{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003749392","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003749392","company_name":"SIA \"SAKRET PLUS\"","company_type":"SIA","registered_date":"2005-06-09","area_of_activity":{"nace_code":"2030","nace_description":"Krāsu, laku un līdzīgu pārklājumu, tipogrāfijas krāsu un mastikas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2719991,58466,976966,21,"EUR"],[2024,2621073,57273,1437157,21,"EUR"],[2023,3031815,143972,1743447,21,"EUR"],[2022,3160494,162393,1725036,22,"EUR"],[2021,2659009,142371,3036477,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2719991,"cogs":2481833,"gross_prof":238158,"sell_exp":59149,"admin_exp":72150,"oth_op_rev":7021,"oth_op_exp":390,"income_before_income_taxes":113490,"provision_for_income_taxes":55024,"income_after_income_taxes":58466,"net_income":58466},"balance_data":{"cash":11009,"accounts_receivable":448941,"inventories":424591,"cur_assets":884541,"fixed_assets":80836,"intangible_assets":11589,"non_cur_assets":92425,"assets":976966,"cur_liab":317874,"equity":659092,"equities":976966},"cash_flow_data":{"cfo_im_ebt":113490,"cfo_im_ebwc":135417,"cfo_im_op":286108,"cfo_im_tax":-55204,"cfo_im_net":230904,"cfi_acq_fa":-12159,"cfi_net":-12159,"cff_div_pd":-223000,"net_increase":-4255,"at_beginning_of_year":15264,"at_end_of_year":11009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2481833,2481833,false],["net_turnover_source","gross_profit_calc",238158,238158,false],["gross_profit_calc","selling_exp",59149,59149,false],["gross_profit_calc","admin_exp",72150,72150,false],["gross_profit_calc","other_op_exp_exp",390,390,false]]}},"financial_ratios":{"current_ratio":{"value":2.7826780422431527},"quick_ratio":{"value":1.4469569703719083},"net_profit_margin":{"value":0.021494924064086977},"roa":{"value":0.059844457227784795},"roe":{"value":0.08870688765756525},"debt_to_equity":{"value":0.4822907879324889,"negative_equity":false},"asset_turnover":{"value":2.7841204299842572},"altman_z_score":{"value":4.997615588927227},"roce":{"value":0.1721914391314111}},"source_ids":{"financial_statement_id":"2143150","income_statement_id":"2143150","balance_sheet_id":"2143150","cash_flow_statement_id":"2143150"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2621073,"cogs":2362222,"gross_prof":258851,"sell_exp":81077,"admin_exp":69084,"oth_op_rev":13512,"oth_op_exp":704,"interest_expenses":7053,"income_before_income_taxes":114445,"provision_for_income_taxes":57172,"income_after_income_taxes":57273,"net_income":57273},"balance_data":{"cash":15264,"accounts_receivable":842495,"inventories":477206,"cur_assets":1334965,"fixed_assets":85108,"intangible_assets":17084,"non_cur_assets":102192,"assets":1437157,"cur_liab":616531,"equity":820626,"equities":1437157},"cash_flow_data":{"cfo_im_ebt":114445,"cfo_im_ebwc":142517,"cfo_im_op":462020,"cfo_im_int":-7053,"cfo_im_tax":-56987,"cfo_im_net":397980,"cfi_acq_fa":-1645,"cfi_sal_fa":291,"cfi_net":-1354,"cff_sub_rcv":11,"cff_ln_repay":-167093,"cff_div_pd":-231316,"effect_of_exchange_rate_change":-44,"net_increase":-1816,"at_beginning_of_year":17080,"at_end_of_year":15264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2362222,2362222,false],["net_turnover_source","gross_profit_calc",258851,258851,false],["gross_profit_calc","selling_exp",81077,81077,false],["gross_profit_calc","admin_exp",69084,69084,false],["gross_profit_calc","other_op_exp_exp",704,704,false]]}},"financial_ratios":{"current_ratio":{"value":2.16528447069166},"quick_ratio":{"value":1.3912666191967638},"net_profit_margin":{"value":0.021850974772545443},"roa":{"value":0.039851595893837626},"roe":{"value":0.06979184183781649},"debt_to_equity":{"value":0.7512935246994368,"negative_equity":false},"interest_coverage":{"value":17.226428470154545},"asset_turnover":{"value":1.8237903026600435},"altman_z_score":{"value":3.483916369578049},"roce":{"value":0.14805526512686656}},"source_ids":{"financial_statement_id":"1968821","income_statement_id":"1968821","balance_sheet_id":"1968821","cash_flow_statement_id":"1968821"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":3031815,"cogs":2725917,"gross_prof":305898,"sell_exp":83663,"admin_exp":65538,"oth_op_rev":2665,"oth_op_exp":7004,"interest_expenses":8359,"income_before_income_taxes":143999,"provision_for_income_taxes":27,"income_after_income_taxes":143972,"net_income":143972},"balance_data":{"cash":17080,"accounts_receivable":1040557,"inventories":563811,"cur_assets":1621448,"fixed_assets":99419,"intangible_assets":22580,"non_cur_assets":121999,"assets":1743447,"cur_liab":588208,"non_cur_liab":167093,"equity":988146,"equities":1743447},"cash_flow_data":{"cfo_im_ebt":143999,"cfo_im_ebwc":173311,"cfo_im_op":39036,"cfo_im_int":-8359,"cfo_im_tax":-27,"cfo_im_net":30650,"cfi_acq_fa":-20150,"cfi_net":-20150,"net_increase":10500,"at_beginning_of_year":6580,"at_end_of_year":17080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2725917,2725917,false],["net_turnover_source","gross_profit_calc",305898,305898,false],["gross_profit_calc","selling_exp",83663,83663,false],["gross_profit_calc","admin_exp",65538,65538,false],["gross_profit_calc","other_op_exp_exp",7004,7004,false]]}},"financial_ratios":{"current_ratio":{"value":2.756589505753067},"quick_ratio":{"value":1.798066330277725},"net_profit_margin":{"value":0.047487066328255514},"roa":{"value":0.08257893701385818},"roe":{"value":0.14569911733691177},"debt_to_equity":{"value":0.7643617441147361,"negative_equity":false},"interest_coverage":{"value":18.226821390118435},"asset_turnover":{"value":1.7389774395206736},"altman_z_score":{"value":3.461479628777938},"roce":{"value":0.13188439794709148}},"source_ids":{"financial_statement_id":"1840749","income_statement_id":"1840749","balance_sheet_id":"1840749","cash_flow_statement_id":"1840749"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":3160494,"cogs":2870624,"gross_prof":289870,"sell_exp":78092,"admin_exp":58929,"oth_op_rev":6313,"oth_op_exp":7023,"other_interest_revenues":18613,"interest_expenses":8359,"income_before_income_taxes":162393,"income_after_income_taxes":162393,"net_income":162393},"balance_data":{"cash":6580,"accounts_receivable":1134143,"inventories":461408,"cur_assets":1602131,"fixed_assets":94830,"intangible_assets":28075,"non_cur_assets":122905,"assets":1725036,"cur_liab":713769,"non_cur_liab":167093,"equity":844174,"equities":1725036},"cash_flow_data":{"cfo_im_ebt":162393,"cfo_im_ebwc":206226,"cfo_im_op":804284,"cfo_im_int":-8359,"cfo_im_net":795925,"cfi_acq_fa":-25277,"cfi_ln_rcv":570000,"cfi_int_rcv":132547,"cfi_net":677270,"cff_div_pd":-1468988,"net_increase":4207,"at_beginning_of_year":2373,"at_end_of_year":6580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2870624,2870624,false],["net_turnover_source","gross_profit_calc",289870,289870,false],["gross_profit_calc","selling_exp",78092,78092,false],["gross_profit_calc","admin_exp",58929,58929,false],["gross_profit_calc","other_op_exp_exp",7023,7023,false]]}},"financial_ratios":{"current_ratio":{"value":2.24460714881145},"quick_ratio":{"value":1.5981683149590413},"net_profit_margin":{"value":0.051382157346288274},"roa":{"value":0.09413890492720152},"roe":{"value":0.19236910873824592},"debt_to_equity":{"value":1.043460234501418,"negative_equity":false},"interest_coverage":{"value":20.4273238425649},"asset_turnover":{"value":1.8321321989801953},"altman_z_score":{"value":3.3222549517187296},"roce":{"value":0.16884957187369903}},"source_ids":{"financial_statement_id":"1461053","income_statement_id":"1461053","balance_sheet_id":"1461053","cash_flow_statement_id":"1461053"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2659009,"cogs":2417808,"gross_prof":241201,"sell_exp":42391,"admin_exp":92674,"oth_op_rev":5092,"oth_op_exp":18,"other_interest_revenues":39520,"interest_expenses":8359,"income_before_income_taxes":142371,"income_after_income_taxes":142371,"net_income":142371},"balance_data":{"cash":2373,"accounts_receivable":1781609,"inventories":536546,"cur_assets":2320528,"investments":570000,"fixed_assets":76510,"intangible_assets":69439,"non_cur_assets":715949,"assets":3036477,"cur_liab":555394,"non_cur_liab":167093,"equity":2313990,"equities":3036477},"cash_flow_data":{"cfo_im_ebt":142371,"cfo_im_ebwc":129099,"cfo_im_op":-1187,"cfo_im_int":-8381,"cfo_im_net":-9568,"cfi_acq_fa":-12062,"cfi_sal_fa":2479,"cfi_int_rcv":20013,"cfi_net":10430,"net_increase":862,"at_beginning_of_year":1511,"at_end_of_year":2373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2417808,2417808,false],["net_turnover_source","gross_profit_calc",241201,241201,false],["gross_profit_calc","selling_exp",42391,42391,false],["gross_profit_calc","admin_exp",92674,92674,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":4.178165410501374},"quick_ratio":{"value":3.212101679168302},"net_profit_margin":{"value":0.0535428800729896},"roa":{"value":0.046886902156676964},"roe":{"value":0.06152619501380732},"debt_to_equity":{"value":0.3122256362387046,"negative_equity":false},"interest_coverage":{"value":18.032061251345855},"asset_turnover":{"value":0.8756888328151341},"altman_z_score":{"value":3.435616647108266},"roce":{"value":0.06075169593278419}},"source_ids":{"financial_statement_id":"1340816","income_statement_id":"1340816","balance_sheet_id":"1340816","cash_flow_statement_id":"1340816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"319.93","61.09","113.34",21,"1 319.34","~ 981.62"],[2023,"293.91","57.20","108.94",21,"1 268.12","~ 948.89"],[2022,"259.19","86.61","105.50",21,"1 228.08","~ 879.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.49","13.68","32.5",22,"1 444.48","~ 1 103.40"],["2026. gada 1. ceturksnis","41.49","11.46","27.75",21,"1 292.10","~ 1 001.79"],["2025. gada 4. ceturksnis","103.78","13.04","29.08",20,"1 421.73","~ 1 078.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":113.34,"employees":21,"gross_salary_raw":1319.336769615444,"gross_salary_formatted":"1 319.34","net_salary_formatted":"~ 981.62","vsaoi_employee_part":"138.53","non_taxable_minimum":"184.87","iin_part":"199.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":113.34,"employees":21,"gross_salary_raw":1319.336769615444,"gross_salary_formatted":"1 319.34","net_salary_formatted":"~ 981.62","vsaoi_employee_part":"138.53","non_taxable_minimum":"184.87","iin_part":"199.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142280,"EUR","2015-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2010,16,"LVL"],[2011,16,"LVL"],[2012,18,"LVL"],[2013,19,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV34ZZZ40003749392","K","SIA","2005-06-09","Ropažu nov., Stopiņu pag., Rumbula, \"Ritvari\"",2121,102795073,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2030  ","044420","Stopiņu pag.","319.93","61.09","113.34",21],[2023,"sabiedrība ar ierobežotu atbildību","2030  ","044420","Stopiņu pag.","293.91","57.20","108.94",21],[2022,"sabiedrība ar ierobežotu atbildību","2030  ","044420","Stopiņu pag.","259.19","86.61","105.50",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAKRET PLUS SIA","2025. gada 4. ceturksnis","103.78","34.14","0.00","13.04","29.08","20"],["SAKRET PLUS SIA","2026. gada 1. ceturksnis","41.49","5.93","3.68","11.46","27.75","21"],["SAKRET PLUS SIA","2026. gada 2. ceturksnis","37.49","2.67","11.38","13.68","32.5","22"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2444570,2249084,195486,50977,87930,10988,717,52677,25862,93665,93665,93665,null],[2397411,2165545,231866,43291,96157,1677,929,43892,8381,128677,128665,128665,12],[2659009,2417808,241201,42391,92674,5092,18,39520,8359,142371,142371,142371,null],[3160494,2870624,289870,78092,58929,6313,7023,18613,8359,162393,162393,162393,null],[1145349,982975,162374,31593,38529,8527,411,135,2077,98426,null,83594,14832]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[10874,2011942,323628,2346444,700518,48486,75712,824716,3171160,961113,167093,2042954,3171160,null],[1511,1846872,392694,2241077,570000,81024,76379,727403,2968480,629768,167093,2171619,2968480,null],[2373,1781609,536546,2320528,570000,76510,69439,715949,3036477,555394,167093,2313990,3036477,null],[6580,1134143,461408,1602131,null,94830,28075,122905,1725036,713769,167093,844174,1725036,null],[4700,337208,182814,524722,null,58912,566,59478,584200,177239,117434,276046,584200,13481]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_ln_rcv","cfi_sal_fa","cff_div_pd"],"data":[[93665,112910,28061,28061,-19347,28849,9502,-28788,-28788,8775,2099,10874,null,null,null,null,null],[128677,110627,-94538,-102909,-50630,13658,93546,null,null,-9363,10874,1511,-8359,-12,130518,null,null],[142371,129099,-1187,-9568,-12062,20013,10430,null,null,862,1511,2373,-8381,null,null,2479,null],[162393,206226,804284,795925,-25277,132547,677270,null,null,4207,2373,6580,-8359,null,570000,null,-1468988],[98426,144445,54651,28457,24537,null,-24136,null,null,4321,379,4700,null,26194,null,401,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}