{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003731738","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003731738"},"registration_number":"40003731738","company_name":"Sabiedrība ar ierobežotu atbildību \"GOLFA KLUBA RESTORĀNS\"","company_type":"SIA","registered_date":"2005-03-07","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1546986,170558,453842,20,"EUR"],[2024,950435,80382,259634,12,"EUR"],[2023,918088,50471,228091,12,"EUR"],[2022,799065,8943,125157,12,"EUR"],[2021,478556,-14830,106465,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1546986,"cogs":1200639,"gross_prof":346347,"sell_exp":59666,"admin_exp":104960,"oth_op_rev":12500,"oth_op_exp":23663,"income_before_income_taxes":170558,"income_after_income_taxes":170558,"net_income":170558},"balance_data":{"cash":167373,"accounts_receivable":111647,"inventories":21110,"cur_assets":300130,"fixed_assets":153712,"non_cur_assets":153712,"assets":453842,"cur_liab":121870,"equity":331972,"equities":453842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1200639,1200639,false],["net_turnover_source","gross_profit_calc",346347,346347,false],["gross_profit_calc","selling_exp",59666,59666,false],["gross_profit_calc","admin_exp",104960,104960,false],["gross_profit_calc","other_op_exp_exp",23663,23663,false]]}},"financial_ratios":{"current_ratio":{"value":2.4627061623040944},"quick_ratio":{"value":2.289488799540494},"net_profit_margin":{"value":0.11025180576941226},"roa":{"value":0.37580920232151277},"roe":{"value":0.5137722458520598},"debt_to_equity":{"value":0.36710927427614376,"negative_equity":false},"asset_turnover":{"value":3.4086444181014537},"altman_z_score":{"value":6.614718454664356},"roce":{"value":0.5137722458520598}},"source_ids":{"financial_statement_id":"2296638","income_statement_id":"2296638","balance_sheet_id":"2296638"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":950435,"cogs":835358,"gross_prof":115077,"sell_exp":21320,"admin_exp":67276,"oth_op_rev":55811,"oth_op_exp":1910,"income_before_income_taxes":80382,"income_after_income_taxes":80382,"net_income":80382},"balance_data":{"cash":125090,"accounts_receivable":90310,"inventories":19778,"cur_assets":235178,"fixed_assets":24456,"non_cur_assets":24456,"assets":259634,"cur_liab":73220,"equity":186414,"equities":259634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",835358,835358,false],["net_turnover_source","gross_profit_calc",115077,115077,false],["gross_profit_calc","selling_exp",21320,21320,false],["gross_profit_calc","admin_exp",67276,67276,false],["gross_profit_calc","other_op_exp_exp",1910,1910,false]]}},"financial_ratios":{"current_ratio":{"value":3.211936629336247},"quick_ratio":{"value":2.9418191750887734},"net_profit_margin":{"value":0.08457390563268398},"roa":{"value":0.30959735627845353},"roe":{"value":0.4312015191992018},"debt_to_equity":{"value":0.3927816580299763,"negative_equity":false},"asset_turnover":{"value":3.6606723310506326},"altman_z_score":{"value":6.739961796139825},"roce":{"value":0.4312015191992018}},"source_ids":{"financial_statement_id":"2054250","income_statement_id":"2054250","balance_sheet_id":"2054250"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":918088,"cogs":791716,"gross_prof":126372,"sell_exp":34154,"admin_exp":42280,"oth_op_rev":54,"oth_op_exp":2493,"other_interest_revenues":2972,"income_before_income_taxes":50471,"income_after_income_taxes":50471,"net_income":50471},"balance_data":{"cash":109057,"accounts_receivable":63293,"inventories":19286,"cur_assets":191636,"fixed_assets":36455,"non_cur_assets":36455,"assets":228091,"cur_liab":121912,"provisions":147,"equity":106032,"equities":228091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",791716,791716,false],["net_turnover_source","gross_profit_calc",126372,126372,false],["gross_profit_calc","selling_exp",34154,34154,false],["gross_profit_calc","admin_exp",42280,42280,false],["gross_profit_calc","other_op_exp_exp",2493,2493,false]]}},"financial_ratios":{"current_ratio":{"value":1.5719207297066737},"quick_ratio":{"value":1.4137246538486776},"net_profit_margin":{"value":0.05497403299030158},"roa":{"value":0.22127571890166645},"roe":{"value":0.47599781198128865},"debt_to_equity":{"value":1.1497661083446507,"negative_equity":false},"asset_turnover":{"value":4.02509524707244},"altman_z_score":{"value":5.682758981753825},"roce":{"value":0.4753388146431969}},"source_ids":{"financial_statement_id":"1926595","income_statement_id":"1926595","balance_sheet_id":"1926595"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":799065,"cogs":717894,"gross_prof":81171,"sell_exp":27859,"admin_exp":64389,"oth_op_rev":30110,"oth_op_exp":10090,"income_before_income_taxes":8943,"income_after_income_taxes":8943,"net_income":8943},"balance_data":{"cash":26864,"accounts_receivable":50291,"inventories":8747,"cur_assets":85902,"fixed_assets":39255,"non_cur_assets":39255,"assets":125157,"cur_liab":69450,"provisions":147,"equity":55560,"equities":125157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",717894,717894,false],["net_turnover_source","gross_profit_calc",81171,81171,false],["gross_profit_calc","selling_exp",27859,27859,false],["gross_profit_calc","admin_exp",64389,64389,false],["gross_profit_calc","other_op_exp_exp",10090,10090,false]]}},"financial_ratios":{"current_ratio":{"value":1.236889848812095},"quick_ratio":{"value":1.110943124550036},"net_profit_margin":{"value":0.011191830451840589},"roa":{"value":0.07145425345765719},"roe":{"value":0.16096112311015118},"debt_to_equity":{"value":1.25,"negative_equity":false},"asset_turnover":{"value":6.384501066660275},"altman_z_score":{"value":7.3999930247609},"roce":{"value":0.16053637783402444}},"source_ids":{"financial_statement_id":"1746205","income_statement_id":"1746205","balance_sheet_id":"1746205"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":478556,"cogs":481402,"gross_prof":-2846,"sell_exp":19095,"admin_exp":52923,"oth_op_rev":69767,"oth_op_exp":9662,"interest_expenses":71,"income_before_income_taxes":-14830,"income_after_income_taxes":-14830,"net_income":-14830},"balance_data":{"cash":9445,"accounts_receivable":44278,"inventories":8921,"cur_assets":62644,"fixed_assets":43821,"non_cur_assets":43821,"assets":106465,"cur_liab":47200,"provisions":147,"equity":59118,"equities":106465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",481402,481402,false],["net_turnover_source","gross_profit_calc",2846,-2846,true],["gross_profit_calc","selling_exp",19095,19095,false],["gross_profit_calc","admin_exp",52923,52923,false],["gross_profit_calc","other_op_exp_exp",9662,9662,false]]}},"financial_ratios":{"current_ratio":{"value":1.3272033898305085},"quick_ratio":{"value":1.138199152542373},"net_profit_margin":{"value":-0.030989058751744833},"roa":{"value":-0.1392946038604236},"roe":{"value":-0.25085422375587807},"debt_to_equity":{"value":0.7984031936127745,"negative_equity":false},"interest_coverage":{"value":-207.8732394366197},"asset_turnover":{"value":4.494960785234584},"altman_z_score":{"value":5.155636897102333},"roce":{"value":-0.24903399983126634}},"source_ids":{"financial_statement_id":"1411491","income_statement_id":"1411491","balance_sheet_id":"1411491"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.21","20.25","41.16",10,"1 006.16","~ 781.47"],[2023,"99.21","19.10","37.22",11,"827.13","~ 667.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.69","10.79","14.36",12,"1 170.11","~ 920.45"],["2026. gada 1. ceturksnis","32.65","4.30","12.09",12,"985.14","~ 797.11"],["2025. gada 4. ceturksnis","43.42","7.48","19.32",17,"1 111.25","~ 871.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.16,"employees":10,"gross_salary_raw":1006.1601642710474,"gross_salary_formatted":"1 006.16","net_salary_formatted":"~ 781.47","vsaoi_employee_part":"105.65","non_taxable_minimum":"305.32","iin_part":"119.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.16,"employees":10,"gross_salary_raw":1006.1601642710474,"gross_salary_formatted":"1 006.16","net_salary_formatted":"~ 781.47","vsaoi_employee_part":"105.65","non_taxable_minimum":"305.32","iin_part":"119.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,10,"EUR"],[2011,6,"LVL"],[2012,6,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV34ZZZ40003731738","K","SIA","2005-03-07","Mārupes nov., Mārupes pag., \"Golfs Viesturi\"",2166,104467882,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","039411","Mārupes pag.","115.21","20.25","41.16",10],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","99.21","19.10","37.22",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GOLFA KLUBA RESTORĀNS SIA","2025. gada 4. ceturksnis","43.42","16.60","0.00","7.48","19.32","17"],["GOLFA KLUBA RESTORĀNS SIA","2026. gada 1. ceturksnis","32.65","18.31","2.07","4.30","12.09","12"],["GOLFA KLUBA RESTORĀNS SIA","2026. gada 2. ceturksnis","30.69","7.93","2.49","10.79","14.36","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-15",2190,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[705047,614698,90349,33810,43398,17540,815,193,274,29785,51,29734,29734],[59416,37142,22274,13310,5834,762,null,null,1,3891,122,null,3769],[495742,470093,25649,9374,47566,7957,2506,null,141,-25981,null,-25981,-25981],[478556,481402,-2846,19095,52923,69767,9662,null,71,-14830,null,-14830,-14830],[799065,717894,81171,27859,64389,30110,10090,null,null,8943,null,8943,8943]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[22695,65518,13584,101797,87687,87687,189484,89408,147,99929,189484],[1509,1302,896,3707,1442,1442,5149,1341,296,3512,5149],[11514,42135,7059,60708,62288,62288,122996,48901,147,73948,122996],[9445,44278,8921,62644,43821,43821,106465,47200,147,59118,106465],[26864,50291,8747,85902,39255,39255,125157,69450,147,55560,125157]]}},"eu_funds":{"periods":{"no":"2016-11-29","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":400,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[400,"2021-05-08","Valsts izglītības attīstības aģentūra","\"Karjeras atbalsts vispārējās un profesionālās izglītības iestādēs\""]]}}}}