{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003717363","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003717363","company_name":"SIA \"RIPO fabrika\"","company_type":"SIA","registered_date":"2004-12-20","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5983198,181290,4731421,65,"EUR"],[2024,5653869,146300,3888612,67,"EUR"],[2023,5515901,245151,4171456,71,"EUR"],[2022,6092360,280120,3337190,75,"EUR"],[2021,4027870,20975,3078314,75,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":5983198,"cogs":4199014,"gross_prof":1784184,"sell_exp":1106758,"admin_exp":485861,"oth_op_rev":69547,"oth_op_exp":28310,"interest_expenses":51199,"income_before_income_taxes":181603,"provision_for_income_taxes":313,"income_after_income_taxes":181290,"net_income":181290},"balance_data":{"cash":37612,"accounts_receivable":1440337,"inventories":1867229,"cur_assets":3345178,"investments":3549,"fixed_assets":1380333,"intangible_assets":2361,"non_cur_assets":1386243,"assets":4731421,"cur_liab":2229193,"non_cur_liab":935809,"provisions":1055,"equity":1565364,"equities":4731421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4199014,4199014,false],["net_turnover_source","gross_profit_calc",1784184,1784184,false],["gross_profit_calc","selling_exp",1106758,1106758,false],["gross_profit_calc","admin_exp",485861,485861,false],["gross_profit_calc","other_op_exp_exp",28310,28310,false]]}},"financial_ratios":{"current_ratio":{"value":1.5006228711466436},"quick_ratio":{"value":0.6629973268353166},"net_profit_margin":{"value":0.030299849679051236},"roa":{"value":0.03831618450355612},"roe":{"value":0.11581331881913727},"debt_to_equity":{"value":2.021895226924856,"negative_equity":false},"interest_coverage":{"value":4.547002871149827},"asset_turnover":{"value":1.2645668182983505},"altman_z_score":{"value":2.0719802028020093},"roce":{"value":0.09303788463721131}},"source_ids":{"financial_statement_id":"2279456","income_statement_id":"2279456","balance_sheet_id":"2279456"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":5653869,"cogs":4088037,"gross_prof":1565832,"sell_exp":1012578,"admin_exp":483293,"oth_op_rev":162890,"oth_op_exp":5819,"interest_expenses":80708,"income_before_income_taxes":146324,"provision_for_income_taxes":24,"income_after_income_taxes":146300,"net_income":146300},"balance_data":{"cash":192344,"accounts_receivable":741225,"inventories":1546521,"cur_assets":2480090,"investments":14932,"fixed_assets":1393501,"intangible_assets":89,"non_cur_assets":1408522,"assets":3888612,"cur_liab":1446197,"non_cur_liab":1056991,"provisions":1350,"equity":1384074,"equities":3888612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4088037,4088037,false],["net_turnover_source","gross_profit_calc",1565832,1565832,false],["gross_profit_calc","selling_exp",1012578,1012578,false],["gross_profit_calc","admin_exp",483293,483293,false],["gross_profit_calc","other_op_exp_exp",5819,5819,false]]}},"financial_ratios":{"current_ratio":{"value":1.7149046775785042},"quick_ratio":{"value":0.645533768912534},"net_profit_margin":{"value":0.025876085915680042},"roa":{"value":0.03762267873472591},"roe":{"value":0.1057024407654504},"debt_to_equity":{"value":1.8085651489732486,"negative_equity":false},"interest_coverage":{"value":2.8130049065767952},"asset_turnover":{"value":1.4539555502066033},"altman_z_score":{"value":2.3567811284978055},"roce":{"value":0.09295390013572633}},"source_ids":{"financial_statement_id":"2044382","income_statement_id":"2044382","balance_sheet_id":"2044382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":5515901,"cogs":4032923,"gross_prof":1482978,"sell_exp":962234,"admin_exp":398573,"oth_op_rev":218192,"oth_op_exp":11102,"interest_expenses":80938,"income_before_income_taxes":248323,"provision_for_income_taxes":3172,"income_after_income_taxes":245151,"net_income":245151},"balance_data":{"cash":12287,"accounts_receivable":1283613,"inventories":1402781,"cur_assets":2698681,"investments":14932,"fixed_assets":1453993,"intangible_assets":3850,"non_cur_assets":1472775,"assets":4171456,"cur_liab":1774362,"non_cur_liab":1157732,"provisions":1588,"equity":1237774,"equities":4171456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4032923,4032923,false],["net_turnover_source","gross_profit_calc",1482978,1482978,false],["gross_profit_calc","selling_exp",962234,962234,false],["gross_profit_calc","admin_exp",398573,398573,false],["gross_profit_calc","other_op_exp_exp",11102,11102,false]]}},"financial_ratios":{"current_ratio":{"value":1.520930340032079},"quick_ratio":{"value":0.7303470205065258},"net_profit_margin":{"value":0.04444441624314867},"roa":{"value":0.058768688918209855},"roe":{"value":0.19805796534747053},"debt_to_equity":{"value":2.3688443932414156,"negative_equity":false},"interest_coverage":{"value":4.068064444389533},"asset_turnover":{"value":1.3222963396953007},"altman_z_score":{"value":2.15239485286126},"roce":{"value":0.13735840146443987}},"source_ids":{"financial_statement_id":"1898274","income_statement_id":"1898274","balance_sheet_id":"1898274"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":6092360,"cogs":5061376,"gross_prof":1030984,"sell_exp":940865,"admin_exp":198470,"oth_op_rev":434131,"oth_op_exp":1615,"interest_expenses":44045,"income_before_income_taxes":280120,"income_after_income_taxes":280120,"net_income":280120},"balance_data":{"cash":6707,"accounts_receivable":546023,"inventories":1207051,"cur_assets":1759781,"investments":14932,"fixed_assets":1553049,"intangible_assets":9428,"non_cur_assets":1577409,"assets":3337190,"cur_liab":1154139,"non_cur_liab":1189685,"provisions":743,"equity":992623,"equities":3337190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5061376,5061376,false],["net_turnover_source","gross_profit_calc",1030984,1030984,false],["gross_profit_calc","selling_exp",940865,940865,false],["gross_profit_calc","admin_exp",198470,198470,false],["gross_profit_calc","other_op_exp_exp",1615,1615,false]]}},"financial_ratios":{"current_ratio":{"value":1.5247565501209126},"quick_ratio":{"value":0.4789111190246582},"net_profit_margin":{"value":0.04597889816097538},"roa":{"value":0.0839388827127014},"roe":{"value":0.28220180269850687},"debt_to_equity":{"value":2.3612428887906085,"negative_equity":false},"interest_coverage":{"value":7.359859234873425},"asset_turnover":{"value":1.8255957856759728},"altman_z_score":{"value":2.683679086268194},"roce":{"value":0.14849172099048533}},"source_ids":{"financial_statement_id":"1742136","income_statement_id":"1742136","balance_sheet_id":"1742136"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":4027870,"cogs":3462317,"gross_prof":565553,"sell_exp":589042,"admin_exp":181697,"oth_op_rev":299621,"oth_op_exp":33106,"interest_expenses":40354,"income_before_income_taxes":20975,"income_after_income_taxes":20975,"net_income":20975},"balance_data":{"cash":39765,"accounts_receivable":162920,"inventories":1337225,"cur_assets":1539910,"investments":14932,"fixed_assets":1517304,"intangible_assets":6168,"non_cur_assets":1538404,"assets":3078314,"cur_liab":1106291,"non_cur_liab":1658777,"provisions":743,"equity":312503,"equities":3078314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3462317,3462317,false],["net_turnover_source","gross_profit_calc",565553,565553,false],["gross_profit_calc","selling_exp",589042,589042,false],["gross_profit_calc","admin_exp",181697,181697,false],["gross_profit_calc","other_op_exp_exp",33106,33106,false]]}},"financial_ratios":{"current_ratio":{"value":1.3919574506165195},"quick_ratio":{"value":0.18321128889234387},"net_profit_margin":{"value":0.005207466973859633},"roa":{"value":0.006813794824049788},"roe":{"value":0.06711935565418573},"debt_to_equity":{"value":8.848132657926485,"negative_equity":false},"interest_coverage":{"value":1.5197749913267582},"asset_turnover":{"value":1.3084662578281487},"altman_z_score":{"value":1.60220128168227},"roce":{"value":0.031099535857340405}},"source_ids":{"financial_statement_id":"1387368","income_statement_id":"1387368","balance_sheet_id":"1387368"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"889.57","245.02","475.82",65,"1 789.46","~ 1 282.06"],[2023,"985.16","244.25","481.61",69,"1 706.23","~ 1 228.87"],[2022,"737.36","219.71","434.21",74,"1 434.37","~ 1 027.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","261.43","72.88","157.01",57,"2 693.42","~ 1 936.16"],["2026. gada 1. ceturksnis","201.00","51.70","108.62",61,"1 741.13","~ 1 301.19"],["2025. gada 4. ceturksnis","121.65","34.77","73.79",63,"1 145.27","~ 893.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":475.82,"employees":65,"gross_salary_raw":1789.4562658423029,"gross_salary_formatted":"1 789.46","net_salary_formatted":"~ 1 282.06","vsaoi_employee_part":"187.89","non_taxable_minimum":"4.05","iin_part":"319.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":475.82,"employees":65,"gross_salary_raw":1789.4562658423029,"gross_salary_formatted":"1 789.46","net_salary_formatted":"~ 1 282.06","vsaoi_employee_part":"187.89","non_taxable_minimum":"4.05","iin_part":"319.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",402844,"EUR","2022-10-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,76,"EUR"],[2018,80,"EUR"],[2011,47,"LVL"],[2012,54,"LVL"],[2013,66,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ40003717363","K","SIA","2004-12-20","Mārupes nov., Babītes pag., Piņķi, Hanzas iela 2",2107,105261225,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039400","Babītes pag.","889.57","245.02","475.82",65],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","039400","Babītes pag.","985.16","244.25","481.61",69],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","039400","Babītes pag.","737.36","219.71","434.21",74]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIPO FABRIKA SIA","2025. gada 4. ceturksnis","121.65","13.03","0.00","34.77","73.79","63"],["RIPO FABRIKA SIA","2026. gada 1. ceturksnis","201.00","40.26","0.28","51.70","108.62","61"],["RIPO FABRIKA SIA","2026. gada 2. ceturksnis","261.43","31.47","0.0","72.88","157.01","57"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-16",1000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2026-01-15",15505.6,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b945cfd"],["2026-01-15",3200,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-07-29",1600,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-05-29",4709,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[4039501,3324223,715278,644920,147423,245759,3022,45954,119718,119718,119718,null],[4046229,3321051,725178,629760,162033,265499,6379,43006,149499,149499,149499,null],[4027870,3462317,565553,589042,181697,299621,33106,40354,20975,20975,20975,null],[1064671,887272,177399,177261,77697,null,68265,2948,-139495,null,-130654,9277],[6092360,5061376,1030984,940865,198470,434131,1615,44045,280120,280120,280120,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[74881,216159,808052,1099092,14932,1603027,6238,1624197,2723289,708730,1871786,743,142030,2723289],[48196,186031,920384,1154611,14932,1527615,3970,1546517,2701128,632930,1775927,743,291528,2701128],[39765,162920,1337225,1539910,14932,1517304,6168,1538404,3078314,1106291,1658777,743,312503,3078314],[7399,85395,420293,513087,null,160615,14759,200367,713454,252879,579318,6428,-125171,713454],[6707,546023,1207051,1759781,14932,1553049,9428,1577409,3337190,1154139,1189685,743,992623,3337190]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[-139495,-87132,68251,1544,1474,65233,11341,11573,232,49237,25379,-74616,-9151,16550,7399,null],[40674,94640,104148,-641,-1160,102347,-12934,-36843,-49777,-27206,-26177,-53383,-813,7399,6586,null],[48535,109855,108968,-402,-616,107950,-43892,10344,-33548,14142,-9346,4796,79198,6586,85784,null],[86888,174925,42971,-1008,-31957,10006,-108693,-3550,-112243,19132,null,-13747,-115984,122059,6075,-32879],[266212,357998,195128,-681,-20015,174432,-57418,null,-57418,20373,null,-33680,83334,6075,89409,-54053]]}},"public_procurement":{"kopa_eur":29191.12,"ligumu_skaits":2,"periods":{"no":"2024-09-11","lidz":"2025-08-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[16215.62,"2024-09-11","Olaines novada pašvaldība","Virtuves mēbeļu un aprīkojuma piegāde un uzstādīšana projekta \"Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai\" ietvaros"],[12975.5,"2025-08-14","Rēzeknes valstspilsētas pašvaldība","Virtuves iebūvējamās iekārtas (ar iebūvētu tvaika nosūcēju) izgatavošana un piegāde projekta ietvaros Rēzeknes valstspilsētas pašvaldībā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Olaines novada pašvaldība",16215.62,1],["Rēzeknes valstspilsētas pašvaldība",12975.5,1]]},"pa_gadiem":{"2025":{"summa_eur":12975.5,"ligumu_skaits":1},"2024":{"summa_eur":16215.62,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-08-21","lidz":"2026-11-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":31034.1,"attiecinamas_izmaksas_eur":65824.12,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["SIA ‘’RIPO FABRIKA’’ aplīmēšanas iekārtas nomaiņa","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",31034.1,65824.12,"Pabeigts","2021-07-12","2022-07-11"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":29043.76,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[16215.62,"2024-09-09","Olaines novada pašvaldība","Mājokļa un publisko ēku pielāgošanu personām ar invaliditāti un pārvietošanās traucējumiem Olaines novadā, uzlabojot viņu dzīves kvalitāti, piekļuvi nodarbinātībai un pakalpojumiem."],[12140.4,"2025-09-08","Rēzeknes valstspilsētas pašvaldība","“Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļa vides pieejamības nodrošināšanai Rēzeknes valstspilsētas pašvaldībā\""],[687.74,"2017-11-29","Latvijas Republikas Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai"]]}}}}