{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003752956","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003752956"},"registration_number":"40003752956","company_name":"\"FROLI BALTIC\" SIA","company_type":"SIA","registered_date":"2005-07-01","area_of_activity":{"nace_code":"2226","nace_description":"Citu plastmasas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2266690,196241,3619372,31,"EUR"],[2024,3364567,356680,3424767,39,"EUR"],[2023,5356477,600959,3109859,54,"EUR"],[2022,4601818,438935,2552747,52,"EUR"],[2021,4249599,415274,2623521,48,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2266690,"cogs":1748342,"gross_prof":518348,"sell_exp":79737,"admin_exp":289670,"oth_op_rev":9677,"oth_op_exp":17108,"other_interest_revenues":54731,"income_before_income_taxes":196241,"income_after_income_taxes":196241,"net_income":196241},"balance_data":{"cash":236095,"accounts_receivable":2629275,"inventories":407815,"cur_assets":3273185,"fixed_assets":346187,"non_cur_assets":346187,"assets":3619372,"cur_liab":203589,"provisions":2818,"equity":3412965,"equities":3619372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1748342,1748342,false],["net_turnover_source","gross_profit_calc",518348,518348,false],["gross_profit_calc","selling_exp",79737,79737,false],["gross_profit_calc","admin_exp",289670,289670,false],["gross_profit_calc","other_op_exp_exp",17108,17108,false]]}},"financial_ratios":{"current_ratio":{"value":16.077415773936707},"quick_ratio":{"value":14.074286921199082},"net_profit_margin":{"value":0.08657602054096503},"roa":{"value":0.054219627051322716},"roe":{"value":0.057498685160849876},"debt_to_equity":{"value":0.05965165186282309,"negative_equity":false},"asset_turnover":{"value":0.6262661036223963},"altman_z_score":{"value":9.24113785058163},"roce":{"value":0.057451249098669326}},"source_ids":{"financial_statement_id":"2215432","income_statement_id":"2215432","balance_sheet_id":"2215432"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3364567,"cogs":2631636,"gross_prof":732931,"sell_exp":103851,"admin_exp":323569,"oth_op_rev":4945,"oth_op_exp":21564,"other_interest_revenues":67972,"income_before_income_taxes":356864,"provision_for_income_taxes":184,"income_after_income_taxes":356680,"net_income":356680},"balance_data":{"cash":366315,"accounts_receivable":1995768,"inventories":620303,"cur_assets":2982386,"fixed_assets":442381,"non_cur_assets":442381,"assets":3424767,"cur_liab":201083,"non_cur_liab":2066,"provisions":4894,"equity":3216724,"equities":3424767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2631636,2631636,false],["net_turnover_source","gross_profit_calc",732931,732931,false],["gross_profit_calc","selling_exp",103851,103851,false],["gross_profit_calc","admin_exp",323569,323569,false],["gross_profit_calc","other_op_exp_exp",21564,21564,false]]}},"financial_ratios":{"current_ratio":{"value":14.831616795054778},"quick_ratio":{"value":11.74680604526489},"net_profit_margin":{"value":0.10601066942640762},"roa":{"value":0.1041472310379071},"roe":{"value":0.1108829977330974},"debt_to_equity":{"value":0.0631540038871846,"negative_equity":false},"asset_turnover":{"value":0.9824221618580183},"altman_z_score":{"value":9.332453118004926},"roce":{"value":0.11070067661718705}},"source_ids":{"financial_statement_id":"2006010","income_statement_id":"2006010","balance_sheet_id":"2006010"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":5356477,"cogs":4325636,"gross_prof":1030841,"sell_exp":146086,"admin_exp":292466,"oth_op_rev":6143,"oth_op_exp":21697,"other_interest_revenues":24322,"income_before_income_taxes":601057,"provision_for_income_taxes":98,"income_after_income_taxes":600959,"net_income":600959},"balance_data":{"cash":658732,"accounts_receivable":1367556,"inventories":797210,"cur_assets":2823498,"investments":391,"fixed_assets":285970,"non_cur_assets":286361,"assets":3109859,"cur_liab":236197,"non_cur_liab":5165,"provisions":8454,"equity":2860043,"equities":3109859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4325636,4325636,false],["net_turnover_source","gross_profit_calc",1030841,1030841,false],["gross_profit_calc","selling_exp",146086,146086,false],["gross_profit_calc","admin_exp",292466,292466,false],["gross_profit_calc","other_op_exp_exp",21697,21697,false]]}},"financial_ratios":{"current_ratio":{"value":11.953996028738722},"quick_ratio":{"value":8.578804980588238},"net_profit_margin":{"value":0.11219295817008082},"roa":{"value":0.19324316633004904},"roe":{"value":0.21012236529310924},"debt_to_equity":{"value":0.08439103887598892,"negative_equity":false},"asset_turnover":{"value":1.7224179617146629},"altman_z_score":{"value":8.671790048943237},"roce":{"value":0.20916064589363675}},"source_ids":{"financial_statement_id":"1868977","income_statement_id":"1868977","balance_sheet_id":"1868977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":4601818,"cogs":3753390,"gross_prof":848428,"sell_exp":126828,"admin_exp":276124,"oth_op_rev":10957,"oth_op_exp":17498,"income_before_income_taxes":438935,"income_after_income_taxes":438935,"net_income":438935},"balance_data":{"cash":1400600,"accounts_receivable":97540,"inventories":770671,"cur_assets":2268811,"investments":1062,"fixed_assets":282874,"non_cur_assets":283936,"assets":2552747,"cur_liab":279219,"non_cur_liab":8264,"provisions":6180,"equity":2259084,"equities":2552747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3753390,3753390,false],["net_turnover_source","gross_profit_calc",848428,848428,false],["gross_profit_calc","selling_exp",126828,126828,false],["gross_profit_calc","admin_exp",276124,276124,false],["gross_profit_calc","other_op_exp_exp",17498,17498,false]]}},"financial_ratios":{"current_ratio":{"value":8.125560939620872},"quick_ratio":{"value":5.365465817154277},"net_profit_margin":{"value":0.09538295517119538},"roa":{"value":0.17194614272389705},"roe":{"value":0.19429777732921838},"debt_to_equity":{"value":0.12725644553279117,"negative_equity":false},"asset_turnover":{"value":1.8026925504172564},"altman_z_score":{"value":6.942133291045705},"roce":{"value":0.19306337990999012}},"source_ids":{"financial_statement_id":"1711532","income_statement_id":"1711532","balance_sheet_id":"1711532"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":4249599,"cogs":3492914,"gross_prof":756685,"sell_exp":94880,"admin_exp":235991,"oth_op_rev":3485,"oth_op_exp":14025,"income_before_income_taxes":415274,"income_after_income_taxes":415274,"net_income":415274},"balance_data":{"cash":1333856,"accounts_receivable":196450,"inventories":774275,"cur_assets":2304581,"fixed_assets":318392,"intangible_assets":548,"non_cur_assets":318940,"assets":2623521,"cur_liab":779429,"non_cur_liab":11363,"provisions":12580,"equity":1820149,"equities":2623521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3492914,3492914,false],["net_turnover_source","gross_profit_calc",756685,756685,false],["gross_profit_calc","selling_exp",94880,94880,false],["gross_profit_calc","admin_exp",235991,235991,false],["gross_profit_calc","other_op_exp_exp",14025,14025,false]]}},"financial_ratios":{"current_ratio":{"value":2.956755522311846},"quick_ratio":{"value":1.963368055332814},"net_profit_margin":{"value":0.09772074965190833},"roa":{"value":0.15828880348203808},"roe":{"value":0.22815384894313598},"debt_to_equity":{"value":0.4344655300197951,"negative_equity":false},"asset_turnover":{"value":1.619807502970245},"altman_z_score":{"value":4.079527922250544},"roce":{"value":0.22519158480162596}},"source_ids":{"financial_statement_id":"1344928","income_statement_id":"1344928","balance_sheet_id":"1344928"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"241.04","113.34","238.31",45,"1 294.56","~ 965.78"],[2023,"220.85","106.44","239.57",54,"1 084.50","~ 831.54"],[2022,"162.86","87.92","203.67",52,"957.45","~ 709.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","61.86","19.27","45.29",30,"1 476.16","~ 1 124.52"],["2026. gada 2. ceturksnis","51.29","18.4","42.81",29,"1 443.44","~ 1 102.70"],["2026. gada 1. ceturksnis","51.14","17.79","41.00",28,"1 431.78","~ 1 094.93"],["2025. gada 4. ceturksnis","41.95","21.20","46.52",29,"1 568.53","~ 1 175.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":238.31,"employees":45,"gross_salary_raw":1294.5579783362125,"gross_salary_formatted":"1 294.56","net_salary_formatted":"~ 965.78","vsaoi_employee_part":"135.93","non_taxable_minimum":"194.40","iin_part":"192.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":238.31,"employees":45,"gross_salary_raw":1294.5579783362125,"gross_salary_formatted":"1 294.56","net_salary_formatted":"~ 965.78","vsaoi_employee_part":"135.93","non_taxable_minimum":"194.40","iin_part":"192.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,26,"EUR"],[2016,22,"EUR"],[2020,35,"EUR"],[2021,48,"EUR"],[2024,39,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003752956","K","SIA","2005-07-01","Ventspils, Kustes dambis 6",3601,101651823,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2226  ","007000","Ventspils","241.04","113.34","238.31",45],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","007000","Ventspils","220.85","106.44","239.57",54],[2022,"sabiedrība ar ierobežotu atbildību","1392  ","007000","Ventspils","162.86","87.92","203.67",52]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FROLI BALTIC SIA","2026. gada 3. ceturksnis","61.86","2.55","5.38","19.27","45.29","30"],["FROLI BALTIC SIA","2026. gada 2. ceturksnis","51.29","0.0","10.3","18.4","42.81","29"],["FROLI BALTIC SIA","2026. gada 1. ceturksnis","51.14","0.00","7.82","17.79","41.00","28"],["FROLI BALTIC SIA","2025. gada 4. ceturksnis","41.95","0.00","25.85","21.20","46.52","29"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-08",1750,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-03-25",270,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-25",1100,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-10-09",560,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","02258ccf"],["2025-08-28",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE13IB0024","Izsniegta","2013-08-12","Poliuretāna izstrādājumu ražotne","iekārtas organisko vai neorganisko vielu, maisījumu vai starpproduktu, tai skaitā enzīmu, augu aizsardzības līdzekļu vai biocīdu, ražošanai, kurās izmanto fizikālus ražošanas procesus (piemēram, atšķaidīšana, sajaukšana, iepakošana un uzglabāšana), ja iekārtas jauda ir lielāka par 5 tonnām gadā"]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-04-01","lidz":"2020-04-01"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-04-01","Ziemeļkurzemes reģionālā slimnīca","PAR SEJAS MASKU IZGATAVOŠANU"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Ziemeļkurzemes reģionālā slimnīca",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}