{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003728757","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003728757"},"registration_number":"40003728757","company_name":"Sabiedrība ar ierobežotu atbildību \"CM Serviss\"","company_type":"SIA","registered_date":"2005-02-18","area_of_activity":{"nace_code":"4299","nace_description":"Citur neklasificētu inženierbūvniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,786771,21524,384210,10,"EUR"],[2024,986221,209996,426621,10,"EUR"],[2023,857214,61342,280504,10,"EUR"],[2022,578349,4689,180924,8,"EUR"],[2021,687116,68131,130322,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":786771,"cogs":637175,"gross_prof":149596,"sell_exp":4761,"admin_exp":101447,"oth_op_rev":2728,"oth_op_exp":25078,"other_interest_revenues":486,"income_before_income_taxes":21524,"income_after_income_taxes":21524,"net_income":21524},"balance_data":{"cash":114299,"accounts_receivable":118785,"inventories":63896,"cur_assets":296980,"fixed_assets":74880,"intangible_assets":12350,"non_cur_assets":87230,"assets":384210,"cur_liab":40043,"equity":344167,"equities":384210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",637175,637175,false],["net_turnover_source","gross_profit_calc",149596,149596,false],["gross_profit_calc","selling_exp",4761,4761,false],["gross_profit_calc","admin_exp",101447,101447,false],["gross_profit_calc","other_op_exp_exp",25078,25078,false]]}},"financial_ratios":{"current_ratio":{"value":7.416527233224284},"quick_ratio":{"value":5.820842594211223},"net_profit_margin":{"value":0.027357388617526575},"roa":{"value":0.05602144660472138},"roe":{"value":0.06253940674149468},"debt_to_equity":{"value":0.1163475870725549,"negative_equity":false},"asset_turnover":{"value":2.047762942141017},"altman_z_score":{"value":7.065810535328565},"roce":{"value":0.06253940674149468}},"source_ids":{"financial_statement_id":"2330606","income_statement_id":"2330606","balance_sheet_id":"2330606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":986221,"cogs":734832,"gross_prof":251389,"admin_exp":8521,"oth_op_rev":6500,"oth_op_exp":38651,"interest_expenses":636,"income_before_income_taxes":210081,"provision_for_income_taxes":85,"income_after_income_taxes":209996,"net_income":209996},"balance_data":{"cash":125525,"accounts_receivable":159824,"inventories":70604,"cur_assets":355953,"fixed_assets":70668,"non_cur_assets":70668,"assets":426621,"cur_liab":54375,"equity":372246,"equities":426621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",734832,734832,false],["net_turnover_source","gross_profit_calc",251389,251389,false],["gross_profit_calc","admin_exp",8521,8521,false],["gross_profit_calc","other_op_exp_exp",38651,38651,false],["gross_profit_calc","ebit_calc",204217,204217,false]]}},"financial_ratios":{"current_ratio":{"value":6.546262068965517},"quick_ratio":{"value":5.247797701149425},"net_profit_margin":{"value":0.2129299619456491},"roa":{"value":0.4922308090787842},"roe":{"value":0.564132321099488},"debt_to_equity":{"value":0.1460727583372286,"negative_equity":false},"interest_coverage":{"value":331.3160377358491},"asset_turnover":{"value":2.311702893200288},"altman_z_score":{"value":7.962863193567349},"roce":{"value":0.5660692122950952}},"source_ids":{"financial_statement_id":"1960196","income_statement_id":"1960196","balance_sheet_id":"1960196"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":857214,"cogs":750145,"gross_prof":107069,"admin_exp":6189,"oth_op_rev":69,"oth_op_exp":39560,"interest_expenses":2,"income_before_income_taxes":61387,"provision_for_income_taxes":45,"income_after_income_taxes":61342,"net_income":61342},"balance_data":{"cash":29050,"accounts_receivable":133809,"inventories":54986,"cur_assets":217845,"fixed_assets":62659,"non_cur_assets":62659,"assets":280504,"cur_liab":88254,"non_cur_liab":30000,"equity":162250,"equities":280504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750145,750145,false],["net_turnover_source","gross_profit_calc",107069,107069,false],["gross_profit_calc","admin_exp",6189,6189,false],["gross_profit_calc","other_op_exp_exp",39560,39560,false],["gross_profit_calc","ebit_calc",61320,61320,false]]}},"financial_ratios":{"current_ratio":{"value":2.468386702019172},"quick_ratio":{"value":1.8453441203798129},"net_profit_margin":{"value":0.0715597272093083},"roa":{"value":0.21868493853920087},"roe":{"value":0.3780708782742681},"debt_to_equity":{"value":0.7288382126348228,"negative_equity":false},"interest_coverage":{"value":30694.5},"asset_turnover":{"value":3.0559778113681086},"altman_z_score":{"value":5.12727379410913},"roce":{"value":0.3193185955786736}},"source_ids":{"financial_statement_id":"1843530","income_statement_id":"1843530","balance_sheet_id":"1843530"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":578349,"cogs":544513,"gross_prof":33836,"admin_exp":5062,"oth_op_rev":3870,"oth_op_exp":27950,"interest_expenses":5,"income_before_income_taxes":4689,"income_after_income_taxes":4689,"net_income":4689},"balance_data":{"cash":172,"accounts_receivable":58412,"inventories":48826,"cur_assets":107410,"fixed_assets":73514,"non_cur_assets":73514,"assets":180924,"cur_liab":50016,"non_cur_liab":30000,"equity":100908,"equities":180924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544513,544513,false],["net_turnover_source","gross_profit_calc",33836,33836,false],["gross_profit_calc","admin_exp",5062,5062,false],["gross_profit_calc","other_op_exp_exp",27950,27950,false],["gross_profit_calc","ebit_calc",824,824,false]]}},"financial_ratios":{"current_ratio":{"value":2.1475127959053104},"quick_ratio":{"value":1.1713051823416507},"net_profit_margin":{"value":0.008107561351363968},"roa":{"value":0.025916959607348942},"roe":{"value":0.04646806992508027},"debt_to_equity":{"value":0.7929599238910691,"negative_equity":false},"interest_coverage":{"value":938.8},"asset_turnover":{"value":3.1966405783643963},"altman_z_score":{"value":4.500373267384064},"roce":{"value":0.0358572432548049}},"source_ids":{"financial_statement_id":"1471753","income_statement_id":"1471753","balance_sheet_id":"1471753"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":687116,"cogs":640074,"gross_prof":47042,"admin_exp":5591,"oth_op_rev":46571,"oth_op_exp":19866,"interest_expenses":25,"income_before_income_taxes":68131,"income_after_income_taxes":68131,"net_income":68131},"balance_data":{"cash":15958,"accounts_receivable":39827,"inventories":32665,"cur_assets":88450,"fixed_assets":41872,"non_cur_assets":41872,"assets":130322,"cur_liab":34103,"equity":96219,"equities":130322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640074,640074,false],["net_turnover_source","gross_profit_calc",47042,47042,false],["gross_profit_calc","admin_exp",5591,5591,false],["gross_profit_calc","other_op_exp_exp",19866,19866,false],["gross_profit_calc","ebit_calc",21585,21585,false]]}},"financial_ratios":{"current_ratio":{"value":2.593613465091048},"quick_ratio":{"value":1.6357798434155353},"net_profit_margin":{"value":0.09915501894876556},"roa":{"value":0.5227897054986879},"roe":{"value":0.7080826032280527},"debt_to_equity":{"value":0.35443103752897037,"negative_equity":false},"interest_coverage":{"value":2726.24},"asset_turnover":{"value":5.272448243581283},"altman_z_score":{"value":8.996163620825723},"roce":{"value":0.7083424271713487}},"source_ids":{"financial_statement_id":"1325200","income_statement_id":"1325200","balance_sheet_id":"1325200"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"131.87","40.07","64.96",10,"1 587.95","~ 1 153.28"],[2023,"151.88","36.79","27.19",10,"664.66","~ 563.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.08","7.81","13.56",9,"1 473.22","~ 1 122.56"],["2026. gada 1. ceturksnis","24.52","8.38","14.29",10,"1 397.28","~ 1 071.92"],["2025. gada 4. ceturksnis","39.51","11.22","18.24",11,"1 621.38","~ 1 211.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.96,"employees":10,"gross_salary_raw":1587.9534565366187,"gross_salary_formatted":"1 587.95","net_salary_formatted":"~ 1 153.28","vsaoi_employee_part":"166.74","non_taxable_minimum":"81.55","iin_part":"267.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.96,"employees":10,"gross_salary_raw":1587.9534565366187,"gross_salary_formatted":"1 587.95","net_salary_formatted":"~ 1 153.28","vsaoi_employee_part":"166.74","non_taxable_minimum":"81.55","iin_part":"267.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2010,2,"LVL"],[2011,4,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ40003728757","K","SIA","2005-02-18","Ogres nov., Ogre, Dambja iela 6",5001,101355142,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4299  ","040010","Ogre","131.87","40.07","64.96",10],[2023,"sabiedrība ar ierobežotu atbildību","4299  ","040010","Ogre","151.88","36.79","27.19",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CM SERVISS SIA","2025. gada 4. ceturksnis","39.51","10.68","0.64","11.22","18.24","11"],["CM SERVISS SIA","2026. gada 1. ceturksnis","24.52","3.26","1.41","8.38","14.29","10"],["CM SERVISS SIA","2026. gada 2. ceturksnis","24.08","5.0","2.31","7.81","13.56","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-15",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-15",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-24",9940,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2025-03-24",null,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2025-03-11",4800,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[867912,774703,93209,5971,53,38041,12,49238,14,49224,49224],[195368,162748,32620,8963,20,16650,153,6874,163,null,6711],[351177,382567,-31390,5249,11224,18195,429,-44039,164,-44203,-44203],[687116,640074,47042,5591,46571,19866,25,68131,null,68131,68131],[578349,544513,33836,5062,3870,27950,5,4689,null,4689,4689]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[14426,53571,10738,78735,40163,40163,118898,46607,72291,118898,null],[861,23292,580,24733,7395,7395,32128,32665,-2619,32128,2082],[14524,36838,25132,76494,35776,35776,112270,84182,28088,112270,null],[15958,39827,32665,88450,41872,41872,130322,34103,96219,130322,null],[172,58412,48826,107410,73514,73514,180924,50016,100908,180924,30000]]}}}