{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003738558","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003738558"},"registration_number":"40003738558","company_name":"Sabiedrība ar ierobežotu atbildību \"CIALFORS\"","company_type":"SIA","registered_date":"2005-04-14","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,122866,-33515,29241,5,"EUR"],[2024,100757,-3455,41142,3,"EUR"],[2023,53675,-39946,48519,3,"EUR"],[2022,42755,339676,30892,5,"EUR"],[2021,59279,-27237,40001,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":122866,"cogs":148260,"gross_prof":-25394,"sell_exp":35,"admin_exp":9297,"oth_op_rev":4465,"oth_op_exp":3245,"income_before_income_taxes":-33506,"provision_for_income_taxes":9,"income_after_income_taxes":-33515,"net_income":-33515},"balance_data":{"cash":3136,"accounts_receivable":1552,"inventories":469,"cur_assets":5157,"fixed_assets":24084,"non_cur_assets":24084,"assets":29241,"cur_liab":27661,"non_cur_liab":57100,"equity":-55520,"equities":29241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148260,148260,false],["net_turnover_source","gross_profit_calc",25394,-25394,true],["gross_profit_calc","selling_exp",35,35,false],["gross_profit_calc","admin_exp",9297,9297,false],["gross_profit_calc","other_op_exp_exp",3245,3245,false]]}},"financial_ratios":{"current_ratio":{"value":0.18643577600231373},"quick_ratio":{"value":0.16948049600520587},"net_profit_margin":{"value":-0.27277684632038157},"roa":{"value":-1.1461646318525358},"roe":{"value":0.6036563400576369},"debt_to_equity":{"value":-1.5266750720461095,"negative_equity":true},"asset_turnover":{"value":4.201839882356965},"altman_z_score":{"value":-1.8018571512148025},"roce":{"value":-21.20632911392405}},"source_ids":{"financial_statement_id":"2186280","income_statement_id":"2186280","balance_sheet_id":"2186280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100757,"cogs":100604,"gross_prof":153,"sell_exp":247,"admin_exp":11665,"oth_op_rev":10386,"oth_op_exp":2082,"income_before_income_taxes":-3455,"income_after_income_taxes":-3455,"net_income":-3455},"balance_data":{"cash":8719,"accounts_receivable":634,"inventories":2188,"cur_assets":11541,"fixed_assets":29601,"non_cur_assets":29601,"assets":41142,"cur_liab":6047,"non_cur_liab":57100,"equity":-22005,"equities":41142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100604,100604,false],["net_turnover_source","gross_profit_calc",153,153,false],["gross_profit_calc","selling_exp",247,247,false],["gross_profit_calc","admin_exp",11665,11665,false],["gross_profit_calc","other_op_exp_exp",2082,2082,false]]}},"financial_ratios":{"current_ratio":{"value":1.9085496940631719},"quick_ratio":{"value":1.5467173805192658},"net_profit_margin":{"value":-0.034290421509175543},"roa":{"value":-0.08397744397452725},"roe":{"value":0.15700977050670303},"debt_to_equity":{"value":-2.8696659850034085,"negative_equity":true},"asset_turnover":{"value":2.4490058820669875},"altman_z_score":{"value":1.6795557513727994},"roce":{"value":-0.09844707223251176}},"source_ids":{"financial_statement_id":"1986349","income_statement_id":"1986349","balance_sheet_id":"1986349"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53675,"cogs":93299,"gross_prof":-39624,"sell_exp":941,"admin_exp":6956,"oth_op_rev":9551,"oth_op_exp":1976,"income_before_income_taxes":-39946,"income_after_income_taxes":-39946,"net_income":-39946},"balance_data":{"cash":2656,"accounts_receivable":1314,"inventories":9990,"cur_assets":13960,"fixed_assets":34559,"non_cur_assets":34559,"assets":48519,"cur_liab":9969,"non_cur_liab":57100,"equity":-18550,"equities":48519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93299,93299,false],["net_turnover_source","gross_profit_calc",39624,-39624,true],["gross_profit_calc","selling_exp",941,941,false],["gross_profit_calc","admin_exp",6956,6956,false],["gross_profit_calc","other_op_exp_exp",1976,1976,false]]}},"financial_ratios":{"current_ratio":{"value":1.4003410572775605},"quick_ratio":{"value":0.3982345270338048},"net_profit_margin":{"value":-0.744219841639497},"roa":{"value":-0.8233063336012696},"roe":{"value":2.1534231805929918},"debt_to_equity":{"value":-3.615579514824798,"negative_equity":true},"asset_turnover":{"value":1.1062676477256332},"altman_z_score":{"value":-1.8349725616179653},"roce":{"value":-1.03621271076524}},"source_ids":{"financial_statement_id":"1919499","income_statement_id":"1919499","balance_sheet_id":"1919499"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":42755,"cogs":61308,"gross_prof":-18553,"admin_exp":17524,"oth_op_rev":382908,"oth_op_exp":6720,"interest_expenses":302,"income_before_income_taxes":339809,"provision_for_income_taxes":133,"income_after_income_taxes":339676,"net_income":339676},"balance_data":{"cash":2007,"accounts_receivable":1067,"inventories":1456,"cur_assets":4530,"fixed_assets":26362,"non_cur_assets":26362,"assets":30892,"cur_liab":6888,"equity":24004,"equities":30892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61308,61308,false],["net_turnover_source","gross_profit_calc",18553,-18553,true],["gross_profit_calc","admin_exp",17524,17524,false],["gross_profit_calc","other_op_exp_exp",6720,6720,false],["gross_profit_calc","ebit_calc",42797,-42797,true]]}},"financial_ratios":{"current_ratio":{"value":0.6576655052264808},"quick_ratio":{"value":0.4462833914053426},"net_profit_margin":{"value":7.944708221260671},"roa":{"value":10.995597565712806},"roe":{"value":14.15080819863356},"debt_to_equity":{"value":0.2869521746375604,"negative_equity":false},"interest_coverage":{"value":1126.1953642384105},"asset_turnover":{"value":1.3840152790366438},"altman_z_score":{"value":37.65539325754873},"roce":{"value":14.168930178303617}},"source_ids":{"financial_statement_id":"1754238","income_statement_id":"1754238","balance_sheet_id":"1754238"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":59279,"cogs":69103,"gross_prof":-9824,"admin_exp":22499,"oth_op_rev":5746,"oth_op_exp":660,"income_before_income_taxes":-27237,"income_after_income_taxes":-27237,"net_income":-27237},"balance_data":{"cash":3098,"accounts_receivable":1353,"inventories":1258,"cur_assets":5709,"fixed_assets":34292,"non_cur_assets":34292,"assets":40001,"cur_liab":350468,"non_cur_liab":5206,"equity":-315673,"equities":40001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69103,69103,false],["net_turnover_source","gross_profit_calc",9824,-9824,true],["gross_profit_calc","admin_exp",22499,22499,false],["gross_profit_calc","other_op_exp_exp",660,660,false],["gross_profit_calc","ebit_calc",32983,-32983,true]]}},"financial_ratios":{"current_ratio":{"value":0.01628964698631544},"quick_ratio":{"value":0.012700160927673853},"net_profit_margin":{"value":-0.4594713136186508},"roa":{"value":-0.6809079773005675},"roe":{"value":0.08628232379709383},"debt_to_equity":{"value":-1.1267165706284668,"negative_equity":true},"asset_turnover":{"value":1.4819379515512112},"altman_z_score":{"value":-13.873230817401344},"roce":{"value":0.08772913063224111}},"source_ids":{"financial_statement_id":"1362070","income_statement_id":"1362070","balance_sheet_id":"1362070"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.06.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.68","5.78","9.44",3,"769.21","~ 630.04"],[2023,"15.69","6.46","11.73",3,"955.80","~ 749.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.76","4.17","5.74",5,"1 122.52","~ 888.72"],["2026. gada 1. ceturksnis","7.20","1.85","4.06",5,"793.98","~ 669.65"],["2025. gada 4. ceturksnis","9.04","1.59","2.67",5,"522.15","~ 467.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.44,"employees":3,"gross_salary_raw":769.2056973371142,"gross_salary_formatted":"769.21","net_salary_formatted":"~ 630.04","vsaoi_employee_part":"80.77","non_taxable_minimum":"396.46","iin_part":"58.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.44,"employees":3,"gross_salary_raw":769.2056973371142,"gross_salary_formatted":"769.21","net_salary_formatted":"~ 630.04","vsaoi_employee_part":"80.77","non_taxable_minimum":"396.46","iin_part":"58.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14227,"EUR","2014-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2010,6,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-04-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV97ZZZ40003738558","K","SIA","2005-04-14","Ropažu nov., Ropažu pag., \"Dižsili\"",2133,105882403,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","044410","Ropažu pag.","23.68","5.78","9.44",3],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","044410","Ropažu pag.","15.69","6.46","11.73",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.06.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIALFORS SIA","2025. gada 4. ceturksnis","9.04","4.78","0.00","1.59","2.67","5"],["CIALFORS SIA","2026. gada 1. ceturksnis","7.20","1.28","0.00","1.85","4.06","5"],["CIALFORS SIA","2026. gada 2. ceturksnis","13.76","3.84","0.0","4.17","5.74","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[36252,44242,-7990,9270,2687,2484,-17057,3,-17060,-17060,null,null],[10355,15029,-4674,2010,58,1181,-20554,null,null,-20554,5773,6974],[42848,43798,-950,14609,null,710,-16269,null,-16269,-16269,null,null],[59279,69103,-9824,22499,5746,660,-27237,null,-27237,-27237,null,null],[42755,61308,-18553,17524,382908,6720,339809,133,339676,339676,null,302]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","inventories"],"data":[[1438,2572,4010,49687,49687,53697,320657,5206,-272166,53697,null,null],[1915,2672,4587,66966,66966,71553,110508,89513,-138468,71553,10000,null],[2212,3413,6557,41626,41626,48183,331412,5206,-288435,48183,null,932],[3098,1353,5709,34292,34292,40001,350468,5206,-315673,40001,null,1258],[2007,1067,4530,26362,26362,30892,6888,null,24004,30892,null,1456]]}}}