{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003730554","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003730554"},"registration_number":"40003730554","company_name":"Sabiedrība ar ierobežotu atbildību \"DENZEL\"","company_type":"SIA","registered_date":"2005-03-01","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1279772,41356,408188,19,"EUR"],[2024,1367387,49223,367098,22,"EUR"],[2023,1372594,49032,305010,20,"EUR"],[2022,1305355,44099,303852,19,"EUR"],[2021,1116051,8851,281397,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1279772,"cogs":840888,"gross_prof":438884,"sell_exp":414253,"admin_exp":46011,"oth_op_rev":67695,"oth_op_exp":6112,"other_interest_revenues":2010,"interest_expenses":653,"income_before_income_taxes":41560,"provision_for_income_taxes":204,"income_after_income_taxes":41356,"net_income":41356},"balance_data":{"cash":19861,"accounts_receivable":63665,"inventories":87302,"cur_assets":170828,"fixed_assets":237360,"non_cur_assets":237360,"assets":408188,"cur_liab":107293,"non_cur_liab":50353,"equity":250542,"equities":408188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",840888,840888,false],["net_turnover_source","gross_profit_calc",438884,438884,false],["gross_profit_calc","selling_exp",414253,414253,false],["gross_profit_calc","admin_exp",46011,46011,false],["gross_profit_calc","other_op_exp_exp",6112,6112,false]]}},"financial_ratios":{"current_ratio":{"value":1.5921635148611746},"quick_ratio":{"value":0.7784850829038241},"net_profit_margin":{"value":0.032315131132733016},"roa":{"value":0.10131606024674905},"roe":{"value":0.1650661366158169},"debt_to_equity":{"value":0.6292198513622467,"negative_equity":false},"interest_coverage":{"value":64.64471669218989},"asset_turnover":{"value":3.135251403764932},"altman_z_score":{"value":4.749269082941793},"roce":{"value":0.14029146379966434}},"source_ids":{"financial_statement_id":"2216501","income_statement_id":"2216501","balance_sheet_id":"2216501"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1367387,"cogs":901688,"gross_prof":465699,"sell_exp":412923,"admin_exp":45506,"oth_op_rev":46986,"oth_op_exp":3295,"other_interest_revenues":65,"interest_expenses":1562,"income_before_income_taxes":49464,"provision_for_income_taxes":241,"income_after_income_taxes":49223,"net_income":49223},"balance_data":{"cash":141782,"accounts_receivable":61119,"inventories":82460,"cur_assets":285361,"investments":3060,"fixed_assets":78677,"non_cur_assets":81737,"assets":367098,"cur_liab":127559,"non_cur_liab":30353,"equity":209186,"equities":367098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",901688,901688,false],["net_turnover_source","gross_profit_calc",465699,465699,false],["gross_profit_calc","selling_exp",412923,412923,false],["gross_profit_calc","admin_exp",45506,45506,false],["gross_profit_calc","other_op_exp_exp",3295,3295,false]]}},"financial_ratios":{"current_ratio":{"value":2.237090287631606},"quick_ratio":{"value":1.5906443292907595},"net_profit_margin":{"value":0.03599785576431544},"roa":{"value":0.13408681060643207},"roe":{"value":0.23530733414282026},"debt_to_equity":{"value":0.7548879944164524,"negative_equity":false},"interest_coverage":{"value":32.66709346991037},"asset_turnover":{"value":3.724855488180268},"altman_z_score":{"value":5.49651139716296},"roce":{"value":0.21301750445647682}},"source_ids":{"financial_statement_id":"2007960","income_statement_id":"2007960","balance_sheet_id":"2007960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1372594,"cogs":960782,"gross_prof":411812,"sell_exp":348510,"admin_exp":51192,"oth_op_rev":42065,"oth_op_exp":3783,"other_interest_revenues":422,"interest_expenses":1604,"income_before_income_taxes":49210,"provision_for_income_taxes":178,"income_after_income_taxes":49032,"net_income":49032},"balance_data":{"cash":140676,"accounts_receivable":64238,"inventories":51463,"cur_assets":256377,"investments":6050,"fixed_assets":42583,"non_cur_assets":48633,"assets":305010,"cur_liab":98391,"non_cur_liab":46656,"equity":159963,"equities":305010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",960782,960782,false],["net_turnover_source","gross_profit_calc",411812,411812,false],["gross_profit_calc","selling_exp",348510,348510,false],["gross_profit_calc","admin_exp",51192,51192,false],["gross_profit_calc","other_op_exp_exp",3783,3783,false]]}},"financial_ratios":{"current_ratio":{"value":2.605695642894167},"quick_ratio":{"value":2.082649835858971},"net_profit_margin":{"value":0.03572214362003622},"roa":{"value":0.16075538506934198},"roe":{"value":0.30652088295418317},"debt_to_equity":{"value":0.9067534367322443,"negative_equity":false},"interest_coverage":{"value":31.679551122194514},"asset_turnover":{"value":4.500160650470477},"altman_z_score":{"value":6.287565684548661},"roce":{"value":0.245930916324249}},"source_ids":{"financial_statement_id":"1877077","income_statement_id":"1877077","balance_sheet_id":"1877077"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1305355,"cogs":965566,"gross_prof":339789,"sell_exp":292366,"admin_exp":35908,"oth_op_rev":33122,"oth_op_exp":1897,"other_interest_revenues":2516,"interest_expenses":1121,"income_before_income_taxes":44135,"provision_for_income_taxes":36,"income_after_income_taxes":44099,"net_income":44099},"balance_data":{"cash":127188,"accounts_receivable":67765,"inventories":35709,"cur_assets":230662,"investments":40630,"fixed_assets":32560,"non_cur_assets":73190,"assets":303852,"cur_liab":119656,"non_cur_liab":73265,"equity":110931,"equities":303852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",965566,965566,false],["net_turnover_source","gross_profit_calc",339789,339789,false],["gross_profit_calc","selling_exp",292366,292366,false],["gross_profit_calc","admin_exp",35908,35908,false],["gross_profit_calc","other_op_exp_exp",1897,1897,false]]}},"financial_ratios":{"current_ratio":{"value":1.9277094337099685},"quick_ratio":{"value":1.6292789329410977},"net_profit_margin":{"value":0.0337831471132374},"roa":{"value":0.1451331569316641},"roe":{"value":0.3975354048913288},"debt_to_equity":{"value":1.7391080942207318,"negative_equity":false},"interest_coverage":{"value":40.37109723461195},"asset_turnover":{"value":4.2960224056448535},"altman_z_score":{"value":5.562858699768047},"roce":{"value":0.24569480336163652}},"source_ids":{"financial_statement_id":"1726172","income_statement_id":"1726172","balance_sheet_id":"1726172"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1116051,"cogs":847530,"gross_prof":268521,"sell_exp":253784,"admin_exp":24880,"oth_op_rev":23890,"oth_op_exp":2133,"other_interest_revenues":27,"interest_expenses":2770,"income_before_income_taxes":8871,"provision_for_income_taxes":20,"income_after_income_taxes":8851,"net_income":8851},"balance_data":{"cash":25023,"accounts_receivable":95557,"inventories":91629,"cur_assets":212209,"investments":43489,"fixed_assets":25699,"non_cur_assets":69188,"assets":281397,"cur_liab":115097,"non_cur_liab":99468,"equity":66832,"equities":281397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",847530,847530,false],["net_turnover_source","gross_profit_calc",268521,268521,false],["gross_profit_calc","selling_exp",253784,253784,false],["gross_profit_calc","admin_exp",24880,24880,false],["gross_profit_calc","other_op_exp_exp",2133,2133,false]]}},"financial_ratios":{"current_ratio":{"value":1.8437404971458857},"quick_ratio":{"value":1.0476380791853828},"net_profit_margin":{"value":0.007930641162455837},"roa":{"value":0.031453782378632326},"roe":{"value":0.13243655733780224},"debt_to_equity":{"value":3.210512927938712,"negative_equity":false},"interest_coverage":{"value":4.202527075812275},"asset_turnover":{"value":3.9661083806863613},"altman_z_score":{"value":4.6661332913498095},"roce":{"value":0.07}},"source_ids":{"financial_statement_id":"1372704","income_statement_id":"1372704","balance_sheet_id":"1372704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"314.74","29.73","74.23",22,"824.80","~ 665.57"],[2023,"299.93","24.03","62.77",20,"767.21","~ 628.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","72.53","5.55","20.5",20,"1 002.25","~ 808.52"],["2026. gada 1. ceturksnis","72.90","4.96","18.19",20,"889.31","~ 733.22"],["2025. gada 4. ceturksnis","73.87","5.78","19.69",20,"962.65","~ 771.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.23,"employees":22,"gross_salary_raw":824.7997724383762,"gross_salary_formatted":"824.80","net_salary_formatted":"~ 665.57","vsaoi_employee_part":"86.60","non_taxable_minimum":"375.08","iin_part":"72.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.23,"employees":22,"gross_salary_raw":824.7997724383762,"gross_salary_formatted":"824.80","net_salary_formatted":"~ 665.57","vsaoi_employee_part":"86.60","non_taxable_minimum":"375.08","iin_part":"72.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2014-04-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,25,"EUR"],[2009,6,"LVL"],[2010,15,"LVL"],[2011,21,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40003730554","K","SIA","2005-03-01","Rīga, Sergeja Eizenšteina iela 29",1079,101987952,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010094","Vidzemes priekšpilsēta","314.74","29.73","74.23",22],[2023,"sabiedrība ar ierobežotu atbildību","4638  ","010094","Vidzemes priekšpilsēta","299.93","24.03","62.77",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DENZEL SIA","2025. gada 4. ceturksnis","73.87","48.38","0.00","5.78","19.69","20"],["DENZEL SIA","2026. gada 1. ceturksnis","72.90","47.98","0.00","4.96","18.19","20"],["DENZEL SIA","2026. gada 2. ceturksnis","72.53","46.45","0.0","5.55","20.5","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1142249,808029,334220,262458,27704,4106,30955,164,11683,5690,23,5667,5667],[416639,315633,101006,78849,7643,null,3700,2233,1017,12030,1962,null,10068],[967772,724803,242969,219945,31174,20720,3699,3,3067,5807,85,5722,5722],[1116051,847530,268521,253784,24880,23890,2133,27,2770,8871,20,8851,8851],[1305355,965566,339789,292366,35908,33122,1897,2516,1121,44135,36,44099,44099]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[28700,84854,95032,208586,45280,3979,49259,257845,111783,93803,52259,257845,null],[5307,40304,23005,68616,null,11737,11737,80353,35898,81359,-41534,80353,4630],[11174,73263,105685,190122,46389,30212,76601,266723,100275,108467,57981,266723,null],[25023,95557,91629,212209,43489,25699,69188,281397,115097,99468,66832,281397,null],[127188,67765,35709,230662,40630,32560,73190,303852,119656,73265,110931,303852,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[3301,24679,12955,888,13843,-19769,-19769,31700,31700,25774,4350,30124]]}}}