{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003743629","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003743629"},"registration_number":"40003743629","company_name":"SIA SUNNY WOOD VILLA","company_type":"SIA","registered_date":"2005-05-13","area_of_activity":{"nace_code":"3513","nace_description":"Elektroenerģijas pārvade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22002,-29269,259991,3,"EUR"],[2024,24627,-31230,291562,3,"EUR"],[2023,28255,10858,317385,2,"EUR"],[2022,29933,52354,365607,2,"EUR"],[2021,3664,60074,146132,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22002,"cogs":46676,"gross_prof":-24674,"admin_exp":6595,"oth_op_rev":2000,"income_before_income_taxes":-29269,"income_after_income_taxes":-29269,"net_income":-29269},"balance_data":{"cash":4166,"accounts_receivable":20512,"inventories":6852,"cur_assets":31530,"fixed_assets":228461,"non_cur_assets":228461,"assets":259991,"cur_liab":337514,"equity":-77523,"equities":259991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46676,46676,false],["net_turnover_source","gross_profit_calc",24674,-24674,true],["gross_profit_calc","admin_exp",6595,6595,false],["gross_profit_calc","ebit_calc",31269,-31269,true],["other_op_rev_source","ebit_calc",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":0.09341834709078735},"quick_ratio":{"value":0.07311696699988741},"net_profit_margin":{"value":-1.3302881556222161},"roa":{"value":-0.11257697381832447},"roe":{"value":0.3775524682997304},"debt_to_equity":{"value":-4.35372728093598,"negative_equity":true},"asset_turnover":{"value":0.08462600628483294},"altman_z_score":{"value":-1.4581827243059107},"roce":{"value":0.3775524682997304}},"source_ids":{"financial_statement_id":"2156102","income_statement_id":"2156102","balance_sheet_id":"2156102"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24627,"cogs":45380,"gross_prof":-20753,"admin_exp":10527,"oth_op_rev":50,"income_before_income_taxes":-31230,"income_after_income_taxes":-31230,"net_income":-31230},"balance_data":{"cash":4253,"accounts_receivable":19708,"inventories":6760,"cur_assets":30721,"fixed_assets":260841,"non_cur_assets":260841,"assets":291562,"cur_liab":339816,"equity":-48254,"equities":291562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45380,45380,false],["net_turnover_source","gross_profit_calc",20753,-20753,true],["gross_profit_calc","admin_exp",10527,10527,false],["gross_profit_calc","ebit_calc",31280,-31280,true],["other_op_rev_source","ebit_calc",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.09040480730748406},"quick_ratio":{"value":0.070511688678579},"net_profit_margin":{"value":-1.2681203557071508},"roa":{"value":-0.10711272388034106},"roe":{"value":0.6472002321051105},"debt_to_equity":{"value":-7.042234840634973,"negative_equity":true},"asset_turnover":{"value":0.08446573970544859},"altman_z_score":{"value":-1.2084390997662924},"roce":{"value":0.6472002321051105}},"source_ids":{"financial_statement_id":"1983056","income_statement_id":"1983056","balance_sheet_id":"1983056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28255,"cogs":31832,"gross_prof":-3577,"sell_exp":174,"admin_exp":8555,"oth_op_rev":17836,"other_interest_revenues":5328,"income_before_income_taxes":10858,"income_after_income_taxes":10858,"net_income":10858},"balance_data":{"cash":992,"accounts_receivable":17831,"inventories":6039,"cur_assets":24862,"fixed_assets":292523,"non_cur_assets":292523,"assets":317385,"cur_liab":334408,"equity":-17023,"equities":317385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31832,31832,false],["net_turnover_source","gross_profit_calc",3577,-3577,true],["gross_profit_calc","selling_exp",174,174,false],["gross_profit_calc","admin_exp",8555,8555,false],["gross_profit_calc","ebit_calc",12306,-12306,true]]}},"financial_ratios":{"current_ratio":{"value":0.07434630750460515},"quick_ratio":{"value":0.0562875290064831},"net_profit_margin":{"value":0.3842859670854716},"roa":{"value":0.034210816516218476},"roe":{"value":-0.6378429184045116},"debt_to_equity":{"value":-19.644480996299126,"negative_equity":true},"asset_turnover":{"value":0.08902437103202734},"altman_z_score":{"value":-0.5709607397849715},"roce":{"value":-0.6378429184045116}},"source_ids":{"financial_statement_id":"1866522","income_statement_id":"1866522","balance_sheet_id":"1866522"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29933,"cogs":15221,"gross_prof":14712,"admin_exp":3905,"oth_op_rev":34672,"other_interest_revenues":6875,"income_before_income_taxes":52354,"income_after_income_taxes":52354,"net_income":52354},"balance_data":{"cash":120,"accounts_receivable":23968,"inventories":5991,"cur_assets":30079,"investments":50000,"fixed_assets":285528,"non_cur_assets":335528,"assets":365607,"cur_liab":393489,"equity":-27882,"equities":365607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15221,15221,false],["net_turnover_source","gross_profit_calc",14712,14712,false],["gross_profit_calc","admin_exp",3905,3905,false],["gross_profit_calc","ebit_calc",10807,10807,false],["other_op_rev_source","ebit_calc",34672,34672,false]]}},"financial_ratios":{"current_ratio":{"value":0.07644178109172048},"quick_ratio":{"value":0.06121645077753127},"net_profit_margin":{"value":1.7490395215982362},"roa":{"value":0.14319747707237554},"roe":{"value":-1.877698873825407},"debt_to_equity":{"value":-14.11265332472563,"negative_equity":true},"asset_turnover":{"value":0.08187206481276343},"altman_z_score":{"value":-0.28042315652272143},"roce":{"value":-1.877698873825407}},"source_ids":{"financial_statement_id":"1717612","income_statement_id":"1717612","balance_sheet_id":"1717612"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3664,"cogs":18556,"gross_prof":-14892,"admin_exp":5670,"oth_op_rev":76886,"other_interest_revenues":3750,"income_before_income_taxes":60074,"income_after_income_taxes":60074,"net_income":60074},"balance_data":{"cash":26641,"accounts_receivable":32390,"inventories":5991,"cur_assets":65022,"investments":50000,"fixed_assets":31110,"non_cur_assets":81110,"assets":146132,"cur_liab":226368,"equity":-80236,"equities":146132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18556,18556,false],["net_turnover_source","gross_profit_calc",14892,-14892,true],["gross_profit_calc","admin_exp",5670,5670,false],["gross_profit_calc","ebit_calc",20562,-20562,true],["other_op_rev_source","ebit_calc",76886,76886,false]]}},"financial_ratios":{"current_ratio":{"value":0.287240245971162},"quick_ratio":{"value":0.2607744910941476},"net_profit_margin":{"value":16.395742358078603},"roa":{"value":0.4110940793255413},"roe":{"value":-0.7487162869534872},"debt_to_equity":{"value":-2.8212772321651127,"negative_equity":true},"asset_turnover":{"value":0.025073221470998823},"altman_z_score":{"value":-0.10328245285316863},"roce":{"value":-0.7487162869534872}},"source_ids":{"financial_statement_id":"1383372","income_statement_id":"1383372","balance_sheet_id":"1383372"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.00","0.97","2.70",3,"220.01","~ 196.91"],[2023," -1.88","0.80","1.97",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.59","0.18","0.63",3,"205.34","~ 183.78"],["2026. gada 1. ceturksnis","1.14","0.12","0.33",3,"107.56","~ 96.26"],["2025. gada 4. ceturksnis","0.92","0.10","0.18",3,"58.67","~ 52.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.7,"employees":3,"gross_salary_raw":220.0058668231153,"gross_salary_formatted":"220.01","net_salary_formatted":"~ 196.91","vsaoi_employee_part":"23.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.7,"employees":3,"gross_salary_raw":220.0058668231153,"gross_salary_formatted":"220.01","net_salary_formatted":"~ 196.91","vsaoi_employee_part":"23.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,14,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-05-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-02-21","SIA \"Vidzemes metāls\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40003743629","K","SIA","2005-05-13","Jelgavas nov., Valgundes pag., \"Piņņi\"",3017,104101070,100016534]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3513  ","030520","Valgundes pag.","7.00","0.97","2.70",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","030520","Valgundes pag."," -1.88","0.80","1.97",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUNNY WOOD VILLA SIA","2025. gada 4. ceturksnis","0.92","0.64","0.00","0.10","0.18","3"],["SUNNY WOOD VILLA SIA","2026. gada 1. ceturksnis","1.14","0.68","0.00","0.12","0.33","3"],["SUNNY WOOD VILLA SIA","2026. gada 2. ceturksnis","0.59","0.0","0.21","0.18","0.63","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","interest_expenses","extra_revenues","other_taxes"],"data":[[13823,32566,-18743,2540,24123,2840,2840,2840,null,null,null,null,null],[1442573,1416158,26415,13399,null,6561,null,3503,121,9,8628,2285,2163],[23974,19616,4358,1374,null,-194,null,-2905,8,null,3170,null,2711],[10698,46228,-35530,3028,null,-38558,-38558,-38558,null,null,null,null,null],[3664,18556,-14892,5670,76886,60074,60074,60074,null,3750,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions","investments"],"data":[[1675,43198,521,45394,61041,61041,106435,203014,-96579,106435,null,null,null,null],[553,5950,20609,27112,185129,185319,212431,99750,15843,212431,190,95641,1197,null],[600,14455,20609,35664,161969,164540,200204,155171,-4202,200204,10,49018,217,null],[1980,41807,7939,51726,61020,61020,112746,247883,-135137,112746,null,null,null,null],[26641,32390,5991,65022,31110,81110,146132,226368,-80236,146132,null,null,null,50000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[4276,26750,-72547,8628,2285,-81948,13801,9,-10562,83284,83284,-9226,9779,553]]}}}