{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003748611","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003748611"},"registration_number":"40003748611","company_name":"Sabiedrība ar ierobežotu atbildību \"ESTRIK\"","company_type":"SIA","registered_date":"2005-06-07","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203510,11989,97620,4,"EUR"],[2024,275861,13803,88520,4,"EUR"],[2023,194348,5867,79441,4,"EUR"],[2022,177885,5386,79442,4,"EUR"],[2021,131813,13260,78142,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":203510,"cogs":183614,"gross_prof":19896,"admin_exp":33668,"oth_op_rev":27006,"oth_op_exp":833,"other_interest_revenues":1163,"income_before_income_taxes":13564,"provision_for_income_taxes":1575,"income_after_income_taxes":11989,"net_income":11989},"balance_data":{"cash":31011,"accounts_receivable":12148,"inventories":1060,"cur_assets":44219,"fixed_assets":53401,"non_cur_assets":53401,"assets":97620,"cur_liab":14634,"equity":82986,"equities":97620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183614,183614,false],["net_turnover_source","gross_profit_calc",19896,19896,false],["gross_profit_calc","admin_exp",33668,33668,false],["gross_profit_calc","other_op_exp_exp",833,833,false],["gross_profit_calc","ebit_calc",14605,-14605,true]]}},"financial_ratios":{"current_ratio":{"value":3.0216618832854993},"quick_ratio":{"value":2.9492278256115894},"net_profit_margin":{"value":0.05891111001916368},"roa":{"value":0.12281294816635935},"roe":{"value":0.14447015159183477},"debt_to_equity":{"value":0.1763429976140554,"negative_equity":false},"asset_turnover":{"value":2.084716246670764},"altman_z_score":{"value":5.83130115059448},"roce":{"value":0.16344925650109657}},"source_ids":{"financial_statement_id":"2208003","income_statement_id":"2208003","balance_sheet_id":"2208003"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":275861,"cogs":233810,"gross_prof":42051,"admin_exp":26808,"oth_op_rev":384,"oth_op_exp":546,"other_interest_revenues":422,"income_before_income_taxes":15503,"provision_for_income_taxes":1700,"income_after_income_taxes":13803,"net_income":13803},"balance_data":{"cash":39828,"accounts_receivable":31514,"inventories":1178,"cur_assets":72520,"fixed_assets":16000,"non_cur_assets":16000,"assets":88520,"cur_liab":9523,"equity":78997,"equities":88520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233810,233810,false],["net_turnover_source","gross_profit_calc",42051,42051,false],["gross_profit_calc","admin_exp",26808,26808,false],["gross_profit_calc","other_op_exp_exp",546,546,false],["gross_profit_calc","ebit_calc",14697,14697,false]]}},"financial_ratios":{"current_ratio":{"value":7.615247296020161},"quick_ratio":{"value":7.491546781476425},"net_profit_margin":{"value":0.05003606888976695},"roa":{"value":0.15593086308178944},"roe":{"value":0.17472815423370508},"debt_to_equity":{"value":0.12054888160309885,"negative_equity":false},"asset_turnover":{"value":3.1163691821057387},"altman_z_score":{"value":8.404493206023336},"roce":{"value":0.19624795878324494}},"source_ids":{"financial_statement_id":"1962941","income_statement_id":"1962941","balance_sheet_id":"1962941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":194348,"cogs":153719,"gross_prof":40629,"admin_exp":36742,"oth_op_rev":4125,"oth_op_exp":895,"income_before_income_taxes":7117,"provision_for_income_taxes":1250,"income_after_income_taxes":5867,"net_income":5867},"balance_data":{"cash":35882,"accounts_receivable":18720,"inventories":592,"cur_assets":55194,"fixed_assets":24247,"non_cur_assets":24247,"assets":79441,"cur_liab":6248,"equity":73193,"equities":79441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153719,153719,false],["net_turnover_source","gross_profit_calc",40629,40629,false],["gross_profit_calc","admin_exp",36742,36742,false],["gross_profit_calc","other_op_exp_exp",895,895,false],["gross_profit_calc","ebit_calc",2992,2992,false]]}},"financial_ratios":{"current_ratio":{"value":8.833866837387964},"quick_ratio":{"value":8.739116517285531},"net_profit_margin":{"value":0.030188116162759585},"roa":{"value":0.073853551692451},"roe":{"value":0.08015793860068586},"debt_to_equity":{"value":0.08536335441913845,"negative_equity":false},"asset_turnover":{"value":2.446444531161491},"altman_z_score":{"value":8.862196336473774},"roce":{"value":0.09723607448799748}},"source_ids":{"financial_statement_id":"1878795","income_statement_id":"1878795","balance_sheet_id":"1878795"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":177885,"cogs":144156,"gross_prof":33729,"admin_exp":26894,"oth_op_rev":557,"oth_op_exp":6,"income_before_income_taxes":7386,"provision_for_income_taxes":2000,"income_after_income_taxes":5386,"net_income":5386},"balance_data":{"cash":18866,"accounts_receivable":34744,"cur_assets":53610,"fixed_assets":25832,"non_cur_assets":25832,"assets":79442,"cur_liab":7116,"equity":72326,"equities":79442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144156,144156,false],["net_turnover_source","gross_profit_calc",33729,33729,false],["gross_profit_calc","admin_exp",26894,26894,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",6829,6829,false]]}},"financial_ratios":{"current_ratio":{"value":7.533726812816189},"quick_ratio":{"value":7.533726812816189},"net_profit_margin":{"value":0.03027798858813278},"roa":{"value":0.06779789028473604},"roe":{"value":0.07446837928269226},"debt_to_equity":{"value":0.0983878549899068,"negative_equity":false},"asset_turnover":{"value":2.239180785982226},"altman_z_score":{"value":7.98315016752812},"roce":{"value":0.1021209523546166}},"source_ids":{"financial_statement_id":"1447942","income_statement_id":"1447942","balance_sheet_id":"1447942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":131813,"cogs":109826,"gross_prof":21987,"admin_exp":32269,"oth_op_rev":26355,"oth_op_exp":28,"other_interest_revenues":215,"income_before_income_taxes":16260,"provision_for_income_taxes":3000,"income_after_income_taxes":13260,"net_income":13260},"balance_data":{"cash":25821,"accounts_receivable":18117,"cur_assets":43938,"fixed_assets":34204,"non_cur_assets":34204,"assets":78142,"cur_liab":3203,"equity":74939,"equities":78142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109826,109826,false],["net_turnover_source","gross_profit_calc",21987,21987,false],["gross_profit_calc","admin_exp",32269,32269,false],["gross_profit_calc","other_op_exp_exp",28,28,false],["gross_profit_calc","ebit_calc",10310,-10310,true]]}},"financial_ratios":{"current_ratio":{"value":13.71776459569154},"quick_ratio":{"value":13.71776459569154},"net_profit_margin":{"value":0.10059705795331264},"roa":{"value":0.1696910752220317},"roe":{"value":0.17694391438369875},"debt_to_equity":{"value":0.04274142969615287,"negative_equity":false},"asset_turnover":{"value":1.686839343758798},"altman_z_score":{"value":13.342560170568701},"roce":{"value":0.2169764741990152}},"source_ids":{"financial_statement_id":"1308005","income_statement_id":"1308005","balance_sheet_id":"1308005"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.92","12.89","16.15",3,"1 315.96","~ 979.46"],[2023," -0.30","7.78","11.46",4,"700.35","~ 586.04"],[2022,"4.88","7.41","11.44",4,"699.13","~ 550.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.94","4.05","8.02",5,"1 568.40","~ 1 186.02"],["2026. gada 2. ceturksnis","5.47","3.69","7.44",5,"1 454.97","~ 1 110.39"],["2026. gada 1. ceturksnis","0.25","1.92","3.24",4,"792.02","~ 668.35"],["2025. gada 4. ceturksnis","9.02","3.82","6.58",5,"1 286.79","~ 988.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.15,"employees":3,"gross_salary_raw":1315.961018219745,"gross_salary_formatted":"1 315.96","net_salary_formatted":"~ 979.46","vsaoi_employee_part":"138.18","non_taxable_minimum":"186.17","iin_part":"198.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.15,"employees":3,"gross_salary_raw":1315.961018219745,"gross_salary_formatted":"1 315.96","net_salary_formatted":"~ 979.46","vsaoi_employee_part":"138.18","non_taxable_minimum":"186.17","iin_part":"198.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2009,17,"LVL"],[2010,5,"LVL"],[2015,3,"EUR"],[2016,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40003748611","K","SIA","2005-06-07","Rīga, Brīvības gatve 386 k-3 - 15",1024,117488932,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010094","Vidzemes priekšpilsēta","17.92","12.89","16.15",3],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010094","Vidzemes priekšpilsēta"," -0.30","7.78","11.46",4],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010094","Vidzemes priekšpilsēta","4.88","7.41","11.44",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTRIK SIA","2026. gada 3. ceturksnis","7.94","0.0","4.13","4.05","8.02","5"],["ESTRIK SIA","2026. gada 2. ceturksnis","5.47","0.0","5.66","3.69","7.44","5"],["ESTRIK SIA","2026. gada 1. ceturksnis","0.25","0.00","4.91","1.92","3.24","4"],["ESTRIK SIA","2025. gada 4. ceturksnis","9.02","0.00","1.39","3.82","6.58","5"]]}},"public_procurement":{"kopa_eur":19120,"ligumu_skaits":9,"periods":{"no":"2025-08-12","lidz":"2026-10-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7960,"2026-10-26","Aizkraukles novada pašvaldība","Vispārīgā vienošanās par būvuzraudzības pakalpojumu veikšanu"],[4300,"2025-12-29","Aizkraukles novada pašvaldība","Vispārīgā vienošanās par būvuzraudzības pakalpojumu veikšanu"],[2250,"2025-12-08","Aizkraukles novada pašvaldība","Vispārīgā vienošanās par būvuzraudzības pakalpojumu veikšanu"],[1280,"2026-02-03","Aizkraukles novada pašvaldība","Vispārīgā vienošanās par būvuzraudzības pakalpojumu veikšanu"],[980,"2025-12-17","Aizkraukles novada pašvaldība","Vispārīgā vienošanās par būvuzraudzības pakalpojumu veikšanu"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Aizkraukles novada pašvaldība",19120,9]]},"pa_gadiem":{"2026":{"summa_eur":11590,"ligumu_skaits":6},"2025":{"summa_eur":7530,"ligumu_skaits":3}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-10-01","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":13650,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4300,"2025-07-10","Aizkraukles novada pašvaldība","Izglītības iestāžu infrastruktūras pilnveide un aprīkošana Aizkraukles novadā."],[2250,"2025-07-10","Aizkraukles novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai Aizkraukles novadā"],[1890,"2020-03-03","Aizkraukles novada pašvaldība","Dienas aprūpes centra un grupu dzīvokļa izveide Pļaviņu novadā"],[1580,"2020-03-03","Aizkraukles novada pašvaldība","Dienas aprūpes centra un grupu dzīvokļa izveide Pļaviņu novadā"],[1280,"2025-07-10","Aizkraukles novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai Aizkraukles novadā"]]}}}}