{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003735195","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003735195","company_name":"Sabiedrība ar ierobežotu atbildību \"SMALAT\"","company_type":"SIA","registered_date":"2005-03-24","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,539184,-178738,6215836,1,"EUR"],[2024,26000,-285492,6050663,1,"EUR"],[2023,654109,322139,3808152,1,"EUR"],[2022,709247,371211,3924876,1,"EUR"],[2021,719210,382689,3968163,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":539184,"cogs":379258,"gross_prof":159926,"admin_exp":230268,"interest_expenses":108396,"income_before_income_taxes":-178738,"income_after_income_taxes":-178738,"net_income":-178738},"balance_data":{"cash":130578,"accounts_receivable":8041,"cur_assets":138619,"fixed_assets":6077217,"non_cur_assets":6077217,"assets":6215836,"cur_liab":1199322,"non_cur_liab":2548406,"equity":2468108,"equities":6215836},"cash_flow_data":{"cfo_im_ebt":-178738,"cfo_im_ebwc":248961,"cfo_im_op":-311226,"cfi_acq_fa":-1197652,"cfi_ln_rcv":565861,"cff_ln_rcv":1113480,"cff_ln_repay":-314268,"cff_ls_repay":-3707,"cff_net":-317975,"net_increase":-147512,"at_beginning_of_year":278090,"at_end_of_year":130578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379258,379258,false],["net_turnover_source","gross_profit_calc",159926,159926,false],["gross_profit_calc","admin_exp",230268,230268,false],["gross_profit_calc","ebit_calc",70342,-70342,true],["ebit_calc","ebt_calc",70342,-70342,true]]}},"financial_ratios":{"current_ratio":{"value":0.11558113667555502},"quick_ratio":{"value":0.11558113667555502},"net_profit_margin":{"value":-0.3314972254369566},"roa":{"value":-0.02875526316974901},"roe":{"value":-0.07241903514757053},"debt_to_equity":{"value":1.5184619149567198,"negative_equity":false},"interest_coverage":{"value":-0.6489353850695597},"asset_turnover":{"value":0.08674360134340739},"altman_z_score":{"value":0.5419689039332026},"roce":{"value":-0.014022087848254785}},"source_ids":{"financial_statement_id":"2261942","income_statement_id":"2261942","balance_sheet_id":"2261942","cash_flow_statement_id":"2261942"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26000,"cogs":246508,"gross_prof":-220508,"admin_exp":61373,"oth_op_exp":3000,"other_interest_revenues":51585,"interest_expenses":52196,"income_before_income_taxes":-285492,"income_after_income_taxes":-285492,"net_income":-285492},"balance_data":{"cash":278090,"accounts_receivable":573705,"cur_assets":851795,"fixed_assets":5198868,"non_cur_assets":5198868,"assets":6050663,"cur_liab":1573963,"non_cur_liab":1829854,"equity":2646846,"equities":6050663},"cash_flow_data":{"cfo_im_ebt":-285492,"cfo_im_ebwc":-153754,"cfo_im_op":1298347,"cfi_acq_fa":-4019702,"cfi_ln_rcv":1873000,"cff_ln_rcv":1896520,"cff_ln_repay":-873163,"cff_ls_repay":-4410,"cff_net":-877573,"net_increase":170592,"at_beginning_of_year":107498,"at_end_of_year":278090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246508,246508,false],["net_turnover_source","gross_profit_calc",220508,-220508,true],["gross_profit_calc","admin_exp",61373,61373,false],["gross_profit_calc","other_op_exp_exp",3000,3000,false],["gross_profit_calc","ebit_calc",284881,-284881,true]]}},"financial_ratios":{"current_ratio":{"value":0.5411785410457552},"quick_ratio":{"value":0.5411785410457552},"net_profit_margin":{"value":-10.980461538461538},"roa":{"value":-0.04718358963306996},"roe":{"value":-0.10786120537424543},"debt_to_equity":{"value":1.2859898158034129,"negative_equity":false},"interest_coverage":{"value":-4.46961452984903},"asset_turnover":{"value":0.004297049761323677},"altman_z_score":{"value":0.4960295857011572},"roce":{"value":-0.05211338709317131}},"source_ids":{"financial_statement_id":"2013875","income_statement_id":"2013875","balance_sheet_id":"2013875","cash_flow_statement_id":"2013875"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":654109,"cogs":175096,"gross_prof":479013,"admin_exp":161845,"oth_op_exp":3000,"other_interest_revenues":63603,"interest_expenses":55632,"income_before_income_taxes":322139,"income_after_income_taxes":322139,"net_income":322139},"balance_data":{"cash":107498,"accounts_receivable":2390361,"cur_assets":2497859,"fixed_assets":1310293,"non_cur_assets":1310293,"assets":3808152,"cur_liab":108682,"non_cur_liab":767132,"equity":2932338,"equities":3808152},"cash_flow_data":{"cfo_im_ebt":322139,"cfo_im_ebwc":440364,"cfo_im_op":430313,"cfo_im_net":430313,"cfi_acq_fa":-78779,"cfi_ln_rcv":35000,"cff_ln_repay":-479925,"cff_ls_repay":-3317,"cff_net":-483242,"net_increase":-96708,"at_beginning_of_year":204206,"at_end_of_year":107498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175096,175096,false],["net_turnover_source","gross_profit_calc",479013,479013,false],["gross_profit_calc","admin_exp",161845,161845,false],["gross_profit_calc","other_op_exp_exp",3000,3000,false],["gross_profit_calc","ebit_calc",314168,314168,false]]}},"financial_ratios":{"current_ratio":{"value":22.98318948859977},"quick_ratio":{"value":22.98318948859977},"net_profit_margin":{"value":0.49248519742122493},"roa":{"value":0.08459194906085682},"roe":{"value":0.1098573902462813},"debt_to_equity":{"value":0.29867430016594265,"negative_equity":false},"interest_coverage":{"value":6.790534224906529},"asset_turnover":{"value":0.17176546524403438},"altman_z_score":{"value":2.98789080787176},"roce":{"value":0.10211489753937726}},"source_ids":{"financial_statement_id":"1859684","income_statement_id":"1859684","balance_sheet_id":"1859684","cash_flow_statement_id":"1859684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":709247,"cogs":158430,"gross_prof":550817,"admin_exp":168214,"oth_op_rev":149,"oth_op_exp":280,"other_interest_revenues":23679,"interest_expenses":34940,"income_before_income_taxes":371211,"income_after_income_taxes":371211,"net_income":371211},"balance_data":{"cash":204206,"accounts_receivable":187404,"cur_assets":391610,"investments":2175556,"fixed_assets":1357710,"non_cur_assets":3533266,"assets":3924876,"cur_liab":473152,"non_cur_liab":841525,"equity":2610199,"equities":3924876},"cash_flow_data":{"cfo_im_ebt":371211,"cfo_im_ebwc":496155,"cfo_im_op":513586,"cfo_im_net":513586,"cfi_acq_fa":-65912,"cfi_ln_md":-180000,"cff_ln_repay":-459681,"cff_ls_repay":-3350,"cff_net":-463031,"net_increase":-195357,"at_beginning_of_year":399563,"at_end_of_year":204206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158430,158430,false],["net_turnover_source","gross_profit_calc",550817,550817,false],["gross_profit_calc","admin_exp",168214,168214,false],["gross_profit_calc","other_op_exp_exp",280,280,false],["gross_profit_calc","ebit_calc",382323,382323,false]]}},"financial_ratios":{"current_ratio":{"value":0.827662146625186},"quick_ratio":{"value":0.827662146625186},"net_profit_margin":{"value":0.5233874799611419},"roa":{"value":0.09457903893014709},"roe":{"value":0.14221559352371219},"debt_to_equity":{"value":0.5036692604663476,"negative_equity":false},"interest_coverage":{"value":11.624241556954779},"asset_turnover":{"value":0.18070558152665206},"altman_z_score":{"value":1.884133501303559},"roce":{"value":0.11766612857806708}},"source_ids":{"financial_statement_id":"1736272","income_statement_id":"1736272","balance_sheet_id":"1736272","cash_flow_statement_id":"1736272"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":719210,"cogs":157868,"gross_prof":561342,"admin_exp":157695,"oth_op_rev":8541,"oth_op_exp":3879,"other_interest_revenues":13745,"interest_expenses":39365,"income_before_income_taxes":382689,"income_after_income_taxes":382689,"net_income":382689},"balance_data":{"cash":399563,"accounts_receivable":7975,"cur_assets":407538,"investments":2154995,"fixed_assets":1405630,"non_cur_assets":3560625,"assets":3968163,"cur_liab":458224,"non_cur_liab":1270951,"equity":2238988,"equities":3968163},"cash_flow_data":{"cfo_im_ebt":382689,"cfo_im_ebwc":510903,"cfo_im_op":478479,"cfo_im_net":478479,"cff_sub_rcv":8541,"cff_ln_repay":-465355,"cff_ls_repay":-6263,"cff_net":-463077,"net_increase":15402,"at_beginning_of_year":384161,"at_end_of_year":399563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157868,157868,false],["net_turnover_source","gross_profit_calc",561342,561342,false],["gross_profit_calc","admin_exp",157695,157695,false],["gross_profit_calc","other_op_exp_exp",3879,3879,false],["gross_profit_calc","ebit_calc",399768,399768,false]]}},"financial_ratios":{"current_ratio":{"value":0.8893859771640071},"quick_ratio":{"value":0.8893859771640071},"net_profit_margin":{"value":0.5320963279153516},"roa":{"value":0.09643983878686435},"roe":{"value":0.17092052302200816},"debt_to_equity":{"value":0.7723020400287988,"negative_equity":false},"interest_coverage":{"value":10.721554680553792},"asset_turnover":{"value":0.18124507486209615},"altman_z_score":{"value":1.5239230806555706},"roce":{"value":0.1202453945780824}},"source_ids":{"financial_statement_id":"1349780","income_statement_id":"1349780","balance_sheet_id":"1349780","cash_flow_statement_id":"1349780"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -5.61","3.44","7.42",1,"***","***"],[2023,"110.85","3.25","7.14",1,"***","***"],[2022,"131.48","3.08","6.85",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.48","0.34","1.44",1,"***","***"],["2026. gada 1. ceturksnis","28.58","0.17","1.44",1,"***","***"],["2025. gada 4. ceturksnis","27.41","0.22","1.44",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",433100,"EUR","2020-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40003735195","K","SIA","2005-03-24","Rīga, Jaunmoku iela 34",1046,105665872,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta"," -5.61","3.44","7.42",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","110.85","3.25","7.14",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","131.48","3.08","6.85",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMALAT SIA","2025. gada 4. ceturksnis","27.41","25.75","0.00","0.22","1.44","1"],["SMALAT SIA","2026. gada 1. ceturksnis","28.58","26.96","0.00","0.17","1.44","1"],["SMALAT SIA","2026. gada 2. ceturksnis","27.48","25.7","0.0","0.34","1.44","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[821332,157363,663969,158511,481,49520,56588,497909,497909,497909,null],[799073,151315,647758,159078,58,38171,47893,478900,478900,478900,null],[719210,157868,561342,157695,3879,13745,39365,382689,382689,382689,8541],[709247,158430,550817,168214,280,23679,34940,371211,371211,371211,149],[654109,175096,479013,161845,3000,63603,55632,322139,322139,322139,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[237784,2956174,3193958,1342790,1593913,2936703,6130661,457111,2102677,3570873,6130661],[384161,1980,386141,2141250,1486866,3628116,4014257,2157958,null,1856299,4014257],[399563,7975,407538,2154995,1405630,3560625,3968163,458224,1270951,2238988,3968163],[204206,187404,391610,2175556,1357710,3533266,3924876,473152,841525,2610199,3924876],[107498,2390361,2497859,null,1310293,1310293,3808152,108682,767132,2932338,3808152]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cff_sub_rcv","cff_ls_repay","cfi_ln_md","cfi_ln_rcv"],"data":[[497909,612763,645796,645796,-481877,-481877,163919,73865,237784,null,null,null,null,null],[478900,596429,620558,620558,-473421,-473421,146377,237784,384161,-760,null,null,null,null],[382689,510903,478479,478479,-465355,-463077,15402,384161,399563,null,8541,-6263,null,null],[371211,496155,513586,513586,-459681,-463031,-195357,399563,204206,-65912,null,-3350,-180000,null],[322139,440364,430313,430313,-479925,-483242,-96708,204206,107498,-78779,null,-3317,null,35000]]}}}