{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003728390","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003728390"},"registration_number":"40003728390","company_name":"SIA \"IBC GROUP\"","company_type":"SIA","registered_date":"2005-02-16","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,369055,-55122,158884,10,"EUR"],[2024,386218,-2794,173994,10,"EUR"],[2023,361892,49772,171913,9,"EUR"],[2022,378927,-6365,73964,6,"EUR"],[2021,269926,-3376,64750,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":369055,"cogs":195547,"gross_prof":173508,"sell_exp":226889,"admin_exp":1687,"oth_op_rev":1805,"interest_expenses":1159,"income_before_income_taxes":-54422,"provision_for_income_taxes":700,"income_after_income_taxes":-55122,"net_income":-55122},"balance_data":{"cash":17319,"accounts_receivable":62307,"inventories":72995,"cur_assets":152621,"fixed_assets":6263,"non_cur_assets":6263,"assets":158884,"cur_liab":136127,"equity":22757,"equities":158884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195547,195547,false],["net_turnover_source","gross_profit_calc",173508,173508,false],["gross_profit_calc","selling_exp",226889,226889,false],["gross_profit_calc","admin_exp",1687,1687,false],["gross_profit_calc","ebit_calc",55068,-55068,true]]}},"financial_ratios":{"current_ratio":{"value":1.1211662638565458},"quick_ratio":{"value":0.5849390642561726},"net_profit_margin":{"value":-0.14935985151264716},"roa":{"value":-0.3469323531633141},"roe":{"value":-2.422199762710375},"debt_to_equity":{"value":5.981763852880432,"negative_equity":false},"interest_coverage":{"value":-45.95599654874892},"asset_turnover":{"value":2.322795246846756},"altman_z_score":{"value":1.5425462125014882},"roce":{"value":-2.3405106121193477}},"source_ids":{"financial_statement_id":"2332466","income_statement_id":"2332466","balance_sheet_id":"2332466"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":386218,"cogs":171135,"gross_prof":215083,"sell_exp":209873,"admin_exp":2955,"oth_op_rev":570,"oth_op_exp":3446,"interest_expenses":2173,"income_before_income_taxes":-2794,"income_after_income_taxes":-2794,"net_income":-2794},"balance_data":{"cash":24940,"accounts_receivable":66637,"inventories":77960,"cur_assets":169537,"fixed_assets":4457,"non_cur_assets":4457,"assets":173994,"cur_liab":93314,"equity":80680,"equities":173994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171135,171135,false],["net_turnover_source","gross_profit_calc",215083,215083,false],["gross_profit_calc","selling_exp",209873,209873,false],["gross_profit_calc","admin_exp",2955,2955,false],["gross_profit_calc","other_op_exp_exp",3446,3446,false]]}},"financial_ratios":{"current_ratio":{"value":1.8168442034421415},"quick_ratio":{"value":0.9813854298390381},"net_profit_margin":{"value":-0.007234256300845636},"roa":{"value":-0.01605802498936745},"roe":{"value":-0.03463063956370848},"debt_to_equity":{"value":1.1565939514129895,"negative_equity":false},"interest_coverage":{"value":-0.2857800276115969},"asset_turnover":{"value":2.2197202202374795},"altman_z_score":{"value":3.2741779464784075},"roce":{"value":-0.0076970748636588995}},"source_ids":{"financial_statement_id":"2081441","income_statement_id":"2081441","balance_sheet_id":"2081441"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":361892,"cogs":155510,"gross_prof":206382,"sell_exp":214711,"admin_exp":4382,"oth_op_rev":67345,"oth_op_exp":1591,"interest_expenses":3044,"income_before_income_taxes":49999,"provision_for_income_taxes":227,"income_after_income_taxes":49772,"net_income":49772},"balance_data":{"cash":36640,"accounts_receivable":124523,"inventories":6861,"cur_assets":168024,"fixed_assets":3889,"non_cur_assets":3889,"assets":171913,"cur_liab":88439,"equity":83474,"equities":171913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155510,155510,false],["net_turnover_source","gross_profit_calc",206382,206382,false],["gross_profit_calc","selling_exp",214711,214711,false],["gross_profit_calc","admin_exp",4382,4382,false],["gross_profit_calc","other_op_exp_exp",1591,1591,false]]}},"financial_ratios":{"current_ratio":{"value":1.8998857969900158},"quick_ratio":{"value":1.8223069008016826},"net_profit_margin":{"value":0.13753274457572978},"roa":{"value":0.28951853553832463},"roe":{"value":0.5962575173107794},"debt_to_equity":{"value":1.059479598437837,"negative_equity":false},"interest_coverage":{"value":17.425427069645202},"asset_turnover":{"value":2.105088038717258},"altman_z_score":{"value":4.199145320926384},"roce":{"value":0.6354433715887582}},"source_ids":{"financial_statement_id":"1928145","income_statement_id":"1928145","balance_sheet_id":"1928145"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":378927,"cogs":291727,"gross_prof":87200,"sell_exp":83629,"admin_exp":4550,"oth_op_rev":13,"oth_op_exp":3140,"interest_expenses":2259,"income_before_income_taxes":-6365,"income_after_income_taxes":-6365,"net_income":-6365},"balance_data":{"cash":12533,"accounts_receivable":54516,"inventories":3157,"cur_assets":70206,"fixed_assets":3758,"non_cur_assets":3758,"assets":73964,"cur_liab":39582,"non_cur_liab":680,"equity":33702,"equities":73964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291727,291727,false],["net_turnover_source","gross_profit_calc",87200,87200,false],["gross_profit_calc","selling_exp",83629,83629,false],["gross_profit_calc","admin_exp",4550,4550,false],["gross_profit_calc","other_op_exp_exp",3140,3140,false]]}},"financial_ratios":{"current_ratio":{"value":1.773685008337123},"quick_ratio":{"value":1.6939265322621393},"net_profit_margin":{"value":-0.01679743063967466},"roa":{"value":-0.08605537829214212},"roe":{"value":-0.18886119518129488},"debt_to_equity":{"value":1.194647201946472,"negative_equity":false},"interest_coverage":{"value":-1.817618415227977},"asset_turnover":{"value":5.123127467416581},"altman_z_score":{"value":5.974774193169992},"roce":{"value":-0.11942295387121168}},"source_ids":{"financial_statement_id":"1754229","income_statement_id":"1754229","balance_sheet_id":"1754229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":269926,"cogs":228165,"gross_prof":41761,"sell_exp":38898,"admin_exp":3294,"oth_op_rev":54,"oth_op_exp":2126,"interest_expenses":873,"income_before_income_taxes":-3376,"income_after_income_taxes":-3376,"net_income":-3376},"balance_data":{"cash":4780,"accounts_receivable":54636,"inventories":476,"cur_assets":59892,"fixed_assets":4858,"non_cur_assets":4858,"assets":64750,"cur_liab":21333,"non_cur_liab":3350,"equity":40067,"equities":64750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228165,228165,false],["net_turnover_source","gross_profit_calc",41761,41761,false],["gross_profit_calc","selling_exp",38898,38898,false],["gross_profit_calc","admin_exp",3294,3294,false],["gross_profit_calc","other_op_exp_exp",2126,2126,false]]}},"financial_ratios":{"current_ratio":{"value":2.807481366896358},"quick_ratio":{"value":2.785168518258098},"net_profit_margin":{"value":-0.01250713158421197},"roa":{"value":-0.05213899613899614},"roe":{"value":-0.08425886639878204},"debt_to_equity":{"value":0.6160431277610003,"negative_equity":false},"interest_coverage":{"value":-2.8671248568155785},"asset_turnover":{"value":4.168741312741313},"altman_z_score":{"value":5.673166263968902},"roce":{"value":-0.057650229172904625}},"source_ids":{"financial_statement_id":"1425053","income_statement_id":"1425053","balance_sheet_id":"1425053"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.35","13.45","31.85",10,"778.58","~ 636.03"],[2023,"60.51","12.49","30.47",9,"827.60","~ 667.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.07","5.04","10.28",11,"913.80","~ 749.55"],["2026. gada 1. ceturksnis","18.00","3.91","10.16",11,"903.14","~ 742.44"],["2025. gada 4. ceturksnis","19.39","7.34","19.86",11,"1 765.38","~ 1 307.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.85,"employees":10,"gross_salary_raw":778.5763175906914,"gross_salary_formatted":"778.58","net_salary_formatted":"~ 636.03","vsaoi_employee_part":"81.75","non_taxable_minimum":"392.85","iin_part":"60.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.85,"employees":10,"gross_salary_raw":778.5763175906914,"gross_salary_formatted":"778.58","net_salary_formatted":"~ 636.03","vsaoi_employee_part":"81.75","non_taxable_minimum":"392.85","iin_part":"60.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,0,"EUR"],[2016,0,"EUR"],[2017,0,"EUR"],[2018,0,"EUR"],[2009,0,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40003728390","K","SIA","2005-02-16","Ropažu nov., Stopiņu pag., Upeslejas, Zahārija Stopija iela 9 - 20",2118,117814855,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","044420","Stopiņu pag.","69.35","13.45","31.85",10],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","044420","Stopiņu pag.","60.51","12.49","30.47",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.11.2005 ","nav","nav"," 08.05.2009 "],["ir"," 23.05.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IBC GROUP SIA","2025. gada 4. ceturksnis","19.39","22.50","30.31","7.34","19.86","11"],["IBC GROUP SIA","2026. gada 1. ceturksnis","18.00","3.80","0.15","3.91","10.16","11"],["IBC GROUP SIA","2026. gada 2. ceturksnis","23.07","8.21","1.05","5.04","10.28","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[172552,114191,58361,8227,171,120,1084,61,48938,48938,48938],[243282,212590,30692,23119,2929,598,8109,817,-3684,-3684,-3684],[269926,228165,41761,38898,3294,54,2126,873,-3376,-3376,-3376],[0,null,null,null,1001,null,null,null,-1001,null,-1001],[378927,291727,87200,83629,4550,13,3140,2259,-6365,-6365,-6365]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[17702,40969,58671,58671,11544,47127,58671,null,null,null,null],[2837,55190,61059,61059,17616,43443,61059,3032,null,null,null],[4780,54636,59892,64750,21333,40067,64750,476,4858,4858,3350],[null,970,970,970,4633,-3663,970,null,null,null,null],[12533,54516,70206,73964,39582,33702,73964,3157,3758,3758,680]]}}}