{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003752458","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003752458","company_name":"SIA \"VALMIERMUIŽAS ALUS\"","company_type":"SIA","registered_date":"2005-06-29","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10538765,181152,8822158,127,"EUR"],[2024,10018435,65858,8094818,120,"EUR"],[2023,9435322,193348,7312722,111,"EUR"],[2022,7016988,89759,7451671,67,"EUR"],[2021,5816047,274877,6207879,68,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":127,"type_from_db":"UGP"},"income_data":{"net_turnover":10538765,"cogs":6436632,"gross_prof":4102133,"sell_exp":2851793,"admin_exp":707592,"oth_op_rev":55431,"oth_op_exp":263777,"interest_expenses":145931,"income_before_income_taxes":188471,"provision_for_income_taxes":7319,"income_after_income_taxes":181152,"net_income":181152},"balance_data":{"cash":32187,"accounts_receivable":813902,"inventories":1960377,"cur_assets":2806466,"fixed_assets":5040704,"intangible_assets":974988,"non_cur_assets":6015692,"assets":8822158,"cur_liab":3233771,"non_cur_liab":1500071,"equity":4088316,"equities":8822158},"cash_flow_data":{"cfo_im_ebt":188471,"cfo_im_ebwc":1020390,"cfo_im_op":635083,"cfo_im_int":-107827,"cfo_im_tax":-27133,"cfo_im_net":500123,"cfi_acq_fa":-819474,"cfi_sal_fa":23146,"cfi_net":-796328,"cff_ln_rcv":747858,"cff_ln_repay":-346629,"cff_ls_repay":-45150,"cff_div_pd":-70000,"cff_net":286079,"net_increase":-10106,"at_beginning_of_year":42293,"at_end_of_year":32187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6436632,6436632,false],["net_turnover_source","gross_profit_calc",4102133,4102133,false],["gross_profit_calc","selling_exp",2851793,2851793,false],["gross_profit_calc","admin_exp",707592,707592,false],["gross_profit_calc","other_op_exp_exp",263777,263777,false]]}},"financial_ratios":{"current_ratio":{"value":0.8678617007821519},"quick_ratio":{"value":0.2616415942872887},"net_profit_margin":{"value":0.01718911086830383},"roa":{"value":0.020533751492548647},"roe":{"value":0.044309686433240486},"debt_to_equity":{"value":1.157895329030339,"negative_equity":false},"interest_coverage":{"value":2.291507630318438},"asset_turnover":{"value":1.1945790361043183},"altman_z_score":{"value":2.030471016875679},"roce":{"value":0.05983873343059455}},"source_ids":{"financial_statement_id":"2194115","income_statement_id":"2194115","balance_sheet_id":"2194115","cash_flow_statement_id":"2194115"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":10018435,"cogs":6027396,"gross_prof":3991039,"sell_exp":2947512,"admin_exp":609392,"oth_op_rev":111522,"oth_op_exp":313578,"interest_expenses":138935,"income_before_income_taxes":93144,"provision_for_income_taxes":27286,"income_after_income_taxes":65858,"net_income":65858},"balance_data":{"cash":42293,"accounts_receivable":874839,"inventories":1711189,"cur_assets":2628321,"fixed_assets":5075814,"intangible_assets":390683,"non_cur_assets":5466497,"assets":8094818,"cur_liab":3521575,"non_cur_liab":1238879,"equity":3334364,"equities":8094818},"cash_flow_data":{"cfo_im_ebt":93144,"cfo_im_ebwc":768057,"cfo_im_op":677426,"cfo_im_int":-118273,"cfo_im_tax":-894,"cfo_im_net":558259,"cfi_acq_fa":-1000400,"cfi_sal_fa":89059,"cfi_net":-911341,"cff_ln_rcv":599816,"cff_ln_repay":-200110,"cff_ls_repay":-40403,"cff_net":359303,"net_increase":6221,"at_beginning_of_year":36072,"at_end_of_year":42293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6027396,6027396,false],["net_turnover_source","gross_profit_calc",3991039,3991039,false],["gross_profit_calc","selling_exp",2947512,2947512,false],["gross_profit_calc","admin_exp",609392,609392,false],["gross_profit_calc","other_op_exp_exp",313578,313578,false]]}},"financial_ratios":{"current_ratio":{"value":0.7463481538800111},"quick_ratio":{"value":0.2604323349637591},"net_profit_margin":{"value":0.006573681418305354},"roa":{"value":0.008135822201314471},"roe":{"value":0.019751292900235248},"debt_to_equity":{"value":1.4276947567812033,"negative_equity":false},"interest_coverage":{"value":1.6704142224781373},"asset_turnover":{"value":1.2376356083608056},"altman_z_score":{"value":1.888189286182859},"roce":{"value":0.050747139393205215}},"source_ids":{"financial_statement_id":"1980190","income_statement_id":"1980190","balance_sheet_id":"1980190","cash_flow_statement_id":"1980190"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":111,"type_from_db":"UGP"},"income_data":{"net_turnover":9435322,"cogs":5894434,"gross_prof":3540888,"sell_exp":2534106,"admin_exp":550652,"oth_op_rev":111265,"oth_op_exp":244735,"interest_expenses":127690,"income_before_income_taxes":194970,"provision_for_income_taxes":1622,"income_after_income_taxes":193348,"net_income":193348},"balance_data":{"cash":36072,"accounts_receivable":895538,"inventories":1570902,"cur_assets":2502512,"fixed_assets":4579748,"intangible_assets":230462,"non_cur_assets":4810210,"assets":7312722,"cur_liab":3102580,"non_cur_liab":941636,"equity":3268506,"equities":7312722},"cash_flow_data":{"cfo_im_ebt":194970,"cfo_im_ebwc":825362,"cfo_im_op":659050,"cfo_im_int":-115448,"cfo_im_tax":-1276,"cfo_im_net":542326,"cfi_acq_fa":-306655,"cfi_sal_fa":28404,"cfi_net":-278251,"cff_ln_rcv":200000,"cff_ln_repay":-452943,"cff_ls_repay":-49822,"cff_net":-302765,"net_increase":-38690,"at_beginning_of_year":74762,"at_end_of_year":36072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5894434,5894434,false],["net_turnover_source","gross_profit_calc",3540888,3540888,false],["gross_profit_calc","selling_exp",2534106,2534106,false],["gross_profit_calc","admin_exp",550652,550652,false],["gross_profit_calc","other_op_exp_exp",244735,244735,false]]}},"financial_ratios":{"current_ratio":{"value":0.8065906439157089},"quick_ratio":{"value":0.3002694531647854},"net_profit_margin":{"value":0.020491934456502915},"roa":{"value":0.026439949447004823},"roe":{"value":0.05915485545995632},"debt_to_equity":{"value":1.2373286143577524,"negative_equity":false},"interest_coverage":{"value":2.52690108857389},"asset_turnover":{"value":1.2902612734355279},"altman_z_score":{"value":2.0839530208964563},"roce":{"value":0.07663874520146827}},"source_ids":{"financial_statement_id":"1854865","income_statement_id":"1854865","balance_sheet_id":"1854865","cash_flow_statement_id":"1854865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":7016988,"cogs":4707617,"gross_prof":2309371,"sell_exp":1706593,"admin_exp":438963,"oth_op_rev":153506,"oth_op_exp":172136,"interest_expenses":53853,"income_before_income_taxes":91332,"provision_for_income_taxes":1573,"income_after_income_taxes":89759,"net_income":89759},"balance_data":{"cash":74762,"accounts_receivable":775442,"inventories":1541255,"cur_assets":2391459,"fixed_assets":4862823,"intangible_assets":197389,"non_cur_assets":5060212,"assets":7451671,"cur_liab":3276458,"non_cur_liab":1100055,"equity":3075158,"equities":7451671},"cash_flow_data":{"cfo_im_ebt":91332,"cfo_im_ebwc":302760,"cfo_im_op":482861,"cfo_im_int":-52620,"cfo_im_tax":-1573,"cfo_im_net":428668,"cfi_acq_fa":-933954,"cfi_sal_fa":7215,"cfi_net":926739,"cff_ln_rcv":761459,"cff_sub_rcv":59321,"cff_ln_repay":-248322,"cff_net":-572457,"net_increase":74386,"at_beginning_of_year":376,"at_end_of_year":74762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4707617,4707617,false],["net_turnover_source","gross_profit_calc",2309371,2309371,false],["gross_profit_calc","selling_exp",1706593,1706593,false],["gross_profit_calc","admin_exp",438963,438963,false],["gross_profit_calc","other_op_exp_exp",172136,172136,false]]}},"financial_ratios":{"current_ratio":{"value":0.7298915475186925},"quick_ratio":{"value":0.2594887527934129},"net_profit_margin":{"value":0.012791670728238384},"roa":{"value":0.012045486173503903},"roe":{"value":0.029188418936522936},"debt_to_equity":{"value":1.4231831340048218,"negative_equity":false},"interest_coverage":{"value":2.6959500863461647},"asset_turnover":{"value":0.9416663725491906},"altman_z_score":{"value":1.5598171418793525},"roce":{"value":0.034773076247846514}},"source_ids":{"financial_statement_id":"1714838","income_statement_id":"1714838","balance_sheet_id":"1714838","cash_flow_statement_id":"1714838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":5816047,"cogs":3861872,"gross_prof":1954175,"sell_exp":1358785,"admin_exp":348893,"oth_op_rev":221639,"oth_op_exp":143076,"other_interest_revenues":1139,"interest_expenses":50143,"income_before_income_taxes":276056,"provision_for_income_taxes":1179,"income_after_income_taxes":274877,"net_income":274877},"balance_data":{"cash":376,"accounts_receivable":650928,"inventories":1257366,"cur_assets":1908670,"fixed_assets":4291642,"intangible_assets":7567,"non_cur_assets":4299209,"assets":6207879,"cur_liab":2281577,"non_cur_liab":837322,"equity":3088980,"equities":6207879},"cash_flow_data":{"cfo_im_ebt":276056,"cfo_im_ebwc":728561,"cfo_im_op":528152,"cfo_im_int":-55066,"cfo_im_tax":-1179,"cfo_im_net":471907,"cfi_acq_fa":-317090,"cfi_ln_rcv":106307,"cfi_int_rcv":795,"cfi_net":209989,"cff_ln_rcv":299543,"cff_sub_rcv":41286,"cff_ln_repay":-537350,"cff_div_pd":-65941,"cff_net":-262461,"net_increase":-543,"at_beginning_of_year":919,"at_end_of_year":376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3861872,3861872,false],["net_turnover_source","gross_profit_calc",1954175,1954175,false],["gross_profit_calc","selling_exp",1358785,1358785,false],["gross_profit_calc","admin_exp",348893,348893,false],["gross_profit_calc","other_op_exp_exp",143076,143076,false]]}},"financial_ratios":{"current_ratio":{"value":0.8365573460812412},"quick_ratio":{"value":0.28546220443140863},"net_profit_margin":{"value":0.04726182577272845},"roa":{"value":0.044278730303860626},"roe":{"value":0.0889863320578314},"debt_to_equity":{"value":1.009685721500301,"negative_equity":false},"interest_coverage":{"value":6.505374628562312},"asset_turnover":{"value":0.9368815017174142},"altman_z_score":{"value":1.8926278529327616},"roce":{"value":0.083080466046677}},"source_ids":{"financial_statement_id":"1375040","income_statement_id":"1375040","balance_sheet_id":"1375040","cash_flow_statement_id":"1375040"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 005.04","362.57","757.52",121,"1 530.38","~ 1 116.49"],[2023,"2 751.72","299.39","643.53",113,"1 392.14","~ 1 028.14"],[2022,"1 965.85","202.12","438.48",68,"1 576.28","~ 1 128.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","557.95","74.05","182.8",83,"2 153.52","~ 1 576.17"],["2026. gada 1. ceturksnis","739.57","102.35","220.17",95,"2 266.14","~ 1 651.25"],["2025. gada 4. ceturksnis","643.20","65.22","160.56",116,"1 353.42","~ 1 032.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":757.52,"employees":121,"gross_salary_raw":1530.3842445899566,"gross_salary_formatted":"1 530.38","net_salary_formatted":"~ 1 116.49","vsaoi_employee_part":"160.69","non_taxable_minimum":"103.69","iin_part":"253.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":757.52,"employees":121,"gross_salary_raw":1530.3842445899566,"gross_salary_formatted":"1 530.38","net_salary_formatted":"~ 1 116.49","vsaoi_employee_part":"160.69","non_taxable_minimum":"103.69","iin_part":"253.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1453970,"EUR","2025-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,67,"EUR"],[2018,68,"EUR"],[2010,18,"LVL"],[2011,17,"LVL"],[2012,20,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-06-25","SIA \"VALMIERAS ALUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV90ZZZ40003752458","K","SIA","2005-06-29","Valmieras nov., Valmieras pag., Valmiermuiža, Dzirnavu iela 2",4219,104355225,100016647,"0967190"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103059325","2022-12-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","054620","Valmieras pag.","3 005.04","362.57","757.52",121],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","054620","Valmieras pag.","2 751.72","299.39","643.53",113],[2022,"sabiedrība ar ierobežotu atbildību","1105  ","054620","Valmieras pag.","1 965.85","202.12","438.48",68]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERMUIŽAS ALUS SIA","2025. gada 4. ceturksnis","643.20","166.12","0.00","65.22","160.56","116"],["VALMIERMUIŽAS ALUS SIA","2026. gada 1. ceturksnis","739.57","237.67","0.00","102.35","220.17","95"],["VALMIERMUIŽAS ALUS SIA","2026. gada 2. ceturksnis","557.95","296.95","0.0","74.05","182.8","83"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-09",105,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","02258ccf"],["2025-07-31",4464,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-07-31",357.78,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-06-05",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","82c83e2e"],["2025-05-23",14860.27,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a8d9184b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA13IB0025","Izsniegta","2013-10-10","Alus ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā alus un iesala ražošana"],["ab","VA13IB0025","Izsniegta","2013-10-10","Alus ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā bezalkoholisko dzērienu ražošana un iepildīšana"],["ab","VA13IB0025","Izsniegta","2013-10-10","Alus ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[5683824,3643074,2040750,1681519,304620,139494,124535,3082,65949,6703,3182,3521,3521,null],[915356,502358,412998,219344,42467,28265,10614,null,35507,133331,null,null,127261,300],[5517672,3586735,1930937,1313331,315236,159289,86675,2997,66458,311523,792,310731,310731,null],[5816047,3861872,1954175,1358785,348893,221639,143076,1139,50143,276056,1179,274877,274877,null],[7016988,4707617,2309371,1706593,438963,153506,172136,null,53853,91332,1573,89759,89759,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1134,592720,1154889,1748743,106307,4561991,7379,4675677,6424420,2361059,2440635,1622726,6424420,null],[8322,84565,49347,142234,null,2097467,4089,2101556,2243790,455100,1071937,711461,2243790,5292],[919,603676,1089163,1693758,106307,4382534,3085,4491926,6185684,2168236,1203345,2814103,6185684,null],[376,650928,1257366,1908670,null,4291642,7567,4299209,6207879,2281577,837322,3088980,6207879,null],[74762,775442,1541255,2391459,null,4862823,197389,5060212,7451671,3276458,1100055,3075158,7451671,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","cff_net","cff_div_pd"],"data":[[6703,-66596,-3182,-155711,33,-22000,1000,2625,486302,211192,-512598,392,742,1134,null,null,null,null,null,null],[133331,null,null,145817,6597,null,null,null,116377,null,195902,-44047,52369,8322,288459,210505,210205,-139220,-115032,null],[311523,-70185,-792,-115629,22066,null,null,3353,200000,16335,-733044,-215,1134,919,727990,677681,606704,90211,-516709,null],[276056,-55066,-1179,-317090,null,null,106307,795,299543,41286,-537350,-543,919,376,728561,528152,471907,209989,-262461,-65941],[91332,-52620,-1573,-933954,7215,null,null,null,761459,59321,-248322,74386,376,74762,302760,482861,428668,926739,-572457,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2213.29,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1649,"2021-08-23","Vidzemes Augstskola","Vidzemes Augstskolas akadēmiskā personāla pilnveide un cilvēkresursu attīstība"],[564.29,"2024-05-08","Viedās administrācijas un reģionālās attīstības ministrija","Pašvaldību kapacitātes stiprināšana to darbības efektivitātes un kvalitātes uzlabošanai"]]}}}}