{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003729305","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003729305"},"registration_number":"40003729305","company_name":"Sabiedrība ar ierobežotu atbildību \"SEMICOM\"","company_type":"SIA","registered_date":"2005-02-22","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1750263,35301,328315,7,"EUR"],[2024,1386388,10497,271113,6,"EUR"],[2023,1418030,7554,263163,6,"EUR"],[2022,1585701,7346,289003,7,"EUR"],[2021,1721416,7133,280019,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1750263,"cogs":1611972,"gross_prof":138291,"sell_exp":51346,"admin_exp":14927,"other_interest_revenues":800,"interest_expenses":36957,"income_before_income_taxes":35861,"provision_for_income_taxes":560,"income_after_income_taxes":35301,"net_income":35301},"balance_data":{"cash":31127,"accounts_receivable":125396,"inventories":146244,"cur_assets":302767,"fixed_assets":25213,"intangible_assets":335,"non_cur_assets":25548,"assets":328315,"cur_liab":94517,"non_cur_liab":22717,"equity":211081,"equities":328315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1611972,1611972,false],["net_turnover_source","gross_profit_calc",138291,138291,false],["gross_profit_calc","selling_exp",51346,51346,false],["gross_profit_calc","admin_exp",14927,14927,false],["gross_profit_calc","ebit_calc",72018,72018,false]]}},"financial_ratios":{"current_ratio":{"value":3.2033073415364433},"quick_ratio":{"value":1.65603013214554},"net_profit_margin":{"value":0.020168968892103643},"roa":{"value":0.10752173979257725},"roe":{"value":0.16723911673717673},"debt_to_equity":{"value":0.5553981646855947,"negative_equity":false},"interest_coverage":{"value":1.9703439131964176},"asset_turnover":{"value":5.3310479265339685},"altman_z_score":{"value":7.7650589665761345},"roce":{"value":0.3114568986903224}},"source_ids":{"financial_statement_id":"2257701","income_statement_id":"2257701","balance_sheet_id":"2257701"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1386388,"cogs":1314343,"gross_prof":72045,"sell_exp":35999,"admin_exp":20421,"other_interest_revenues":4060,"interest_expenses":7877,"income_before_income_taxes":11808,"provision_for_income_taxes":1311,"income_after_income_taxes":10497,"net_income":10497},"balance_data":{"cash":53157,"accounts_receivable":57299,"inventories":122776,"cur_assets":233232,"fixed_assets":37546,"intangible_assets":335,"non_cur_assets":37881,"assets":271113,"cur_liab":57971,"non_cur_liab":32362,"equity":180780,"equities":271113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1314343,1314343,false],["net_turnover_source","gross_profit_calc",72045,72045,false],["gross_profit_calc","selling_exp",35999,35999,false],["gross_profit_calc","admin_exp",20421,20421,false],["gross_profit_calc","ebit_calc",15625,15625,false]]}},"financial_ratios":{"current_ratio":{"value":4.023253005813252},"quick_ratio":{"value":1.9053664763416192},"net_profit_margin":{"value":0.00757147349803951},"roa":{"value":0.038718172865189054},"roe":{"value":0.05806505144374378},"debt_to_equity":{"value":0.49968469963491535,"negative_equity":false},"interest_coverage":{"value":2.499047860860734},"asset_turnover":{"value":5.113690601335974},"altman_z_score":{"value":7.197876665539571},"roce":{"value":0.09235626952923404}},"source_ids":{"financial_statement_id":"2020346","income_statement_id":"2020346","balance_sheet_id":"2020346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1418030,"cogs":1357530,"gross_prof":60500,"sell_exp":31737,"admin_exp":14593,"interest_expenses":5784,"income_before_income_taxes":8386,"provision_for_income_taxes":832,"income_after_income_taxes":7554,"net_income":7554},"balance_data":{"cash":56854,"accounts_receivable":65543,"inventories":118960,"cur_assets":241357,"fixed_assets":21471,"intangible_assets":335,"non_cur_assets":21806,"assets":263163,"cur_liab":69057,"non_cur_liab":18743,"equity":175363,"equities":263163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1357530,1357530,false],["net_turnover_source","gross_profit_calc",60500,60500,false],["gross_profit_calc","selling_exp",31737,31737,false],["gross_profit_calc","admin_exp",14593,14593,false],["gross_profit_calc","ebit_calc",14170,14170,false]]}},"financial_ratios":{"current_ratio":{"value":3.4950403290035768},"quick_ratio":{"value":1.7724054042312871},"net_profit_margin":{"value":0.005327108735358208},"roa":{"value":0.02870464312992328},"roe":{"value":0.043076361604215255},"debt_to_equity":{"value":0.5006757411768731,"negative_equity":false},"interest_coverage":{"value":2.449861687413555},"asset_turnover":{"value":5.388409464856382},"altman_z_score":{"value":7.417647084468475},"roce":{"value":0.07300134977795637}},"source_ids":{"financial_statement_id":"1882736","income_statement_id":"1882736","balance_sheet_id":"1882736"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1585701,"cogs":1518011,"gross_prof":67690,"sell_exp":33077,"admin_exp":21819,"other_interest_revenues":2306,"interest_expenses":7027,"income_before_income_taxes":8073,"provision_for_income_taxes":727,"income_after_income_taxes":7346,"net_income":7346},"balance_data":{"cash":14049,"accounts_receivable":80299,"inventories":165714,"cur_assets":260062,"fixed_assets":28606,"intangible_assets":335,"non_cur_assets":28941,"assets":289003,"cur_liab":88463,"non_cur_liab":27731,"equity":172809,"equities":289003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1518011,1518011,false],["net_turnover_source","gross_profit_calc",67690,67690,false],["gross_profit_calc","selling_exp",33077,33077,false],["gross_profit_calc","admin_exp",21819,21819,false],["gross_profit_calc","ebit_calc",12794,12794,false]]}},"financial_ratios":{"current_ratio":{"value":2.9397827340243943},"quick_ratio":{"value":1.066524987848027},"net_profit_margin":{"value":0.004632651426719161},"roa":{"value":0.025418421262063024},"roe":{"value":0.04250936004490507},"debt_to_equity":{"value":0.6723839614834876,"negative_equity":false},"interest_coverage":{"value":2.148854418670841},"asset_turnover":{"value":5.486797714902614},"altman_z_score":{"value":7.194993591521229},"roce":{"value":0.07529669891293507}},"source_ids":{"financial_statement_id":"1721640","income_statement_id":"1721640","balance_sheet_id":"1721640"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1721416,"cogs":1634640,"gross_prof":86776,"sell_exp":34081,"admin_exp":51040,"oth_op_rev":16529,"interest_expenses":10595,"income_before_income_taxes":7589,"provision_for_income_taxes":456,"income_after_income_taxes":7133,"net_income":7133},"balance_data":{"cash":16330,"accounts_receivable":64213,"inventories":165602,"cur_assets":246145,"fixed_assets":33506,"intangible_assets":368,"non_cur_assets":33874,"assets":280019,"cur_liab":78051,"non_cur_liab":36505,"equity":165463,"equities":280019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1634640,1634640,false],["net_turnover_source","gross_profit_calc",86776,86776,false],["gross_profit_calc","selling_exp",34081,34081,false],["gross_profit_calc","admin_exp",51040,51040,false],["gross_profit_calc","ebit_calc",1655,1655,false]]}},"financial_ratios":{"current_ratio":{"value":3.1536431307734687},"quick_ratio":{"value":1.0319278420519917},"net_profit_margin":{"value":0.004143681713194254},"roa":{"value":0.02547327145657973},"roe":{"value":0.04310933562186108},"debt_to_equity":{"value":0.6923360509600334,"negative_equity":false},"interest_coverage":{"value":1.7162812647475225},"asset_turnover":{"value":6.147497134123042},"altman_z_score":{"value":7.874510836704793},"roce":{"value":0.09003406480234492}},"source_ids":{"financial_statement_id":"1385257","income_statement_id":"1385257","balance_sheet_id":"1385257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"117.91","8.90","19.93",6,"811.98","~ 657.38"],[2023,"98.56","8.82","20.84",6,"849.06","~ 681.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.08","2.74","6.99",7,"976.41","~ 791.29"],["2026. gada 1. ceturksnis","47.71","2.36","6.40",6,"1 042.99","~ 835.69"],["2025. gada 4. ceturksnis","48.12","2.06","6.17",6,"1 005.51","~ 800.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.93,"employees":6,"gross_salary_raw":811.9846158860532,"gross_salary_formatted":"811.98","net_salary_formatted":"~ 657.38","vsaoi_employee_part":"85.26","non_taxable_minimum":"380.00","iin_part":"69.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.93,"employees":6,"gross_salary_raw":811.9846158860532,"gross_salary_formatted":"811.98","net_salary_formatted":"~ 657.38","vsaoi_employee_part":"85.26","non_taxable_minimum":"380.00","iin_part":"69.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2008,4,"LVL"],[2009,3,"LVL"],[2010,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40003729305","K","SIA","2005-02-22","Rīga, Andromedas gatve 5 - 9",1084,111977821,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","117.91","8.90","19.93",6],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","98.56","8.82","20.84",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMICOM SIA","2025. gada 4. ceturksnis","48.12","39.78","0.00","2.06","6.17","6"],["SEMICOM SIA","2026. gada 1. ceturksnis","47.71","38.41","0.00","2.36","6.40","6"],["SEMICOM SIA","2026. gada 2. ceturksnis","41.08","30.95","0.0","2.74","6.99","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp","extra_expenses","oth_op_rev"],"data":[[1111229,999077,112152,36273,15264,8237,52378,918,51460,51460,null,null,null,null],[1393920,1311909,82011,39167,23762,8475,11143,259,10884,10884,536,null,null,null],[339987,300400,39587,12728,3740,1603,20879,2748,null,18832,null,592,45,null],[1721416,1634640,86776,34081,51040,10595,7589,456,7133,7133,null,null,null,16529],[620079,594303,25776,8343,11571,2419,3511,null,null,3511,68,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[13777,51854,111421,177052,33969,506,34475,211527,47138,16943,147446,211527,null],[23884,62333,123843,210060,23056,539,23595,233655,61811,13514,158330,233655,null],[6782,14891,5660,27333,24835,289,26220,53553,17715,13068,20832,53553,1938],[16330,64213,165602,246145,33506,368,33874,280019,78051,36505,165463,280019,null],[11145,33144,6228,50517,10500,111,10611,61128,68706,null,-8651,61128,1073]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[20924,26214,25532,1603,723,-45,23161,20117,-20117,8434,3393,2600,2441,-186,5299,1483,6782]]}},"public_procurement":{"kopa_eur":792052.83,"ligumu_skaits":84,"periods":{"no":"2018-09-21","lidz":"2026-09-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[100000,"2026-06-09","Latvijas Universitāte","Datora un elektrisko komponenšu iegāde LU zinātniskās darbības nodrošināšanai"],[60000,"2025-07-21","Rīgas Austrumu klīniskā universitātes slimnīca","IT rezerves daļas un piederumi"],[41999.99,"2022-12-19","LR Zemessardzes štābs","Telekomunikāciju iekārtas un piederumi (materiāli)"],[41999.99,"2023-08-09","LR Zemessardzes štābs","Telekomunikāciju iekārtas un piederumi"],[41999.99,"2025-07-09","LR Zemessardzes štābs","Telekomunikāciju iekārtas un piederumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Universitāte",294899.85,41],["LR Zemessardzes štābs",125999.97,5],["Tiesu administrācija",92458.5,13],["Rīgas Austrumu klīniskā universitātes slimnīca",80348.23,2],["Elektronikas un datorzinātņu institūts",55825.96,8]]},"pa_gadiem":{"2026":{"summa_eur":150056.5,"ligumu_skaits":5},"2025":{"summa_eur":173259.21,"ligumu_skaits":10},"2024":{"summa_eur":24490.06,"ligumu_skaits":7},"2023":{"summa_eur":52671.19,"ligumu_skaits":3},"2022":{"summa_eur":123998.99,"ligumu_skaits":3},"2021":{"summa_eur":188588.24,"ligumu_skaits":18},"2020":{"summa_eur":15754.68,"ligumu_skaits":15},"2019":{"summa_eur":35797.66,"ligumu_skaits":18},"2018":{"summa_eur":27436.3,"ligumu_skaits":5}},"bez_publicetas_summas":30,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-04-14","lidz":"2028-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":114,"kopa_bez_pvn_eur":377663.29,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[32399,"2026-06-21","Latvijas Universitāte","Kvantu tehnoloģiju iniciatīva"],[19165.74,"2018-04-19","Latvijas Universitāte","Elektrosārņu process labākai titāna nogulsnējumu morfoloģijai"],[16411,"2017-11-08","Latvijas Universitāte","Nanomodificētu poliolefīnu daudzslāņu ekstrūzijas produktu izstrāde ar uzlabotām ekspluatācijas īpašībām"],[15770.86,"2019-08-09","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Elektronikas un datorzinātņu institūta pētnieciskās infrastruktūras attīstība"],[15543.2,"2019-05-16","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Elektronikas un datorzinātņu institūta pētnieciskās infrastruktūras attīstība"]]}}}}