{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003722699","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003722699"},"registration_number":"40003722699","company_name":"Sabiedrība ar ierobežotu atbildību \"Vallin\"","company_type":"SIA","registered_date":"2005-01-20","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4006405,234823,1648222,12,"EUR"],[2024,4409364,259802,1691588,12,"EUR"],[2023,3515920,182705,1501222,12,"EUR"],[2022,3304414,152246,1278322,8,"EUR"],[2021,2410468,73857,1055189,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4006405,"cogs":3105296,"gross_prof":901109,"sell_exp":506723,"admin_exp":152649,"oth_op_rev":65,"oth_op_exp":3576,"interest_expenses":3403,"income_before_income_taxes":234823,"income_after_income_taxes":234823,"net_income":234823},"balance_data":{"cash":561876,"accounts_receivable":423430,"inventories":543322,"cur_assets":1528628,"investments":2484,"fixed_assets":56562,"intangible_assets":60548,"non_cur_assets":119594,"assets":1648222,"cur_liab":553516,"equity":1094706,"equities":1648222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3105296,3105296,false],["net_turnover_source","gross_profit_calc",901109,901109,false],["gross_profit_calc","selling_exp",506723,506723,false],["gross_profit_calc","admin_exp",152649,152649,false],["gross_profit_calc","other_op_exp_exp",3576,3576,false]]}},"financial_ratios":{"current_ratio":{"value":2.761669039377362},"quick_ratio":{"value":1.7800858511768405},"net_profit_margin":{"value":0.058611897698809784},"roa":{"value":0.14247049244579918},"roe":{"value":0.21450782219152906},"debt_to_equity":{"value":0.5056298220709488,"negative_equity":false},"interest_coverage":{"value":70.00470173376432},"asset_turnover":{"value":2.430743552749569},"altman_z_score":{"value":4.692342815781988},"roce":{"value":0.21761641938566154}},"source_ids":{"financial_statement_id":"2349579","income_statement_id":"2349579","balance_sheet_id":"2349579"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4409364,"cogs":3477017,"gross_prof":932347,"sell_exp":489691,"admin_exp":169628,"oth_op_rev":2495,"oth_op_exp":6217,"other_interest_revenues":1942,"interest_expenses":9713,"income_before_income_taxes":261535,"provision_for_income_taxes":1733,"income_after_income_taxes":259802,"net_income":259802},"balance_data":{"cash":295002,"accounts_receivable":765619,"inventories":497584,"cur_assets":1558205,"investments":4625,"fixed_assets":42820,"intangible_assets":85938,"non_cur_assets":133383,"assets":1691588,"cur_liab":831705,"equity":859883,"equities":1691588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3477017,3477017,false],["net_turnover_source","gross_profit_calc",932347,932347,false],["gross_profit_calc","selling_exp",489691,489691,false],["gross_profit_calc","admin_exp",169628,169628,false],["gross_profit_calc","other_op_exp_exp",6217,6217,false]]}},"financial_ratios":{"current_ratio":{"value":1.8735068323504127},"quick_ratio":{"value":1.2752370131236437},"net_profit_margin":{"value":0.05892051552105927},"roa":{"value":0.15358467901167425},"roe":{"value":0.3021364534477365},"debt_to_equity":{"value":0.9672304255346367,"negative_equity":false},"interest_coverage":{"value":27.926284361165447},"asset_turnover":{"value":2.6066418063973025},"altman_z_score":{"value":4.272359255513304},"roce":{"value":0.3154475667038423}},"source_ids":{"financial_statement_id":"2050494","income_statement_id":"2050494","balance_sheet_id":"2050494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":3515920,"cogs":2757430,"gross_prof":758490,"sell_exp":425473,"admin_exp":151376,"oth_op_rev":2657,"oth_op_exp":3403,"other_interest_revenues":8296,"interest_expenses":6408,"income_before_income_taxes":182783,"provision_for_income_taxes":78,"income_after_income_taxes":182705,"net_income":182705},"balance_data":{"cash":509360,"accounts_receivable":433348,"inventories":389481,"cur_assets":1332189,"investments":6765,"fixed_assets":51095,"intangible_assets":111173,"non_cur_assets":169033,"assets":1501222,"cur_liab":466165,"non_cur_liab":309338,"equity":725719,"equities":1501222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2757430,2757430,false],["net_turnover_source","gross_profit_calc",758490,758490,false],["gross_profit_calc","selling_exp",425473,425473,false],["gross_profit_calc","admin_exp",151376,151376,false],["gross_profit_calc","other_op_exp_exp",3403,3403,false]]}},"financial_ratios":{"current_ratio":{"value":2.857762809305718},"quick_ratio":{"value":2.022262503619963},"net_profit_margin":{"value":0.05196506177614963},"roa":{"value":0.12170418499062763},"roe":{"value":0.25175722283693824},"debt_to_equity":{"value":1.0685995543729736,"negative_equity":false},"interest_coverage":{"value":29.524188514357053},"asset_turnover":{"value":2.3420386858172875},"altman_z_score":{"value":3.945029292802933},"roce":{"value":0.1827831703954468}},"source_ids":{"financial_statement_id":"1941107","income_statement_id":"1941107","balance_sheet_id":"1941107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3304414,"cogs":2649255,"gross_prof":655159,"sell_exp":355919,"admin_exp":148266,"oth_op_rev":13963,"oth_op_exp":7436,"interest_expenses":5255,"income_before_income_taxes":152246,"income_after_income_taxes":152246,"net_income":152246},"balance_data":{"cash":221046,"accounts_receivable":395514,"inventories":517007,"cur_assets":1133567,"fixed_assets":9503,"intangible_assets":135252,"non_cur_assets":144755,"assets":1278322,"cur_liab":515970,"non_cur_liab":219338,"equity":543014,"equities":1278322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2649255,2649255,false],["net_turnover_source","gross_profit_calc",655159,655159,false],["gross_profit_calc","selling_exp",355919,355919,false],["gross_profit_calc","admin_exp",148266,148266,false],["gross_profit_calc","other_op_exp_exp",7436,7436,false]]}},"financial_ratios":{"current_ratio":{"value":2.1969630017249067},"quick_ratio":{"value":1.1949531949531949},"net_profit_margin":{"value":0.04607352468546617},"roa":{"value":0.11909831795118914},"roe":{"value":0.28037214510123126},"debt_to_equity":{"value":1.354123466429963,"negative_equity":false},"interest_coverage":{"value":29.97164605137964},"asset_turnover":{"value":2.584962161333373},"altman_z_score":{"value":3.97896603485329},"roce":{"value":0.20659878901085063}},"source_ids":{"financial_statement_id":"1772985","income_statement_id":"1772985","balance_sheet_id":"1772985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2410468,"cogs":1926294,"gross_prof":484174,"sell_exp":266496,"admin_exp":133226,"oth_op_rev":925,"oth_op_exp":3713,"interest_expenses":7807,"income_before_income_taxes":73857,"income_after_income_taxes":73857,"net_income":73857},"balance_data":{"cash":183653,"accounts_receivable":412319,"inventories":295065,"cur_assets":891037,"fixed_assets":3540,"intangible_assets":160612,"non_cur_assets":164152,"assets":1055189,"cur_liab":444507,"non_cur_liab":219338,"provisions":576,"equity":390768,"equities":1055189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1926294,1926294,false],["net_turnover_source","gross_profit_calc",484174,484174,false],["gross_profit_calc","selling_exp",266496,266496,false],["gross_profit_calc","admin_exp",133226,133226,false],["gross_profit_calc","other_op_exp_exp",3713,3713,false]]}},"financial_ratios":{"current_ratio":{"value":2.0045511094313477},"quick_ratio":{"value":1.340748289678228},"net_profit_margin":{"value":0.0306401080620029},"roa":{"value":0.06999409584444113},"roe":{"value":0.18900472914875321},"debt_to_equity":{"value":1.6988212955001434,"negative_equity":false},"interest_coverage":{"value":10.460356090687844},"asset_turnover":{"value":2.2843945492229354},"altman_z_score":{"value":3.384601478810866},"roce":{"value":0.13372589989552663}},"source_ids":{"financial_statement_id":"1433213","income_statement_id":"1433213","balance_sheet_id":"1433213"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.02.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"623.31","64.07","78.88",11,"1 752.94","~ 1 258.72"],[2023,"404.24","35.54","70.72",11,"1 571.60","~ 1 142.83"],[2022,"436.58","27.39","56.37",9,"1 531.08","~ 1 096.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","111.63","8.08","17.7",8,"2 163.39","~ 1 582.75"],["2026. gada 2. ceturksnis","90.36","11.78","23.99",9,"2 606.39","~ 1 878.13"],["2026. gada 1. ceturksnis","74.96","9.57","20.68",9,"2 246.78","~ 1 638.34"],["2025. gada 4. ceturksnis","111.86","8.42","18.48",9,"2 007.76","~ 1 468.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.88,"employees":11,"gross_salary_raw":1752.9356338391246,"gross_salary_formatted":"1 752.94","net_salary_formatted":"~ 1 258.72","vsaoi_employee_part":"184.06","non_taxable_minimum":"18.10","iin_part":"310.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.88,"employees":11,"gross_salary_raw":1752.9356338391246,"gross_salary_formatted":"1 752.94","net_salary_formatted":"~ 1 258.72","vsaoi_employee_part":"184.06","non_taxable_minimum":"18.10","iin_part":"310.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28457,"EUR","2015-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2013,8,"LVL"],[2013,8,"EUR"],[2014,7,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-01-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-10-31","Sabiedrība ar ierobežotu atbildību \"Vallin Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40003722699","K","SIA","2005-01-20","Rīga, Latgales iela 322",1063,101943493,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203056329","2018-11-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","010093","Latgales priekšpilsēta","623.31","64.07","78.88",11],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","010093","Latgales priekšpilsēta","404.24","35.54","70.72",11],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","010093","Latgales priekšpilsēta","436.58","27.39","56.37",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.02.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALLIN SIA","2026. gada 3. ceturksnis","111.63","60.12","0.0","8.08","17.7","8"],["VALLIN SIA","2026. gada 2. ceturksnis","90.36","54.04","0.0","11.78","23.99","9"],["VALLIN SIA","2026. gada 1. ceturksnis","74.96","44.52","0.00","9.57","20.68","9"],["VALLIN SIA","2025. gada 4. ceturksnis","111.86","84.95","0.00","8.42","18.48","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-09",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}},"public_procurement":{"kopa_eur":6615047.66,"ligumu_skaits":13,"periods":{"no":"2019-09-04","lidz":"2026-09-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[5655000,"2026-01-05","\"Sadales tīkls\" AS","Gaisvadu līniju piederumu un zemsprieguma pārsprieguma novadītāju iegāde / Purchase of overhead line accessories and low-voltage surge arresters"],[445164,"2019-09-04","\"Sadales tīkls\" AS","Zemsprieguma ārtipa strāvmaiņu piegāde"],[220180,"2025-01-09","\"Sadales tīkls\" AS","Ārtipa spriegummaiņu iegāde / Purchase of outdoor voltage transformers"],[99960,"2026-09-02","\"Sadales tīkls\" AS","10kV reaktoru komplektu piegāde a/st. Nr.43 \"Miezīte\""],[79053.12,"2023-03-16","NBS Nodrošinājuma pavēlniecība","Portatīvie strāvas ģeneratori"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Sadales tīkls\" AS",6420304,4],["NBS Nodrošinājuma pavēlniecība",79053.12,1],["Satversmes tiesa",41614.14,1],["Viedās administrācijas un reģionālās attīstības ministrija",32760.68,1],["Valsts aizsardzības loģistikas un iepirkumu centrs",19763.28,1]]},"pa_gadiem":{"2026":{"summa_eur":5754960,"ligumu_skaits":2},"2025":{"summa_eur":227477.64,"ligumu_skaits":3},"2024":{"summa_eur":19763.28,"ligumu_skaits":1},"2023":{"summa_eur":134922.06,"ligumu_skaits":4},"2021":{"summa_eur":32760.68,"ligumu_skaits":1},"2019":{"summa_eur":445164,"ligumu_skaits":2}},"bez_publicetas_summas":1,"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-05-09","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1808.64,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1808.64,"2025-07-16","Nacionālais psihiskās veselības centrs, Valsts SIA","Psihiskās veselības aprūpes infrastruktūras stiprināšana, lai mazinātu infekciju slimību izplatību, epidemioloģisko prasību nodrošināšanā"]]}}}}