{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003728329","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003728329"},"registration_number":"40003728329","company_name":"Sabiedrība ar ierobežotu atbildību \"B Med\"","company_type":"SIA","registered_date":"2005-02-16","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101428,-22552,10224,3,"EUR"],[2024,259584,41682,62236,3,"EUR"],[2023,77471,13799,9282,3,"EUR"],[2022,45063,-21736,22901,2,"EUR"],[2021,72788,28665,43092,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":101428,"cogs":75431,"gross_prof":25997,"sell_exp":23239,"admin_exp":25785,"oth_op_rev":8926,"oth_op_exp":3451,"income_before_income_taxes":-17552,"provision_for_income_taxes":5000,"income_after_income_taxes":-22552,"net_income":-22552},"balance_data":{"cash":3311,"accounts_receivable":780,"inventories":5843,"cur_assets":9934,"fixed_assets":290,"non_cur_assets":290,"assets":10224,"cur_liab":7779,"equity":2445,"equities":10224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75431,75431,false],["net_turnover_source","gross_profit_calc",25997,25997,false],["gross_profit_calc","selling_exp",23239,23239,false],["gross_profit_calc","admin_exp",25785,25785,false],["gross_profit_calc","other_op_exp_exp",3451,3451,false]]}},"financial_ratios":{"current_ratio":{"value":1.2770278956164032},"quick_ratio":{"value":0.5259030723743412},"net_profit_margin":{"value":-0.2223449146192373},"roa":{"value":-2.2057902973395933},"roe":{"value":-9.223721881390594},"debt_to_equity":{"value":3.1815950920245397,"negative_equity":false},"asset_turnover":{"value":9.92057902973396},"altman_z_score":{"value":5.052503191525638},"roce":{"value":-7.178732106339468}},"source_ids":{"financial_statement_id":"2300370","income_statement_id":"2300370","balance_sheet_id":"2300370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":259584,"cogs":165330,"gross_prof":94254,"sell_exp":27526,"admin_exp":25550,"oth_op_rev":1250,"oth_op_exp":746,"income_before_income_taxes":41682,"income_after_income_taxes":41682,"net_income":41682},"balance_data":{"cash":58484,"accounts_receivable":3317,"cur_assets":61801,"fixed_assets":435,"non_cur_assets":435,"assets":62236,"cur_liab":17240,"equity":44996,"equities":62236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165330,165330,false],["net_turnover_source","gross_profit_calc",94254,94254,false],["gross_profit_calc","selling_exp",27526,27526,false],["gross_profit_calc","admin_exp",25550,25550,false],["gross_profit_calc","other_op_exp_exp",746,746,false]]}},"financial_ratios":{"current_ratio":{"value":3.5847447795823664},"quick_ratio":{"value":3.5847447795823664},"net_profit_margin":{"value":0.16057230029585798},"roa":{"value":0.6697409859245452},"roe":{"value":0.9263490088007823},"debt_to_equity":{"value":0.3831451684594186,"negative_equity":false},"asset_turnover":{"value":4.170962144096665},"altman_z_score":{"value":8.465440448034865},"roce":{"value":0.9263490088007823}},"source_ids":{"financial_statement_id":"1989278","income_statement_id":"1989278","balance_sheet_id":"1989278"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77471,"cogs":13076,"gross_prof":64395,"sell_exp":23241,"admin_exp":26589,"oth_op_exp":766,"income_before_income_taxes":13799,"income_after_income_taxes":13799,"net_income":13799},"balance_data":{"cash":4611,"accounts_receivable":2586,"inventories":1505,"cur_assets":8702,"fixed_assets":580,"non_cur_assets":580,"assets":9282,"cur_liab":5967,"equity":3315,"equities":9282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13076,13076,false],["net_turnover_source","gross_profit_calc",64395,64395,false],["gross_profit_calc","selling_exp",23241,23241,false],["gross_profit_calc","admin_exp",26589,26589,false],["gross_profit_calc","other_op_exp_exp",766,766,false]]}},"financial_ratios":{"current_ratio":{"value":1.4583542818836936},"quick_ratio":{"value":1.2061337355455002},"net_profit_margin":{"value":0.17811826360831795},"roa":{"value":1.486640810170222},"roe":{"value":4.162594268476622},"debt_to_equity":{"value":1.8,"negative_equity":false},"asset_turnover":{"value":8.346369316957553},"altman_z_score":{"value":13.695771493212671},"roce":{"value":4.162594268476622}},"source_ids":{"financial_statement_id":"1855271","income_statement_id":"1855271","balance_sheet_id":"1855271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45063,"cogs":25152,"gross_prof":19911,"sell_exp":120,"admin_exp":28077,"oth_op_rev":19,"oth_op_exp":5969,"income_before_income_taxes":-14236,"provision_for_income_taxes":7500,"income_after_income_taxes":-21736,"net_income":-21736},"balance_data":{"cash":13226,"accounts_receivable":7445,"inventories":1505,"cur_assets":22176,"fixed_assets":725,"non_cur_assets":725,"assets":22901,"cur_liab":33385,"equity":-10484,"equities":22901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25152,25152,false],["net_turnover_source","gross_profit_calc",19911,19911,false],["gross_profit_calc","selling_exp",120,120,false],["gross_profit_calc","admin_exp",28077,28077,false],["gross_profit_calc","other_op_exp_exp",5969,5969,false]]}},"financial_ratios":{"current_ratio":{"value":0.6642504118616145},"quick_ratio":{"value":0.6191702860566123},"net_profit_margin":{"value":-0.48234693651110666},"roa":{"value":-0.9491288590017903},"roe":{"value":2.0732544830217474},"debt_to_equity":{"value":-3.184376192293018,"negative_equity":true},"asset_turnover":{"value":1.9677306667831098},"altman_z_score":{"value":-0.8382028154971211},"roce":{"value":1.3578786722624951}},"source_ids":{"financial_statement_id":"1709346","income_statement_id":"1709346","balance_sheet_id":"1709346"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72788,"gross_prof":72788,"sell_exp":554,"admin_exp":28789,"oth_op_rev":87,"oth_op_exp":9867,"income_before_income_taxes":33665,"provision_for_income_taxes":5000,"income_after_income_taxes":28665,"net_income":28665},"balance_data":{"cash":9622,"accounts_receivable":28427,"inventories":2199,"cur_assets":40248,"investments":2844,"non_cur_assets":2844,"assets":43092,"cur_liab":1840,"equity":41252,"equities":43092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",72788,72788,false],["gross_profit_calc","selling_exp",554,554,false],["gross_profit_calc","admin_exp",28789,28789,false],["gross_profit_calc","other_op_exp_exp",9867,9867,false],["gross_profit_calc","ebit_calc",33578,33578,false]]}},"financial_ratios":{"current_ratio":{"value":21.87391304347826},"quick_ratio":{"value":20.678804347826087},"net_profit_margin":{"value":0.3938149145463538},"roa":{"value":0.6652046783625731},"roe":{"value":0.694875399980607},"debt_to_equity":{"value":0.04460389799282459,"negative_equity":false},"asset_turnover":{"value":1.689130232989882},"altman_z_score":{"value":14.979165479116473},"roce":{"value":0.816081644526326}},"source_ids":{"financial_statement_id":"1333535","income_statement_id":"1333535","balance_sheet_id":"1333535"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.22","5.35","7.55",3,"615.20","~ 531.62"],[2023,"22.93","5.26","5.90",3,"480.75","~ 430.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.9","1.39","1.77",3,"576.90","~ 516.33"],["2026. gada 1. ceturksnis","11.64","1.08","1.77",3,"576.90","~ 516.33"],["2025. gada 4. ceturksnis","4.49","1.15","1.60",3,"521.50","~ 466.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.55,"employees":3,"gross_salary_raw":615.2015905609336,"gross_salary_formatted":"615.20","net_salary_formatted":"~ 531.62","vsaoi_employee_part":"64.60","non_taxable_minimum":"455.69","iin_part":"18.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.55,"employees":3,"gross_salary_raw":615.2015905609336,"gross_salary_formatted":"615.20","net_salary_formatted":"~ 531.62","vsaoi_employee_part":"64.60","non_taxable_minimum":"455.69","iin_part":"18.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,0,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-28","Sabiedrība ar ierobežotu atbildību \"AE Projekts\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV24ZZZ40003728329","K","SIA","2005-02-16","Rīga, Jūrkalnes iela 15",1046,101839236,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","010095","Zemgales priekšpilsēta","53.22","5.35","7.55",3],[2023,"sabiedrība ar ierobežotu atbildību","7021  ","010095","Zemgales priekšpilsēta","22.93","5.26","5.90",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["B MED SIA","2025. gada 4. ceturksnis","4.49","1.77","0.03","1.15","1.60","3"],["B MED SIA","2026. gada 1. ceturksnis","11.64","8.79","0.00","1.08","1.77","3"],["B MED SIA","2026. gada 2. ceturksnis","14.9","11.78","0.05","1.39","1.77","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","investment_fair_value_adjustments"],"data":[[80976,44068,36908,21337,10233,26807,7098,25047,25047,25047,null,null],[67208,null,67208,26818,12607,2566,83,30266,30266,30266,null,null],[72788,null,72788,554,28789,87,9867,33665,28665,28665,5000,null],[7710,721,6989,null,14187,null,4383,-12167,null,-12167,null,586],[45063,25152,19911,120,28077,19,5969,-14236,-21736,-21736,7500,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4363,11804,4923,21090,2844,10593,13437,34527,23674,8531,2322,34527],[12111,12449,5968,30528,2844,1679,4523,35051,2463,null,32588,35051],[9622,28427,2199,40248,2844,null,2844,43092,1840,null,41252,43092],[34,4621,null,4655,null,18859,18859,23514,14709,6362,2443,23514],[13226,7445,1505,22176,null,725,725,22901,33385,null,-10484,22901]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[14201,18823,22459,4650,17809,11265,-11265,4228,10000,-14228,-7684,8266,582]]}},"public_procurement":{"kopa_eur":29754.7,"ligumu_skaits":4,"periods":{"no":"2023-07-03","lidz":"2026-03-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20741.7,"2025-03-03","Rīgas Austrumu klīniskā universitātes slimnīca","Aprīkojuma piegāde 9. korpusa atjaunošanai"],[7350,"2023-11-22","Rīgas Stradiņa universitāte","Dažādu medicīnas mēbeļu iegāde -3. kārta"],[863,"2024-11-07","\"Rīgas veselības centrs\" SIA","Medicīnisko iekārtu un aprīkojuma iegāde, 3.kārta"],[800,"2023-07-03","Nacionālais rehabilitācijas centrs \"Vaivari\"","Neelektriskā medicīniskā inventāra iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",20741.7,1],["Rīgas Stradiņa universitāte",7350,1],["\"Rīgas veselības centrs\" SIA",863,1],["Nacionālais rehabilitācijas centrs \"Vaivari\"",800,1]]},"pa_gadiem":{"2025":{"summa_eur":20741.7,"ligumu_skaits":1},"2024":{"summa_eur":863,"ligumu_skaits":1},"2023":{"summa_eur":8150,"ligumu_skaits":2}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-07-18","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":20741.7,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[20741.7,"2025-01-31","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\" stacionāru ārstniecības nodaļu atjaunošana"]]}}}}