{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003747137","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003747137","company_name":"Sabiedrība ar ierobežotu atbildību \"Gramex\"","company_type":"SIA","registered_date":"2005-05-31","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2010,43500,27665,49295,1,"LVL"],[2009,36801,5851,17064,2,"LVL"],[2008,39209,4598,24229,3,"LVL"]]}},"detailed_financials_by_year":{"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":43500,"cogs":2267,"gross_prof":41233,"admin_exp":5886,"oth_op_rev":11179,"oth_op_exp":12616,"other_interest_revenues":13,"interest_expenses":1355,"income_before_income_taxes":32568,"provision_for_income_taxes":4903,"net_income":27665},"balance_data":{"accounts_receivable":48425,"inventories":1,"cur_assets":48426,"fixed_assets":869,"non_cur_assets":869,"assets":49295,"cur_liab":13779,"equity":35516,"equities":49295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2267,2267,false],["net_turnover_source","gross_profit_calc",41233,41233,false],["gross_profit_calc","admin_exp",5886,5886,false],["gross_profit_calc","other_op_exp_exp",12616,12616,false],["gross_profit_calc","ebit_calc",22731,22731,false]]}},"financial_ratios":{"current_ratio":{"value":3.5144785543217942},"quick_ratio":{"value":3.514405980114667},"net_profit_margin":{"value":0.6359770114942529},"roa":{"value":0.5612131047773607},"roe":{"value":0.77894470097984},"debt_to_equity":{"value":0.3879659871607163,"negative_equity":false},"interest_coverage":{"value":25.035424354243542},"asset_turnover":{"value":0.8824424383811745},"altman_z_score":{"value":5.215558517336995},"roce":{"value":0.955146976010812}},"source_ids":{"financial_statement_id":"92293","income_statement_id":"92293","balance_sheet_id":"92293"}}},"2009":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":36801,"cogs":8673,"gross_prof":28128,"admin_exp":19778,"other_interest_revenues":5,"interest_expenses":568,"income_before_income_taxes":7787,"provision_for_income_taxes":1936,"net_income":5851},"balance_data":{"cash":106,"accounts_receivable":8682,"inventories":1,"cur_assets":8789,"fixed_assets":7868,"intangible_assets":407,"non_cur_assets":8275,"assets":17064,"cur_liab":8169,"provisions":1044,"equity":7851,"equities":17064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8673,8673,false],["net_turnover_source","gross_profit_calc",28128,28128,false],["gross_profit_calc","admin_exp",19778,19778,false],["gross_profit_calc","ebit_calc",8350,8350,false],["ebit_calc","ebt_calc",8350,8350,false]]}},"financial_ratios":{"current_ratio":{"value":1.0758966825804872},"quick_ratio":{"value":1.0757742685763252},"net_profit_margin":{"value":0.15899024483030352},"roa":{"value":0.34288560712611343},"roe":{"value":0.7452553814800662},"debt_to_equity":{"value":1.0405043943446695,"negative_equity":false},"interest_coverage":{"value":14.709507042253522},"asset_turnover":{"value":2.1566455696202533},"altman_z_score":{"value":4.493003409514099},"roce":{"value":0.93929173693086}},"source_ids":{"financial_statement_id":"43937","income_statement_id":"43937","balance_sheet_id":"43937"}}},"2008":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":39209,"cogs":13969,"gross_prof":25240,"admin_exp":18113,"oth_op_rev":1,"interest_expenses":927,"income_before_income_taxes":6201,"provision_for_income_taxes":1603,"net_income":4598},"balance_data":{"cash":46,"accounts_receivable":6957,"inventories":1,"cur_assets":7004,"fixed_assets":15062,"intangible_assets":2163,"non_cur_assets":17225,"assets":24229,"cur_liab":16587,"provisions":1044,"equity":6598,"equities":24229},"cash_flow_data":{"cfo_im_ebt":6201,"cfo_im_ebwc":18539,"cfo_im_op":25455,"cfo_im_int":927,"cfo_im_tax":2241,"cfo_im_net":22287,"cfi_acq_fa":343,"cfi_net":-343,"cff_ln_repay":9009,"cff_div_pd":12849,"cff_net":-21858,"effect_of_exchange_rate_change":-40,"net_increase":46,"at_end_of_year":46},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13969,13969,false],["net_turnover_source","gross_profit_calc",25240,25240,false],["gross_profit_calc","admin_exp",18113,18113,false],["gross_profit_calc","ebit_calc",7127,7127,false],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.42225839512871527},"quick_ratio":{"value":0.42219810695122684},"net_profit_margin":{"value":0.11726899436353898},"roa":{"value":0.18977258656981302},"roe":{"value":0.6968778417702334},"debt_to_equity":{"value":2.513943619278569,"negative_equity":false},"interest_coverage":{"value":7.689320388349515},"asset_turnover":{"value":1.6182673655536755},"altman_z_score":{"value":2.643223743318644},"roce":{"value":0.9327401203873331}},"source_ids":{"financial_statement_id":"11680","income_statement_id":"11680","balance_sheet_id":"11680","cash_flow_statement_id":"11680"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.06.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.01.2012 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,3,"LVL"],[2009,2,"LVL"],[2010,1,"LVL"]]},"register":{"columns":["regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["K","SIA","2005-05-31","2012-01-09","R","Rīga, Biķernieku iela 124/2-14",1079,117476774,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103279581","2012-01-09",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2008-06-30","40003718231"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2006-06-27","40003363814"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.06.2005 ","nav","nav"," 10.01.2012 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","other_interest_revenues","oth_op_exp"],"data":[[39209,13969,25240,18113,1,927,6201,1603,4598,null,null],[36801,8673,28128,19778,null,568,7787,1936,5851,5,null],[43500,2267,41233,5886,11179,1355,32568,4903,27665,13,12616]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[46,6957,1,7004,15062,2163,17225,24229,16587,1044,6598,24229],[106,8682,1,8789,7868,407,8275,17064,8169,1044,7851,17064],[null,48425,1,48426,869,null,869,49295,13779,null,35516,49295]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year"],"data":[[6201,18539,25455,927,2241,22287,343,-343,9009,12849,-21858,-40,46,46]]}}}