{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003718570","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003718570","company_name":"SIA \"Intense Media Baltic\"","company_type":"SIA","registered_date":"2004-12-24","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12239619,154927,5024078,14,"EUR"],[2024,11376957,237521,3929161,14,"EUR"],[2023,7854998,184601,2461194,14,"EUR"],[2022,6276290,197864,2454903,18,"EUR"],[2021,4592385,189387,1704904,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":12239619,"cogs":11116590,"gross_prof":1123029,"sell_exp":676060,"admin_exp":258098,"oth_op_rev":11806,"oth_op_exp":20019,"income_before_income_taxes":180658,"provision_for_income_taxes":25731,"income_after_income_taxes":154927,"net_income":154927},"balance_data":{"cash":444622,"accounts_receivable":4520951,"inventories":765,"cur_assets":4966338,"fixed_assets":57740,"non_cur_assets":57740,"assets":5024078,"cur_liab":4689343,"non_cur_liab":24459,"equity":310276,"equities":5024078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11116590,11116590,false],["net_turnover_source","gross_profit_calc",1123029,1123029,false],["gross_profit_calc","selling_exp",676060,676060,false],["gross_profit_calc","admin_exp",258098,258098,false],["gross_profit_calc","other_op_exp_exp",20019,20019,false]]}},"financial_ratios":{"current_ratio":{"value":1.059069042294411},"quick_ratio":{"value":1.0589059064350805},"net_profit_margin":{"value":0.012657828646463587},"roa":{"value":0.030836901815616716},"roe":{"value":0.4993199602934162},"debt_to_equity":{"value":15.192286867176321,"negative_equity":false},"asset_turnover":{"value":2.436192073451089},"altman_z_score":{"value":2.662527740118212},"roce":{"value":0.5397045423992113}},"source_ids":{"financial_statement_id":"2322832","income_statement_id":"2322832","balance_sheet_id":"2322832"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":11376957,"cogs":10328093,"gross_prof":1048864,"sell_exp":534529,"admin_exp":173955,"oth_op_rev":22750,"oth_op_exp":30697,"income_before_income_taxes":332433,"provision_for_income_taxes":94912,"income_after_income_taxes":237521,"net_income":237521},"balance_data":{"cash":225183,"accounts_receivable":3694159,"cur_assets":3919342,"fixed_assets":9819,"non_cur_assets":9819,"assets":3929161,"cur_liab":3654211,"equity":274950,"equities":3929161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10328093,10328093,false],["net_turnover_source","gross_profit_calc",1048864,1048864,false],["gross_profit_calc","selling_exp",534529,534529,false],["gross_profit_calc","admin_exp",173955,173955,false],["gross_profit_calc","other_op_exp_exp",30697,30697,false]]}},"financial_ratios":{"current_ratio":{"value":1.072554923620995},"quick_ratio":{"value":1.072554923620995},"net_profit_margin":{"value":0.02087737520674465},"roa":{"value":0.060450818889834244},"roe":{"value":0.8638697945080924},"debt_to_equity":{"value":13.29045644662666,"negative_equity":false},"asset_turnover":{"value":2.8955181526030622},"altman_z_score":{"value":3.291853365226166},"roce":{"value":1.2090671031096563}},"source_ids":{"financial_statement_id":"2070949","income_statement_id":"2070949","balance_sheet_id":"2070949"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":7854998,"cogs":7007959,"gross_prof":847039,"sell_exp":534150,"admin_exp":109297,"oth_op_rev":2239,"oth_op_exp":4480,"income_before_income_taxes":201351,"provision_for_income_taxes":16750,"income_after_income_taxes":184601,"net_income":184601},"balance_data":{"cash":428184,"accounts_receivable":2026596,"cur_assets":2454780,"fixed_assets":6414,"non_cur_assets":6414,"assets":2461194,"cur_liab":1955727,"non_cur_liab":100000,"equity":405467,"equities":2461194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7007959,7007959,false],["net_turnover_source","gross_profit_calc",847039,847039,false],["gross_profit_calc","selling_exp",534150,534150,false],["gross_profit_calc","admin_exp",109297,109297,false],["gross_profit_calc","other_op_exp_exp",4480,4480,false]]}},"financial_ratios":{"current_ratio":{"value":1.2551751854936808},"quick_ratio":{"value":1.2551751854936808},"net_profit_margin":{"value":0.023501088097030706},"roa":{"value":0.07500465221351912},"roe":{"value":0.4552799611312388},"debt_to_equity":{"value":5.070022961178099,"negative_equity":false},"asset_turnover":{"value":3.1915395535662774},"altman_z_score":{"value":3.8071042271069873},"roce":{"value":0.39834647959213954}},"source_ids":{"financial_statement_id":"1898831","income_statement_id":"1898831","balance_sheet_id":"1898831"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":6276290,"cogs":5406281,"gross_prof":870009,"sell_exp":560591,"admin_exp":65305,"oth_op_rev":2667,"oth_op_exp":1877,"income_before_income_taxes":244903,"provision_for_income_taxes":47039,"income_after_income_taxes":197864,"net_income":197864},"balance_data":{"cash":947043,"accounts_receivable":1501516,"cur_assets":2448559,"fixed_assets":6344,"non_cur_assets":6344,"assets":2454903,"cur_liab":2174037,"equity":280866,"equities":2454903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5406281,5406281,false],["net_turnover_source","gross_profit_calc",870009,870009,false],["gross_profit_calc","selling_exp",560591,560591,false],["gross_profit_calc","admin_exp",65305,65305,false],["gross_profit_calc","other_op_exp_exp",1877,1877,false]]}},"financial_ratios":{"current_ratio":{"value":1.1262729199181063},"quick_ratio":{"value":1.1262729199181063},"net_profit_margin":{"value":0.03152563058749675},"roa":{"value":0.08059951859605044},"roe":{"value":0.704478292139312},"debt_to_equity":{"value":7.740477665505971,"negative_equity":false},"asset_turnover":{"value":2.5566346205939707},"altman_z_score":{"value":3.0928229698636738},"roce":{"value":0.8719567338161258}},"source_ids":{"financial_statement_id":"1743778","income_statement_id":"1743778","balance_sheet_id":"1743778"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":4592385,"cogs":4046013,"gross_prof":546372,"sell_exp":492677,"admin_exp":48019,"oth_op_rev":198145,"oth_op_exp":12237,"income_before_income_taxes":191584,"provision_for_income_taxes":2197,"income_after_income_taxes":189387,"net_income":189387},"balance_data":{"cash":288885,"accounts_receivable":1411119,"cur_assets":1700004,"fixed_assets":4900,"non_cur_assets":4900,"assets":1704904,"cur_liab":1434865,"equity":270039,"equities":1704904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4046013,4046013,false],["net_turnover_source","gross_profit_calc",546372,546372,false],["gross_profit_calc","selling_exp",492677,492677,false],["gross_profit_calc","admin_exp",48019,48019,false],["gross_profit_calc","other_op_exp_exp",12237,12237,false]]}},"financial_ratios":{"current_ratio":{"value":1.1847832374474254},"quick_ratio":{"value":1.1847832374474254},"net_profit_margin":{"value":0.041239356020891106},"roa":{"value":0.11108367391946995},"roe":{"value":0.7013320298179152},"debt_to_equity":{"value":5.313547302426686,"negative_equity":false},"asset_turnover":{"value":2.6936326033606584},"altman_z_score":{"value":3.362089919289811},"roce":{"value":0.7094678916749062}},"source_ids":{"financial_statement_id":"1343380","income_statement_id":"1343380","balance_sheet_id":"1343380"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"449.75","61.32","116.57",14,"2 035.40","~ 1 452.71"],[2023,"432.82","65.59","124.81",14,"2 179.28","~ 1 551.86"],[2022,"289.97","74.67","138.99",18,"1 887.57","~ 1 350.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","92.79","21.54","40.51",14,"2 829.35","~ 2 026.79"],["2026. gada 1. ceturksnis","164.21","21.39","39.03",13,"2 935.67","~ 2 097.68"],["2025. gada 4. ceturksnis","125.47","22.48","38.93",14,"2 718.99","~ 1 943.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.57,"employees":14,"gross_salary_raw":2035.4034837754405,"gross_salary_formatted":"2 035.40","net_salary_formatted":"~ 1 452.71","vsaoi_employee_part":"213.72","non_taxable_minimum":"0.00","iin_part":"368.98","iin_rate_percentage":"20.25","iin_rate_decimal":"0.2025"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.57,"employees":14,"gross_salary_raw":2035.4034837754405,"gross_salary_formatted":"2 035.40","net_salary_formatted":"~ 1 452.71","vsaoi_employee_part":"213.72","non_taxable_minimum":"0.00","iin_part":"368.98","iin_rate_percentage":"20.25","iin_rate_decimal":"0.2025"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,16,"EUR"],[2008,11,"LVL"],[2009,10,"LVL"],[2010,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-13","SIA \"CREATIVE MEDIA BALTIC\""],["2005-02-28","SIA \"CREATIVE MEDIA SERVICES BALTIC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV65ZZZ40003718570","K","SIA","2004-12-24","Rīga, Mednieku iela 4A",1010,101949117,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","449.75","61.32","116.57",14],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","432.82","65.59","124.81",14],[2022,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","289.97","74.67","138.99",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTENSE MEDIA BALTIC SIA","2025. gada 4. ceturksnis","125.47","55.33","0.00","22.48","38.93","14"],["INTENSE MEDIA BALTIC SIA","2026. gada 1. ceturksnis","164.21","102.65","6.62","21.39","39.03","13"],["INTENSE MEDIA BALTIC SIA","2026. gada 2. ceturksnis","92.79","34.11","3.68","21.54","40.51","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-25",23400,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_exp","other_long_term_investment_earnings","income_after_income_taxes"],"data":[[1889167,1562541,326626,78336,12727,142,4346,31,240020,37024,203172,null,null,null],[1300195,1123138,177057,42245,13537,null,null,4296,117330,14657,102300,187,538,null],[3364957,2927395,437562,289438,56934,7014,null,null,74098,27198,46900,24577,471,46900],[3349513,2859954,489559,300138,66404,16357,null,null,103586,25762,77824,35788,null,77824],[4592385,4046013,546372,492677,48019,198145,null,null,191584,2197,189387,12237,null,189387]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[543369,15666,559035,33771,73177,632212,427040,205172,632212,null,null],[363818,215643,579461,19915,19915,599376,493607,104300,599376,403,1066],[281921,642705,924626,47252,47252,971878,866150,105728,971878,null,null],[94238,787716,881954,19770,19770,901724,821072,80652,901724,null,null],[288885,1411119,1700004,4900,4900,1704904,1434865,270039,1704904,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cff_div_pd","cff_ln_repay","cff_sub_rcv"],"data":[[2204254,1748172,54446,510528,26574,483954,483954,5412,823,-6235,3809,539,482067,61302,543369,null,null,null,null,null,null],[1282396,1275017,null,7379,25884,-18505,-18505,1746,null,552,-7651,129,-25475,389293,363818,228,2000,70,8000,null,null],[1946613,1562432,null,384181,17881,366300,366300,19472,null,-23457,-3035,-975,338833,363818,702651,null,4000,15,-1000,2035,null],[2291537,2220922,null,70615,18111,52504,52504,-5151,null,-5151,-67800,-888,-21335,702651,681316,null,null,null,-72280,null,4480],[906177,976304,8405,-61722,34421,-96143,-96143,731,null,92,-162096,-26,-258173,543369,285196,null,823,null,163864,null,null]]}},"public_procurement":{"kopa_eur":241398.07,"ligumu_skaits":7,"periods":{"no":"2019-02-08","lidz":"2025-09-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[138990,"2021-11-17","\"Attīstības finanšu institūcija Altum\" AS","Mediju aģentūras pakalpojumi"],[41200,"2021-03-31","Atvasināta publiska persona \"Agroresursu un ekonomikas institūts\"","Datu kopuma piegāde par konservēto un atdzesēto zivju tirgus apjomu un produktu realizāciju Vācijas mazumtirdzniecības tirgū"],[30842.62,"2021-11-15","Valsts kanceleja","Epidemioloģiskās drošības informatīvās kampaņas mediju izvietojumu plānošana un pirkšana"],[20000,"2023-07-19","Slimību profilakses un kontroles centrs","Reklāmas izstrādes un izvietošanas pakalpojums"],[10365.45,"2023-06-13","Slimību profilakses un kontroles centrs","Reklāmas izstrādes un izvietošanas pakalpojums"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Attīstības finanšu institūcija Altum\" AS",138990,1],["Atvasināta publiska persona \"Agroresursu un ekonomikas institūts\"",41200,1],["Valsts kanceleja",30842.62,1],["Slimību profilakses un kontroles centrs",30365.45,2],["NBS Apvienotais štābs",null,1]]},"pa_gadiem":{"2023":{"summa_eur":30365.45,"ligumu_skaits":2},"2021":{"summa_eur":211032.62,"ligumu_skaits":3},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":2,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-14","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":22833.92,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[10880,"2022-01-10","Latvijas Universitāte","Latvijas Universitātes inovatīvas, pētniecībā balstītas studiju virziena \"Izglītība un pedagoģija\" studiju programmas"],[6745.16,"2025-11-07","\"Latvijas Informācijas tehnoloģiju klasteris\"","EDIC uzņēmumu digitālo prasmju attīstība"],[3936.67,"2020-03-22","Latvijas Universitāte","Latvijas Universitātes inovatīvas, pētniecībā balstītas studiju virziena \"Izglītība un pedagoģija\" studiju programmas"],[1272.09,null,"Akciju sabiedrība \"Attīstības finanšu institūcija Altum\"","Atbalsts daudzdzīvokļu dzīvojamo māju energoefektivitātes paaugstināšanas pasākumu īstenošanai daudzdzīvokļu māju dzīvokļu īpašniekiem"]]}}}}