{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003734908","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003734908","company_name":"SIA \"Samskip\"","company_type":"SIA","registered_date":"2005-03-23","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,21231804,-236485,7023372,291,"EUR"],[2023,20499235,211566,5174762,289,"EUR"],[2022,15057434,105695,4269542,218,"EUR"],[2021,15379195,461497,3911197,209,"EUR"],[2020,15462082,613249,3564472,216,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":291,"type_from_db":"UGP"},"income_data":{"net_turnover":21231804,"cogs":19459319,"gross_prof":1772485,"sell_exp":723602,"admin_exp":1277145,"oth_op_rev":8021,"interest_expenses":16244,"income_before_income_taxes":-236485,"income_after_income_taxes":-236485,"net_income":-236485},"balance_data":{"cash":431679,"accounts_receivable":5468070,"inventories":97797,"cur_assets":5997546,"fixed_assets":1025826,"non_cur_assets":1025826,"assets":7023372,"cur_liab":4667300,"non_cur_liab":65660,"equity":2290412,"equities":7023372},"cash_flow_data":{"cfo_im_ebt":-236485,"cfo_im_ebwc":72595,"cfo_im_op":-222115,"cfo_im_net":-222115,"cfi_acq_fa":-282101,"cfi_sal_fa":297286,"cfi_net":15185,"cff_ln_repay":-9404,"cff_ls_repay":-55153,"cff_net":-64557,"net_increase":-271487,"at_beginning_of_year":703166,"at_end_of_year":431679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19459319,19459319,false],["net_turnover_source","gross_profit_calc",1772485,1772485,false],["gross_profit_calc","selling_exp",723602,723602,false],["gross_profit_calc","admin_exp",1277145,1277145,false],["gross_profit_calc","ebit_calc",228262,-228262,true]]}},"financial_ratios":{"current_ratio":{"value":1.2850140338096974},"quick_ratio":{"value":1.2640603775201937},"net_profit_margin":{"value":-0.011138243363587945},"roa":{"value":-0.03367114827464642},"roe":{"value":-0.10324998297249578},"debt_to_equity":{"value":2.0664229841618016,"negative_equity":false},"interest_coverage":{"value":-13.558298448657967},"asset_turnover":{"value":3.023021420480077},"altman_z_score":{"value":3.534814289682752},"roce":{"value":-0.09347804311583008}},"source_ids":{"financial_statement_id":"2337865","income_statement_id":"2337865","balance_sheet_id":"2337865","cash_flow_statement_id":"2337865"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":289,"type_from_db":"UGP"},"income_data":{"net_turnover":20499235,"cogs":18579129,"gross_prof":1920106,"sell_exp":551900,"admin_exp":1133259,"oth_op_rev":6124,"interest_expenses":29355,"income_before_income_taxes":211716,"provision_for_income_taxes":150,"income_after_income_taxes":211566,"net_income":211566},"balance_data":{"cash":703166,"accounts_receivable":3056399,"inventories":74510,"cur_assets":3834075,"fixed_assets":1340687,"non_cur_assets":1340687,"assets":5174762,"cur_liab":2518567,"non_cur_liab":129298,"equity":2526897,"equities":5174762},"cash_flow_data":{"cfo_im_ebt":211716,"cfo_im_ebwc":471557,"cfo_im_op":398178,"cfo_im_tax":-150,"cfo_im_net":398028,"cfi_acq_fa":-383200,"cfi_net":-383200,"cff_ln_repay":-9514,"cff_ls_repay":-46668,"cff_net":-56182,"net_increase":-41354,"at_beginning_of_year":744520,"at_end_of_year":703166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18579129,18579129,false],["net_turnover_source","gross_profit_calc",1920106,1920106,false],["gross_profit_calc","selling_exp",551900,551900,false],["gross_profit_calc","admin_exp",1133259,1133259,false],["gross_profit_calc","ebit_calc",234947,234947,false]]}},"financial_ratios":{"current_ratio":{"value":1.5223240040864507},"quick_ratio":{"value":1.4927397206427306},"net_profit_margin":{"value":0.010320677820416225},"roa":{"value":0.04088419911872276},"roe":{"value":0.08372561287618767},"debt_to_equity":{"value":1.0478721530794488,"negative_equity":false},"interest_coverage":{"value":8.21226366888094},"asset_turnover":{"value":3.96138701644636},"altman_z_score":{"value":5.094891928403586},"roce":{"value":0.0907580204013636}},"source_ids":{"financial_statement_id":"1944143","income_statement_id":"1944143","balance_sheet_id":"1944143","cash_flow_statement_id":"1944143"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":218,"type_from_db":"UGP"},"income_data":{"net_turnover":15057434,"cogs":13630714,"gross_prof":1426720,"sell_exp":439115,"admin_exp":878456,"oth_op_rev":3125,"other_interest_revenues":1204,"interest_expenses":7714,"income_before_income_taxes":105764,"provision_for_income_taxes":69,"income_after_income_taxes":105695,"net_income":105695},"balance_data":{"cash":744520,"accounts_receivable":2287523,"inventories":67685,"cur_assets":3099728,"fixed_assets":1169814,"non_cur_assets":1169814,"assets":4269542,"cur_liab":1786897,"non_cur_liab":167314,"equity":2315331,"equities":4269542},"cash_flow_data":{"cfo_im_ebt":105764,"cfo_im_ebwc":216424,"cfo_im_op":277266,"cfo_im_tax":-69,"cfo_im_net":277197,"cfi_acq_fa":-1077527,"cfi_sal_fa":96000,"cfi_ln_rcv":500000,"cfi_int_rcv":1204,"cfi_net":-480323,"cff_ln_repay":-2862,"cff_ls_repay":-24866,"cff_net":-27728,"net_increase":-230854,"at_beginning_of_year":975374,"at_end_of_year":744520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13630714,13630714,false],["net_turnover_source","gross_profit_calc",1426720,1426720,false],["gross_profit_calc","selling_exp",439115,439115,false],["gross_profit_calc","admin_exp",878456,878456,false],["gross_profit_calc","ebit_calc",109149,109149,false]]}},"financial_ratios":{"current_ratio":{"value":1.7346987543210381},"quick_ratio":{"value":1.696820242017307},"net_profit_margin":{"value":0.0070194563031124695},"roa":{"value":0.02475558268310746},"roe":{"value":0.0456500604017309},"debt_to_equity":{"value":0.8440309398526604,"negative_equity":false},"interest_coverage":{"value":14.710655950220378},"asset_turnover":{"value":3.5267094222284263},"altman_z_score":{"value":4.779635890673699},"roce":{"value":0.04570850846576937}},"source_ids":{"financial_statement_id":"1782089","income_statement_id":"1782089","balance_sheet_id":"1782089","cash_flow_statement_id":"1782089"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":209,"type_from_db":"UGP"},"income_data":{"net_turnover":15379195,"cogs":13997648,"gross_prof":1381547,"sell_exp":307926,"admin_exp":737878,"oth_op_rev":142160,"oth_op_exp":12400,"interest_expenses":3509,"income_before_income_taxes":461994,"provision_for_income_taxes":497,"income_after_income_taxes":461497,"net_income":461497},"balance_data":{"cash":975374,"marketable_securities":500000,"accounts_receivable":2269370,"inventories":116664,"cur_assets":3861408,"fixed_assets":49789,"non_cur_assets":49789,"assets":3911197,"cur_liab":1701561,"equity":2209636,"equities":3911197},"cash_flow_data":{"cfo_im_ebt":461994,"cfo_im_ebwc":513856,"cfo_im_op":95563,"cfo_im_tax":-497,"cfo_im_net":95066,"cfi_acq_fa":-54010,"cfi_net":-54010,"net_increase":41056,"at_beginning_of_year":934318,"at_end_of_year":975374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13997648,13997648,false],["net_turnover_source","gross_profit_calc",1381547,1381547,false],["gross_profit_calc","selling_exp",307926,307926,false],["gross_profit_calc","admin_exp",737878,737878,false],["gross_profit_calc","other_op_exp_exp",12400,12400,false]]}},"financial_ratios":{"current_ratio":{"value":2.2693326892188996},"quick_ratio":{"value":2.200769763763979},"net_profit_margin":{"value":0.030007877525449155},"roa":{"value":0.11799380087477056},"roe":{"value":0.2088565718516534},"debt_to_equity":{"value":0.7700639381327965,"negative_equity":false},"interest_coverage":{"value":132.65973211741237},"asset_turnover":{"value":3.932094190090655},"altman_z_score":{"value":5.713884897648029},"roce":{"value":0.21066954014145317}},"source_ids":{"financial_statement_id":"1448216","income_statement_id":"1448216","balance_sheet_id":"1448216","cash_flow_statement_id":"1448216"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":216,"type_from_db":"UGP"},"income_data":{"net_turnover":15462082,"cogs":14386249,"gross_prof":1075833,"sell_exp":299789,"admin_exp":371889,"oth_op_rev":317472,"oth_op_exp":99735,"interest_expenses":7758,"income_before_income_taxes":614134,"provision_for_income_taxes":885,"income_after_income_taxes":613249,"net_income":613249},"balance_data":{"cash":934318,"marketable_securities":500000,"accounts_receivable":1983073,"inventories":99440,"cur_assets":3516831,"fixed_assets":47641,"non_cur_assets":47641,"assets":3564472,"cur_liab":1816333,"equity":1748139,"equities":3564472},"cash_flow_data":{"cfo_im_ebt":614134,"cfo_im_ebwc":636124,"cfo_im_op":535758,"cfo_im_tax":-885,"cfo_im_net":535758,"cfi_acq_fa":-3968,"cfi_ln_rcv":-500000,"cfi_net":-503968,"net_increase":30905,"at_beginning_of_year":903413,"at_end_of_year":934318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14386249,14386249,false],["net_turnover_source","gross_profit_calc",1075833,1075833,false],["gross_profit_calc","selling_exp",299789,299789,false],["gross_profit_calc","admin_exp",371889,371889,false],["gross_profit_calc","other_op_exp_exp",99735,99735,false]]}},"financial_ratios":{"current_ratio":{"value":1.9362259013077447},"quick_ratio":{"value":1.881478231139334},"net_profit_margin":{"value":0.03966147637814882},"roa":{"value":0.17204483581299},"roe":{"value":0.3508010518614367},"debt_to_equity":{"value":1.039009483799629,"negative_equity":false},"interest_coverage":{"value":80.16138179943285},"asset_turnover":{"value":4.3378323633907065},"altman_z_score":{"value":6.0329209206463865},"roce":{"value":0.35574516671729195}},"source_ids":{"financial_statement_id":"1287370","income_statement_id":"1287370","balance_sheet_id":"1287370","cash_flow_statement_id":"1287370"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 568.17","561.37","2 189.79",289,"1 852.24","~ 1 326.20"],[2023,"2 952.44","723.04","2 565.55",284,"2 208.28","~ 1 571.85"],[2022,"1 976.60","424.51","1 692.91",216,"1 915.90","~ 1 370.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","542.29","144.59","536.7",280,"1 874.24","~ 1 389.95"],["2026. gada 1. ceturksnis","503.54","144.04","528.50",280,"1 845.60","~ 1 370.85"],["2025. gada 4. ceturksnis","587.16","149.33","550.07",283,"1 900.57","~ 1 397.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2189.79,"employees":289,"gross_salary_raw":1852.236244177584,"gross_salary_formatted":"1 852.24","net_salary_formatted":"~ 1 326.20","vsaoi_employee_part":"194.48","non_taxable_minimum":"0.00","iin_part":"331.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2189.79,"employees":289,"gross_salary_raw":1852.236244177584,"gross_salary_formatted":"1 852.24","net_salary_formatted":"~ 1 326.20","vsaoi_employee_part":"194.48","non_taxable_minimum":"0.00","iin_part":"331.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",486847,"EUR","2016-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,281,"EUR"],[2011,6,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40003734908","K","SIA","2005-03-23","Rīga, Skanstes iela 50",1013,106226001,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003679269","2014-12-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","2 568.17","561.37","2 189.79",289],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","2 952.44","723.04","2 565.55",284],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","1 976.60","424.51","1 692.91",216]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMSKIP SIA","2025. gada 4. ceturksnis","587.16","0.01","112.56","149.33","550.07","283"],["SAMSKIP SIA","2026. gada 1. ceturksnis","503.54","0.00","169.30","144.04","528.50","280"],["SAMSKIP SIA","2026. gada 2. ceturksnis","542.29","0.0","139.31","144.59","536.7","280"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues"],"data":[[17582405,16663444,918961,340416,387735,5476,185334,889,184445,184445,null,null,null],[1518611,1328724,189887,77665,94319,436,17274,957,null,16317,40,244,11],[15462082,14386249,1075833,299789,371889,7758,614134,885,613249,613249,317472,99735,null],[15379195,13997648,1381547,307926,737878,3509,461994,497,461497,461497,142160,12400,null],[15057434,13630714,1426720,439115,878456,7714,105764,69,105695,105695,3125,null,1204]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","marketable_securities","non_cur_liab"],"data":[[903413,2279038,96990,3279441,65663,65663,3345104,1936657,273557,1134890,3345104,null,null],[33527,110218,null,143745,17837,23879,167624,26609,86718,54297,167624,null,null],[934318,1983073,99440,3516831,47641,47641,3564472,1816333,null,1748139,3564472,500000,null],[975374,2269370,116664,3861408,49789,49789,3911197,1701561,null,2209636,3911197,500000,null],[744520,2287523,67685,3099728,1169814,1169814,4269542,1786897,null,2315331,4269542,null,167314]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_net","cfi_sal_fa","cfi_int_rcv","cff_ln_repay"],"data":[[185334,341986,444785,-889,-4348,-300000,295652,-18367,-18367,721181,182232,903413,null,null,null,null],[17274,25161,-42807,null,245,null,-245,null,null,-43052,76579,33527,-42807,null,null,null],[614134,636124,535758,-885,-3968,-500000,-503968,null,null,30905,903413,934318,535758,null,null,null],[461994,513856,95563,-497,-54010,null,-54010,null,null,41056,934318,975374,95066,null,null,null],[105764,216424,277266,-69,-1077527,500000,-480323,-24866,-27728,-230854,975374,744520,277197,96000,1204,-2862]]}}}