{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003754321","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003754321"},"registration_number":"40003754321","company_name":"AS \"MERCOR\"","company_type":"AS","registered_date":"2005-07-08","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5441469,22444,3356452,4,"EUR"],[2024,10245486,125190,3319878,4,"EUR"],[2023,6367638,42931,3862775,4,"EUR"],[2022,6614747,92103,2994473,4,"EUR"],[2021,8802013,273285,2817046,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5441469,"cogs":4585018,"gross_prof":856451,"sell_exp":710606,"admin_exp":98925,"oth_op_rev":7295,"oth_op_exp":12650,"interest_expenses":17709,"income_before_income_taxes":23856,"provision_for_income_taxes":1412,"income_after_income_taxes":22444,"net_income":22444},"balance_data":{"cash":226891,"marketable_securities":311,"accounts_receivable":2194580,"inventories":753842,"cur_assets":3175624,"fixed_assets":180776,"intangible_assets":52,"non_cur_assets":180828,"assets":3356452,"cur_liab":1447501,"non_cur_liab":11154,"equity":1897797,"equities":3356452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4585018,4585018,false],["net_turnover_source","gross_profit_calc",856451,856451,false],["gross_profit_calc","selling_exp",710606,710606,false],["gross_profit_calc","admin_exp",98925,98925,false],["gross_profit_calc","other_op_exp_exp",12650,12650,false]]}},"financial_ratios":{"current_ratio":{"value":2.1938665327346922},"quick_ratio":{"value":1.6730779460601408},"net_profit_margin":{"value":0.004124621494673589},"roa":{"value":0.006686822871293854},"roe":{"value":0.01182634391349549},"debt_to_equity":{"value":0.7686043343940369,"negative_equity":false},"interest_coverage":{"value":2.347111638150093},"asset_turnover":{"value":1.6211967279734671},"altman_z_score":{"value":3.0509428407605803},"roce":{"value":0.02177373856112598}},"source_ids":{"financial_statement_id":"2286968","income_statement_id":"2286968","balance_sheet_id":"2286968"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10245486,"cogs":8396073,"gross_prof":1849413,"sell_exp":1549685,"admin_exp":153404,"oth_op_rev":34882,"oth_op_exp":35582,"interest_expenses":18322,"income_before_income_taxes":127302,"provision_for_income_taxes":2112,"income_after_income_taxes":125190,"net_income":125190},"balance_data":{"cash":157463,"marketable_securities":311,"accounts_receivable":2565445,"inventories":389520,"cur_assets":3112739,"fixed_assets":207046,"intangible_assets":93,"non_cur_assets":207139,"assets":3319878,"cur_liab":1428999,"non_cur_liab":15526,"equity":1875353,"equities":3319878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8396073,8396073,false],["net_turnover_source","gross_profit_calc",1849413,1849413,false],["gross_profit_calc","selling_exp",1549685,1549685,false],["gross_profit_calc","admin_exp",153404,153404,false],["gross_profit_calc","other_op_exp_exp",35582,35582,false]]}},"financial_ratios":{"current_ratio":{"value":2.178265345182187},"quick_ratio":{"value":1.9056829290993205},"net_profit_margin":{"value":0.012219039682451374},"roa":{"value":0.03770921702544491},"roe":{"value":0.0667554321773021},"debt_to_equity":{"value":0.7702683174847615,"negative_equity":false},"interest_coverage":{"value":7.9480406069206415},"asset_turnover":{"value":3.086103164031931},"altman_z_score":{"value":4.603580649152001},"roce":{"value":0.07701391786571218}},"source_ids":{"financial_statement_id":"2052173","income_statement_id":"2052173","balance_sheet_id":"2052173"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6367638,"cogs":5699527,"gross_prof":668111,"sell_exp":566017,"admin_exp":147014,"oth_op_rev":117176,"oth_op_exp":10789,"interest_expenses":16944,"income_before_income_taxes":44523,"provision_for_income_taxes":1592,"income_after_income_taxes":42931,"net_income":42931},"balance_data":{"cash":206734,"marketable_securities":311,"accounts_receivable":2207926,"inventories":1258572,"cur_assets":3673543,"fixed_assets":189097,"intangible_assets":135,"non_cur_assets":189232,"assets":3862775,"cur_liab":2112613,"equity":1750162,"equities":3862775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5699527,5699527,false],["net_turnover_source","gross_profit_calc",668111,668111,false],["gross_profit_calc","selling_exp",566017,566017,false],["gross_profit_calc","admin_exp",147014,147014,false],["gross_profit_calc","other_op_exp_exp",10789,10789,false]]}},"financial_ratios":{"current_ratio":{"value":1.7388622525753652},"quick_ratio":{"value":1.1431203916666233},"net_profit_margin":{"value":0.006742060399790315},"roa":{"value":0.011114030716259684},"roe":{"value":0.02452972924792105},"debt_to_equity":{"value":1.2070956859993531,"negative_equity":false},"interest_coverage":{"value":3.6276558073654392},"asset_turnover":{"value":1.6484620512455423},"altman_z_score":{"value":2.7160470535097367},"roce":{"value":0.03512074882210904}},"source_ids":{"financial_statement_id":"1903636","income_statement_id":"1903636","balance_sheet_id":"1903636"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6614747,"cogs":5591080,"gross_prof":1023667,"sell_exp":831484,"admin_exp":121403,"oth_op_rev":63820,"oth_op_exp":33199,"interest_expenses":8880,"income_before_income_taxes":92521,"provision_for_income_taxes":418,"income_after_income_taxes":92103,"net_income":92103},"balance_data":{"cash":9776,"marketable_securities":1823,"accounts_receivable":2336704,"inventories":438101,"cur_assets":2786404,"fixed_assets":207863,"intangible_assets":206,"non_cur_assets":208069,"assets":2994473,"cur_liab":1287242,"equity":1707231,"equities":2994473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5591080,5591080,false],["net_turnover_source","gross_profit_calc",1023667,1023667,false],["gross_profit_calc","selling_exp",831484,831484,false],["gross_profit_calc","admin_exp",121403,121403,false],["gross_profit_calc","other_op_exp_exp",33199,33199,false]]}},"financial_ratios":{"current_ratio":{"value":2.1646310483964943},"quick_ratio":{"value":1.8242902267017391},"net_profit_margin":{"value":0.013923888547815963},"roa":{"value":0.030757665873093528},"roe":{"value":0.0539487626454768},"debt_to_equity":{"value":0.7539940406424204,"negative_equity":false},"interest_coverage":{"value":11.419031531531532},"asset_turnover":{"value":2.2089853540172175},"altman_z_score":{"value":3.7086713556494173},"roce":{"value":0.05939500864265}},"source_ids":{"financial_statement_id":"1737837","income_statement_id":"1737837","balance_sheet_id":"1737837"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":8802013,"cogs":7372524,"gross_prof":1429489,"sell_exp":1069903,"admin_exp":123008,"oth_op_rev":57207,"oth_op_exp":12309,"interest_expenses":7743,"income_before_income_taxes":273733,"provision_for_income_taxes":448,"income_after_income_taxes":273285,"net_income":273285},"balance_data":{"cash":228013,"marketable_securities":134742,"accounts_receivable":2060638,"inventories":227357,"cur_assets":2650750,"fixed_assets":166227,"intangible_assets":69,"non_cur_assets":166296,"assets":2817046,"cur_liab":1188485,"non_cur_liab":13433,"equity":1615128,"equities":2817046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7372524,7372524,false],["net_turnover_source","gross_profit_calc",1429489,1429489,false],["gross_profit_calc","selling_exp",1069903,1069903,false],["gross_profit_calc","admin_exp",123008,123008,false],["gross_profit_calc","other_op_exp_exp",12309,12309,false]]}},"financial_ratios":{"current_ratio":{"value":2.230360500973929},"quick_ratio":{"value":2.0390606528479536},"net_profit_margin":{"value":0.031048011403755026},"roa":{"value":0.09701119541533933},"roe":{"value":0.1692033077254558},"debt_to_equity":{"value":0.7441626917495084,"negative_equity":false},"interest_coverage":{"value":36.352318222911016},"asset_turnover":{"value":3.1245542316312904},"altman_z_score":{"value":4.850944059719154},"roce":{"value":0.17283724711570522}},"source_ids":{"financial_statement_id":"1392547","income_statement_id":"1392547","balance_sheet_id":"1392547"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.43","19.53","23.81",4,"1 455.09","~ 1 068.38"],[2023,"36.99","12.54","21.26",4,"1 299.26","~ 968.79"],[2022,"60.40","11.03","17.82",5,"871.22","~ 656.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.54","1.5","4.93",3,"1 606.86","~ 1 211.66"],["2026. gada 2. ceturksnis","3.13","0.71","2.68",2,"***","***"],["2026. gada 1. ceturksnis","2.12","0.72","2.82",2,"***","***"],["2025. gada 4. ceturksnis","6.16","0.82","2.97",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.81,"employees":4,"gross_salary_raw":1455.094358071771,"gross_salary_formatted":"1 455.09","net_salary_formatted":"~ 1 068.38","vsaoi_employee_part":"152.78","non_taxable_minimum":"132.65","iin_part":"233.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.81,"employees":4,"gross_salary_raw":1455.094358071771,"gross_salary_formatted":"1 455.09","net_salary_formatted":"~ 1 068.38","vsaoi_employee_part":"152.78","non_taxable_minimum":"132.65","iin_part":"233.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142287,"EUR","2017-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2013,4,"LVL"],[2016,3,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-06-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-04-28","SIA \"MERCOR\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV35ZZZ40003754321","K","AS","2005-07-08","Ropažu nov., Garkalnes pag., Langstiņi, Krusta iela 3",2137,104161142,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4683  ","044400","Garkalnes pag.","32.43","19.53","23.81",4],[2023,"akciju sabiedrība","4673  ","044400","Garkalnes pag.","36.99","12.54","21.26",4],[2022,"akciju sabiedrība","4673  ","044400","Garkalnes pag.","60.40","11.03","17.82",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERCOR AS","2026. gada 3. ceturksnis","5.54","0.0","0.9","1.5","4.93","3"],["MERCOR AS","2026. gada 2. ceturksnis","3.13","0.03","1.7","0.71","2.68","2"],["MERCOR AS","2026. gada 1. ceturksnis","2.12","0.00","1.43","0.72","2.82","2"],["MERCOR AS","2025. gada 4. ceturksnis","6.16","2.73","0.36","0.82","2.97","2"]]}}}