{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003713446","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003713446"},"registration_number":"40003713446","company_name":"SIA \"ISONA\"","company_type":"SIA","registered_date":"2004-11-30","area_of_activity":{"nace_code":"1399","nace_description":"Citur neklasificētu tekstilizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,79150,6826,26857,0,"EUR"],[2024,117077,-569,43055,3,"EUR"],[2023,172730,-30297,42946,5,"EUR"],[2022,168394,1600,66000,3,"EUR"],[2021,128003,14512,52230,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":79150,"cogs":57690,"gross_prof":21460,"admin_exp":10896,"other_interest_revenues":563,"interest_expenses":4301,"income_before_income_taxes":6826,"income_after_income_taxes":6826,"net_income":6826},"balance_data":{"cash":17871,"accounts_receivable":147,"inventories":4850,"cur_assets":22868,"fixed_assets":3989,"non_cur_assets":3989,"assets":26857,"cur_liab":839,"equity":26018,"equities":26857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57690,57690,false],["net_turnover_source","gross_profit_calc",21460,21460,false],["gross_profit_calc","admin_exp",10896,10896,false],["gross_profit_calc","ebit_calc",10564,10564,false],["ebit_calc","ebt_calc",10564,10564,false]]}},"financial_ratios":{"current_ratio":{"value":27.256257449344456},"quick_ratio":{"value":21.475566150178786},"net_profit_margin":{"value":0.08624131396083386},"roa":{"value":0.2541609263879063},"roe":{"value":0.2623568298870013},"debt_to_equity":{"value":0.032246905988162045,"negative_equity":false},"interest_coverage":{"value":2.587072773773541},"asset_turnover":{"value":2.947090144096511},"altman_z_score":{"value":18.66159543315604},"roce":{"value":0.4276654623722039}},"source_ids":{"financial_statement_id":"2285707","income_statement_id":"2285707","balance_sheet_id":"2285707"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117077,"cogs":106948,"gross_prof":10129,"sell_exp":152,"admin_exp":10361,"other_interest_revenues":45,"interest_expenses":230,"income_before_income_taxes":-569,"income_after_income_taxes":-569,"net_income":-569},"balance_data":{"cash":21368,"accounts_receivable":9907,"inventories":4850,"cur_assets":36125,"fixed_assets":6930,"non_cur_assets":6930,"assets":43055,"cur_liab":23863,"equity":19192,"equities":43055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106948,106948,false],["net_turnover_source","gross_profit_calc",10129,10129,false],["gross_profit_calc","selling_exp",152,152,false],["gross_profit_calc","admin_exp",10361,10361,false],["gross_profit_calc","ebit_calc",384,-384,true]]}},"financial_ratios":{"current_ratio":{"value":1.5138498931400075},"quick_ratio":{"value":1.3106063780748438},"net_profit_margin":{"value":-0.004860049369218548},"roa":{"value":-0.013215654395540588},"roe":{"value":-0.02964776990412672},"debt_to_equity":{"value":1.243382659441434,"negative_equity":false},"interest_coverage":{"value":-1.4739130434782608},"asset_turnover":{"value":2.7192428289397284},"altman_z_score":{"value":3.608884503121608},"roce":{"value":-0.017663609837432263}},"source_ids":{"financial_statement_id":"2059551","income_statement_id":"2059551","balance_sheet_id":"2059551"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":172730,"cogs":185391,"gross_prof":-12661,"sell_exp":6858,"admin_exp":10144,"other_interest_revenues":14,"interest_expenses":648,"income_before_income_taxes":-30297,"income_after_income_taxes":-30297,"net_income":-30297},"balance_data":{"cash":9400,"accounts_receivable":4224,"inventories":19450,"cur_assets":33074,"fixed_assets":9872,"non_cur_assets":9872,"assets":42946,"cur_liab":23185,"equity":19761,"equities":42946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185391,185391,false],["net_turnover_source","gross_profit_calc",12661,-12661,true],["gross_profit_calc","selling_exp",6858,6858,false],["gross_profit_calc","admin_exp",10144,10144,false],["gross_profit_calc","ebit_calc",29663,-29663,true]]}},"financial_ratios":{"current_ratio":{"value":1.4265257709726116},"quick_ratio":{"value":0.5876213068794479},"net_profit_margin":{"value":-0.17540091472239913},"roa":{"value":-0.7054673310669213},"roe":{"value":-1.5331713982085926},"debt_to_equity":{"value":1.1732705834724964,"negative_equity":false},"interest_coverage":{"value":-45.754629629629626},"asset_turnover":{"value":4.0220276626461136},"altman_z_score":{"value":2.781786780743989},"roce":{"value":-1.500379535448611}},"source_ids":{"financial_statement_id":"1909667","income_statement_id":"1909667","balance_sheet_id":"1909667"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":168394,"cogs":139343,"gross_prof":29051,"sell_exp":15665,"admin_exp":10977,"oth_op_exp":451,"interest_expenses":358,"income_before_income_taxes":1600,"income_after_income_taxes":1600,"net_income":1600},"balance_data":{"cash":23,"accounts_receivable":30902,"inventories":22050,"cur_assets":52975,"fixed_assets":13025,"non_cur_assets":13025,"assets":66000,"cur_liab":15941,"equity":50059,"equities":66000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139343,139343,false],["net_turnover_source","gross_profit_calc",29051,29051,false],["gross_profit_calc","selling_exp",15665,15665,false],["gross_profit_calc","admin_exp",10977,10977,false],["gross_profit_calc","other_op_exp_exp",451,451,false]]}},"financial_ratios":{"current_ratio":{"value":3.3231917696505864},"quick_ratio":{"value":1.9399661250862557},"net_profit_margin":{"value":0.009501526182643088},"roa":{"value":0.024242424242424242},"roe":{"value":0.03196228450428494},"debt_to_equity":{"value":0.3184442358017539,"negative_equity":false},"interest_coverage":{"value":5.4692737430167595},"asset_turnover":{"value":2.5514242424242424},"altman_z_score":{"value":5.002155708577843},"roce":{"value":0.0391138456621187}},"source_ids":{"financial_statement_id":"1482794","income_statement_id":"1482794","balance_sheet_id":"1482794"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":128003,"cogs":89969,"gross_prof":38034,"sell_exp":9401,"admin_exp":9471,"oth_op_rev":245,"oth_op_exp":4895,"income_before_income_taxes":14512,"income_after_income_taxes":14512,"net_income":14512},"balance_data":{"cash":6134,"accounts_receivable":24194,"inventories":20646,"cur_assets":50974,"fixed_assets":1256,"non_cur_assets":1256,"assets":52230,"cur_liab":3692,"provisions":79,"equity":48459,"equities":52230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89969,89969,false],["net_turnover_source","gross_profit_calc",38034,38034,false],["gross_profit_calc","selling_exp",9401,9401,false],["gross_profit_calc","admin_exp",9471,9471,false],["gross_profit_calc","other_op_exp_exp",4895,4895,false]]}},"financial_ratios":{"current_ratio":{"value":13.806608884073674},"quick_ratio":{"value":8.214517876489708},"net_profit_margin":{"value":0.11337234283571479},"roa":{"value":0.277847980088072},"roe":{"value":0.2994696547596938},"debt_to_equity":{"value":0.07618811779029695,"negative_equity":false},"asset_turnover":{"value":2.450756270342715},"altman_z_score":{"value":10.256720897692077},"roce":{"value":0.29898224071861224}},"source_ids":{"financial_statement_id":"1380141","income_statement_id":"1380141","balance_sheet_id":"1380141"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.50","1.13","5.64",4,"344.68","~ 308.48"],[2023,"7.15","0.53","10.65",5,"520.68","~ 466.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.4","0.09","0.31","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.05","—","—"],["2025. gada 4. ceturksnis","0.17","0.00","0.17","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.64,"employees":4,"gross_salary_raw":344.6758580228806,"gross_salary_formatted":"344.68","net_salary_formatted":"~ 308.48","vsaoi_employee_part":"36.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.64,"employees":4,"gross_salary_raw":344.6758580228806,"gross_salary_formatted":"344.68","net_salary_formatted":"~ 308.48","vsaoi_employee_part":"36.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2020-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2017,3,"EUR"],[2011,3,"LVL"],[2012,4,"LVL"],[2013,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40003713446","K","SIA","2004-11-30","Rīga, Braslas iela 27 - 8",1084,117463493,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1399  ","010094","Vidzemes priekšpilsēta","1.50","1.13","5.64",4],[2023,"sabiedrība ar ierobežotu atbildību","1399  ","010094","Vidzemes priekšpilsēta","7.15","0.53","10.65",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISONA SIA","2025. gada 4. ceturksnis","0.17","0.76","0.76","0.00","0.17","0"],["ISONA SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.05","0"],["ISONA SIA","2026. gada 2. ceturksnis","0.4","0.0","0.0","0.09","0.31","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_dividends","interest_expenses","inv_chg"],"data":[[103951,62121,41830,4842,8627,46,8279,20128,20128,20128,null,null,null,null],[137859,89591,48268,null,10081,1884,8540,32645,32645,26395,1114,6250,null,null],[128003,89969,38034,9401,9471,245,4895,14512,14512,14512,null,null,null,null],[168394,139343,29051,15665,10977,null,451,1600,1600,1600,null,null,358,null],[14918,null,null,null,null,84,1461,1219,null,1812,null,null,43,-12279]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions","non_cur_liab"],"data":[[2045,3919,5020,10984,1163,1163,12147,3845,8302,12147,null,null],[14839,15333,10291,40463,844,844,41307,6552,34697,41307,58,null],[6134,24194,20646,50974,1256,1256,52230,3692,48459,52230,79,null],[23,30902,22050,52975,13025,13025,66000,15941,50059,66000,null,null],[205,1626,2968,4799,104,104,4903,3486,-2918,4903,null,4335]]}}}