_before_income_taxes":3152812,"provision_for_income_taxes":10733,"income_after_income_taxes":3142079,"net_income":3142079},"balance_data":{"cash":2162781,"accounts_receivable":3567466,"inventories":8038330,"cur_assets":13768577,"investments":63923,"fixed_assets":18139268,"intangible_assets":594556,"non_cur_assets":18797747,"assets":32566324,"cur_liab":5685647,"non_cur_liab":9310586,"provisions":39000,"equity":17531091,"equities":32566324},"cash_flow_data":{"cfo_im_ebt":3152812,"cfo_im_ebwc":6455760,"cfo_im_op":3660144,"cfo_im_tax":-24028,"cfo_im_net":3636116,"cfi_acq_fa":-2424043,"cfi_sal_fa":3700,"cfi_net":-2420343,"cff_ln_repay":-4504083,"cff_ls_repay":-6853,"cff_net":-4510936,"net_increase":-3295163,"at_beginning_of_year":5457944,"at_end_of_year":2162781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15476323,15476323,false],["net_turnover_source","gross_profit_calc",9475331,9475331,false],["gross_profit_calc","selling_exp",3087385,3087385,false],["gross_profit_calc","admin_exp",2525953,2525953,false],["gross_profit_calc","other_op_exp_exp",719568,719568,false]]}},"financial_ratios":{"current_ratio":{"value":2.421637678174533},"quick_ratio":{"value":1.007844313936479},"net_profit_margin":{"value":0.1259266820548249},"roa":{"value":0.09648245838246895},"roe":{"value":0.17922894815844603},"debt_to_equity":{"value":0.855407857959325,"negative_equity":false},"interest_coverage":{"value":6.797699171024854},"asset_turnover":{"value":0.7661796277651723},"altman_z_score":{"value":2.2422333078580348},"roce":{"value":0.13751945310008376}},"source_ids":{"financial_statement_id":"1764253","income_statement_id":"1764253","balance_sheet_id":"1764253","cash_flow_statement_id":"1764253"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":178,"type_from_db":"UGP"},"income_data":{"net_turnover":23282102,"cogs":13370517,"gross_prof":9911585,"sell_exp":2035144,"admin_exp":1997535,"oth_op_rev":837026,"oth_op_exp":756929,"interest_expenses":543971,"income_before_income_taxes":5415032,"provision_for_income_taxes":28595,"income_after_income_taxes":5386437,"net_income":5386437},"balance_data":{"cash":5457944,"accounts_receivable":2516984,"inventories":5642162,"cur_assets":13617090,"investments":41470,"fixed_assets":18300907,"intangible_assets":603183,"non_cur_assets":18945560,"assets":32562650,"cur_liab":4390104,"non_cur_liab":13744534,"provisions":39000,"equity":14389012,"equities":32562650},"cash_flow_data":{"cfo_im_ebt":5415032,"cfo_im_ebwc":8438809,"cfo_im_op":6622480,"cfo_im_tax":-10653,"cfo_im_net":6611827,"cfi_acq_fa":-1826693,"cfi_sal_fa":21500,"cfi_net":-1805193,"cff_ln_rcv":2200000,"cff_sub_rcv":414810,"cff_ln_repay":-5812682,"cff_ls_repay":-6588,"cff_net":-3204460,"net_increase":1602174,"at_beginning_of_year":3855770,"at_end_of_year":5457944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13370517,13370517,false],["net_turnover_source","gross_profit_calc",9911585,9911585,false],["gross_profit_calc","selling_exp",2035144,2035144,false],["gross_profit_calc","admin_exp",1997535,1997535,false],["gross_profit_calc","other_op_exp_exp",756929,756929,false]]}},"financial_ratios":{"current_ratio":{"value":3.1017693430497317},"quick_ratio":{"value":1.8165692657850474},"net_profit_margin":{"value":0.2313552702414928},"roa":{"value":0.16541764874787526},"roe":{"value":0.37434377009345743},"debt_to_equity":{"value":1.2603115488401844,"negative_equity":false},"interest_coverage":{"value":10.954633610982938},"asset_turnover":{"value":0.7149940806414712},"altman_z_score":{"value":2.192847810261485},"roce":{"value":0.21151808572785719}},"source_ids":{"financial_statement_id":"1359805","income_statement_id":"1359805","balance_sheet_id":"1359805","cash_flow_statement_id":"1359805"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 165.81","871.68","1 614.46",188,"2 099.24","~ 1 496.70"],[2023,"1 389.16","851.16","1 639.39",157,"2 552.55","~ 1 809.10"],[2022,"964.64","777.92","1 525.12",201,"1 854.81","~ 1 328.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","247.53","206.72","433.13",184,"2 301.72","~ 1 674.98"],["2026. gada 1. ceturksnis","428.03","251.59","494.46",184,"2 627.64","~ 1 892.29"],["2025. gada 4. ceturksnis","199.60","191.50","393.44",180,"2 137.26","~ 1 555.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1614.46,"employees":188,"gross_salary_raw":2099.2356486480303,"gross_salary_formatted":"2 099.24","net_salary_formatted":"~ 1 496.70","vsaoi_employee_part":"220.42","non_taxable_minimum":"0.00","iin_part":"382.12","iin_rate_percentage":"20.34","iin_rate_decimal":"0.2034"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1614.46,"employees":188,"gross_salary_raw":2099.2356486480303,"gross_salary_formatted":"2 099.24","net_salary_formatted":"~ 1 496.70","vsaoi_employee_part":"220.42","non_taxable_minimum":"0.00","iin_part":"382.12","iin_rate_percentage":"20.34","iin_rate_decimal":"0.2034"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6268600,"EUR","2020-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,146,"EUR"],[2018,147,"EUR"],[2014,111,"EUR"],[2015,133,"EUR"],[2016,145,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-09-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003710276","K","SIA","2004-11-11","Rīga, Katlakalna iela 4B",1073,105457192,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003667261","2020-07-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2312  ","010093","Latgales priekšpilsēta","1 165.81","871.68","1 614.46",188],[2023,"sabiedrība ar ierobežotu atbildību","2312  ","010093","Latgales priekšpilsēta","1 389.16","851.16","1 639.39",157],[2022,"sabiedrība ar ierobežotu atbildību","2312  ","010093","Latgales priekšpilsēta","964.64","777.92","1 525.12",201]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROGLASS SIA","2025. gada 4. ceturksnis","199.60","2.18","390.71","191.50","393.44","180"],["GROGLASS SIA","2026. gada 1. ceturksnis","428.03","0.00","334.84","251.59","494.46","184"],["GROGLASS SIA","2026. gada 2. ceturksnis","247.53","0.0","396.74","206.72","433.13","184"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-08",27817.38,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","30f51db7"],["2026-04-16",1150,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2026-02-27",19000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-11-24",995,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2025-11-13",7290,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI14IB0079","Izsniegta","2014-09-10","stikla apstrādes ražotne SIA „GroGlass\"","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"],["ab","RI14IB0079","Izsniegta","2014-09-10","stikla apstrādes ražotne SIA „GroGlass\"","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","RI14IC0115","Darbība reģistrēta","2014-11-14",null,"sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["udens","RI20DU0005","Izsniegta","2020-08-11",null,"SIA „Groglass” nodarbojasarstiklaapstrādi(pārklāšanu).Ūdensnepieciešamstehnoloģiskāprocesanodrošināšanaistiklaapstrādes ražotnē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[18552986,11252043,7300943,1262944,1482691,493732,789424,67069,739246,3587439,446,3586993,3586993],[18118445,11548460,6569985,1129147,1520947,795574,712027,null,622172,3381266,4151,3377115,3377115],[23282102,13370517,9911585,2035144,1997535,837026,756929,null,543971,5415032,28595,5386437,5386437],[24951654,15476323,9475331,3087385,2525953,554191,719568,null,543804,3152812,10733,3142079,3142079],[19341689,13403091,5938598,2207387,2226521,1130948,625151,null,716595,1293892,1856,1292036,1292036]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[2628368,2134047,5554535,10316950,36102,13872459,520725,14429286,24746236,2572077,11955246,155000,10063913,24746236],[3855770,1937410,3783525,9576705,35907,19553990,564890,20154787,29731492,7281596,13372321,75000,9002575,29731492],[5457944,2516984,5642162,13617090,41470,18300907,603183,18945560,32562650,4390104,13744534,39000,14389012,32562650],[2162781,3567466,8038330,13768577,63923,18139268,594556,18797747,32566324,5685647,9310586,39000,17531091,32566324],[4097409,2725759,5803857,12627025,61413,16655953,2288714,19006080,31633105,5812823,6349124,35000,19436158,31633105]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv","cff_ls_repay"],"data":[[3587439,6836872,5698441,-446,5697995,-2141051,-2825183,10800,-4955434,433236,-2707479,2274243,-1531682,4160050,2628368,null,null,null],[3381266,5829390,7921020,-136,7920884,-1258072,null,null,-1258072,637017,-6072489,-5435472,1227340,2628368,3855770,null,null,null],[5415032,8438809,6622480,-10653,6611827,-1826693,null,null,-1805193,414810,-5812682,-3204460,1602174,3855770,5457944,21500,2200000,-6588],[3152812,6455760,3660144,-24028,3636116,-2424043,null,null,-2420343,null,-4504083,-4510936,-3295163,5457944,2162781,3700,null,-6853],[1293892,4247199,5741748,-9387,5732361,-1408595,null,null,-1406115,null,-2386883,-2391618,1934628,2162781,4097409,2480,null,-6733]]}},"eu_funds":{"periods":{"no":"2016-09-26","lidz":"2028-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":2,"pabeigti":2,"es_finansejums_eur":1177968.86,"attiecinamas_izmaksas_eur":3354930.8,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Kompozīta multislāņu pārklājuma rūpnieciskās tehnoloģijas ieviešana ražošanā","Atbalsts jaunu produktu ieviešanai ražošanā","ERAF",1161125,3317500,"Pabeigts","2017-04-28","2023-12-31"],["Ražošanas palīgprocesu energoefektivitātes nodrošināšana","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",16843.86,37430.8,"Pabeigts","2021-07-09","2022-09-08"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":8},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":991.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[991.73,"Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"]]}}}}