{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003734005","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003734005"},"registration_number":"40003734005","company_name":"SIA \"Beltech-ISK\"","company_type":"SIA","registered_date":"2005-03-17","area_of_activity":{"nace_code":"2212","nace_description":"Citu gumijas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,868910,13002,194258,13,"EUR"],[2023,762770,11221,245847,13,"EUR"],[2022,660934,3423,212289,14,"EUR"],[2021,596660,638,232950,16,"EUR"],[2020,560985,13481,126306,16,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":868910,"cogs":727956,"gross_prof":140954,"sell_exp":72224,"admin_exp":49429,"interest_expenses":6299,"income_before_income_taxes":13002,"income_after_income_taxes":13002,"net_income":13002},"balance_data":{"cash":23827,"accounts_receivable":71357,"inventories":25392,"cur_assets":120576,"fixed_assets":73682,"non_cur_assets":73682,"assets":194258,"cur_liab":16148,"non_cur_liab":70317,"provisions":5141,"equity":102652,"equities":194258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",727956,727956,false],["net_turnover_source","gross_profit_calc",140954,140954,false],["gross_profit_calc","selling_exp",72224,72224,false],["gross_profit_calc","admin_exp",49429,49429,false],["gross_profit_calc","ebit_calc",19301,19301,false]]}},"financial_ratios":{"current_ratio":{"value":7.466930889274214},"quick_ratio":{"value":5.8944760961109735},"net_profit_margin":{"value":0.01496357505380304},"roa":{"value":0.06693160642032761},"roe":{"value":0.1266609515645092},"debt_to_equity":{"value":0.8423118887113743,"negative_equity":false},"interest_coverage":{"value":3.0641371646293063},"asset_turnover":{"value":4.472968938216186},"altman_z_score":{"value":6.104376229442691},"roce":{"value":0.10836561675369154}},"source_ids":{"financial_statement_id":"2107334","income_statement_id":"2107334","balance_sheet_id":"2107334"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":762770,"cogs":635244,"gross_prof":127526,"sell_exp":62713,"admin_exp":47533,"interest_expenses":6059,"income_before_income_taxes":11221,"income_after_income_taxes":11221,"net_income":11221},"balance_data":{"cash":40871,"accounts_receivable":68731,"inventories":53545,"cur_assets":163147,"fixed_assets":82700,"non_cur_assets":82700,"assets":245847,"cur_liab":102283,"non_cur_liab":48773,"provisions":5141,"equity":89650,"equities":245847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635244,635244,false],["net_turnover_source","gross_profit_calc",127526,127526,false],["gross_profit_calc","selling_exp",62713,62713,false],["gross_profit_calc","admin_exp",47533,47533,false],["gross_profit_calc","ebit_calc",17280,17280,false]]}},"financial_ratios":{"current_ratio":{"value":1.5950548967081528},"quick_ratio":{"value":1.0715563681159137},"net_profit_margin":{"value":0.014710856483605804},"roa":{"value":0.04564220836536545},"roe":{"value":0.12516452872281092},"debt_to_equity":{"value":1.6849525934188512,"negative_equity":false},"interest_coverage":{"value":2.851955768278594},"asset_turnover":{"value":3.102620735660797},"altman_z_score":{"value":4.050436055884277},"roce":{"value":0.12036443676687748}},"source_ids":{"financial_statement_id":"1949064","income_statement_id":"1949064","balance_sheet_id":"1949064"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":660934,"cogs":547925,"gross_prof":113009,"sell_exp":64249,"admin_exp":43689,"interest_expenses":1648,"income_before_income_taxes":3423,"income_after_income_taxes":3423,"net_income":3423},"balance_data":{"cash":17724,"accounts_receivable":71797,"inventories":54564,"cur_assets":144085,"fixed_assets":68204,"non_cur_assets":68204,"assets":212289,"cur_liab":92820,"non_cur_liab":35899,"provisions":5141,"equity":78429,"equities":212289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547925,547925,false],["net_turnover_source","gross_profit_calc",113009,113009,false],["gross_profit_calc","selling_exp",64249,64249,false],["gross_profit_calc","admin_exp",43689,43689,false],["gross_profit_calc","ebit_calc",5071,5071,false]]}},"financial_ratios":{"current_ratio":{"value":1.5523055375996553},"quick_ratio":{"value":0.9644580909286792},"net_profit_margin":{"value":0.0051790345178187236},"roa":{"value":0.01612424572163419},"roe":{"value":0.04364457024825001},"debt_to_equity":{"value":1.6412168968111285,"negative_equity":false},"interest_coverage":{"value":3.0770631067961167},"asset_turnover":{"value":3.113369039375568},"altman_z_score":{"value":3.923333198554106},"roce":{"value":0.042446157580627614}},"source_ids":{"financial_statement_id":"1777941","income_statement_id":"1777941","balance_sheet_id":"1777941"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":596660,"cogs":491674,"gross_prof":104986,"sell_exp":60720,"admin_exp":40494,"interest_expenses":3134,"income_before_income_taxes":638,"income_after_income_taxes":638,"net_income":638},"balance_data":{"cash":18297,"accounts_receivable":70752,"inventories":88551,"cur_assets":177600,"fixed_assets":55350,"non_cur_assets":55350,"assets":232950,"cur_liab":134367,"non_cur_liab":18436,"provisions":5141,"equity":75006,"equities":232950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491674,491674,false],["net_turnover_source","gross_profit_calc",104986,104986,false],["gross_profit_calc","selling_exp",60720,60720,false],["gross_profit_calc","admin_exp",40494,40494,false],["gross_profit_calc","ebit_calc",3772,3772,false]]}},"financial_ratios":{"current_ratio":{"value":1.3217531090223045},"quick_ratio":{"value":0.6627296880930585},"net_profit_margin":{"value":0.0010692856903429088},"roa":{"value":0.002738785147027259},"roe":{"value":0.008505986187771646},"debt_to_equity":{"value":2.0372103565048127,"negative_equity":false},"interest_coverage":{"value":1.2035737077217614},"asset_turnover":{"value":2.561322172139944},"altman_z_score":{"value":3.2184605936855624},"roce":{"value":0.03826217502003388}},"source_ids":{"financial_statement_id":"1428319","income_statement_id":"1428319","balance_sheet_id":"1428319"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":560985,"cogs":439812,"gross_prof":121173,"sell_exp":66695,"admin_exp":38657,"interest_expenses":2340,"income_before_income_taxes":13481,"income_after_income_taxes":13481,"net_income":13481},"balance_data":{"cash":4849,"accounts_receivable":60825,"inventories":19314,"cur_assets":84988,"fixed_assets":41318,"non_cur_assets":41318,"assets":126306,"cur_liab":46797,"provisions":5141,"equity":74368,"equities":126306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",439812,439812,false],["net_turnover_source","gross_profit_calc",121173,121173,false],["gross_profit_calc","selling_exp",66695,66695,false],["gross_profit_calc","admin_exp",38657,38657,false],["gross_profit_calc","ebit_calc",15821,15821,false]]}},"financial_ratios":{"current_ratio":{"value":1.81609932260615},"quick_ratio":{"value":1.4033805585828152},"net_profit_margin":{"value":0.024030945568954607},"roa":{"value":0.10673285512960588},"roe":{"value":0.1812742039586919},"debt_to_equity":{"value":0.6292625860585198,"negative_equity":false},"interest_coverage":{"value":6.761111111111111},"asset_turnover":{"value":4.441475464348487},"altman_z_score":{"value":6.204726585758224},"roce":{"value":0.19898376284445787}},"source_ids":{"financial_statement_id":"1290201","income_statement_id":"1290201","balance_sheet_id":"1290201"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"240.78","32.91","60.64",13,"1 140.27","~ 867.18"],[2023,"171.95","26.85","49.94",13,"939.07","~ 738.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.18","10.39","18.88",15,"1 230.73","~ 960.87"],["2026. gada 1. ceturksnis","52.02","9.45","17.39",16,"1 062.75","~ 848.87"],["2025. gada 4. ceturksnis","64.12","9.16","16.63",14,"1 161.49","~ 904.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.64,"employees":13,"gross_salary_raw":1140.2697234319412,"gross_salary_formatted":"1 140.27","net_salary_formatted":"~ 867.18","vsaoi_employee_part":"119.73","non_taxable_minimum":"253.74","iin_part":"153.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.64,"employees":13,"gross_salary_raw":1140.2697234319412,"gross_salary_formatted":"1 140.27","net_salary_formatted":"~ 867.18","vsaoi_employee_part":"119.73","non_taxable_minimum":"253.74","iin_part":"153.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4269,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2011,16,"LVL"],[2012,16,"LVL"],[2013,16,"LVL"],[2014,17,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV32ZZZ40003734005","K","SIA","2005-03-17","Saulkrastu nov., Sējas pag., Pabaži, \"Atvases\"",2162,104502622,100016550]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2212  ","047410","Sējas pag.","240.78","32.91","60.64",13],[2023,"sabiedrība ar ierobežotu atbildību","2219  ","047410","Sējas pag.","171.95","26.85","49.94",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BELTECH-ISK SIA","2025. gada 4. ceturksnis","64.12","38.32","0.00","9.16","16.63","14"],["BELTECH-ISK SIA","2026. gada 1. ceturksnis","52.02","25.10","0.00","9.45","17.39","16"],["BELTECH-ISK SIA","2026. gada 2. ceturksnis","63.18","33.89","0.0","10.39","18.88","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes","other_taxes"],"data":[[514997,404253,110744,71836,33884,2514,2510,2510,2510,null,null,null,null],[560985,439812,121173,66695,38657,2340,13481,13481,13481,null,null,null,null],[596660,491674,104986,60720,40494,3134,638,638,638,null,null,null,null],[275119,128722,146397,96213,16789,241,31239,null,25634,106,2021,4686,919],[660934,547925,113009,64249,43689,1648,3423,3423,3423,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[7991,73412,44015,125418,37859,37859,163277,95106,2143,5141,60887,163277,null],[4849,60825,19314,84988,41318,41318,126306,46797,null,5141,74368,126306,null],[18297,70752,88551,177600,55350,55350,232950,134367,18436,5141,75006,232950,null],[9752,92311,9706,111769,47650,47706,159475,8174,97283,4430,49588,159475,56],[17724,71797,54564,144085,68204,68204,212289,92820,35899,5141,78429,212289,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[31239,41690,-16780,241,5605,-22626,20466,-20466,39243,39243,-3849,13601,9752],[1988,13303,-3578,866,null,-5184,14201,-14201,19931,null,546,9752,10298],[5755,19944,11771,1196,null,11364,5020,-5020,-6370,-7541,-2775,10298,7523]]}}}