{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003754745","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003754745"},"registration_number":"40003754745","company_name":"Sabiedrība ar ierobežotu atbildību \"PROMASTER\"","company_type":"SIA","registered_date":"2005-07-12","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,268853,-30465,448080,9,"EUR"],[2024,545966,136935,502849,10,"EUR"],[2023,304694,34006,358978,8,"EUR"],[2022,330661,109259,331504,9,"EUR"],[2021,221173,16483,228898,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":268853,"cogs":46505,"gross_prof":222348,"sell_exp":239326,"admin_exp":5805,"oth_op_exp":2432,"income_before_income_taxes":-25215,"provision_for_income_taxes":5250,"income_after_income_taxes":-30465,"net_income":-30465},"balance_data":{"cash":149137,"accounts_receivable":196848,"cur_assets":345985,"fixed_assets":102095,"non_cur_assets":102095,"assets":448080,"cur_liab":67881,"equity":380199,"equities":448080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46505,46505,false],["net_turnover_source","gross_profit_calc",222348,222348,false],["gross_profit_calc","selling_exp",239326,239326,false],["gross_profit_calc","admin_exp",5805,5805,false],["gross_profit_calc","other_op_exp_exp",2432,2432,false]]}},"financial_ratios":{"current_ratio":{"value":5.096934340979066},"quick_ratio":{"value":5.096934340979066},"net_profit_margin":{"value":-0.11331471101308149},"roa":{"value":-0.06799009105516872},"roe":{"value":-0.08012909029218909},"debt_to_equity":{"value":0.17854071157472798,"negative_equity":false},"asset_turnover":{"value":0.6000111587216569},"altman_z_score":{"value":3.940070713408465},"roce":{"value":-0.06632053214237807}},"source_ids":{"financial_statement_id":"2238909","income_statement_id":"2238909","balance_sheet_id":"2238909"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":545966,"cogs":39821,"gross_prof":506145,"sell_exp":356419,"admin_exp":6174,"oth_op_exp":367,"income_before_income_taxes":143185,"provision_for_income_taxes":6250,"income_after_income_taxes":136935,"net_income":136935},"balance_data":{"cash":86424,"accounts_receivable":314040,"cur_assets":400464,"fixed_assets":102385,"non_cur_assets":102385,"assets":502849,"cur_liab":71185,"equity":431664,"equities":502849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39821,39821,false],["net_turnover_source","gross_profit_calc",506145,506145,false],["gross_profit_calc","selling_exp",356419,356419,false],["gross_profit_calc","admin_exp",6174,6174,false],["gross_profit_calc","other_op_exp_exp",367,367,false]]}},"financial_ratios":{"current_ratio":{"value":5.6256795673245765},"quick_ratio":{"value":5.6256795673245765},"net_profit_margin":{"value":0.2508123216464029},"roa":{"value":0.2723183301547781},"roe":{"value":0.3172258979206049},"debt_to_equity":{"value":0.16490835464620632,"negative_equity":false},"asset_turnover":{"value":1.085745422582127},"altman_z_score":{"value":5.7117602224142345},"roce":{"value":0.3317047518440268}},"source_ids":{"financial_statement_id":"2030637","income_statement_id":"2030637","balance_sheet_id":"2030637"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":304694,"cogs":50973,"gross_prof":253721,"sell_exp":203531,"admin_exp":8846,"oth_op_exp":588,"income_before_income_taxes":40756,"provision_for_income_taxes":6750,"income_after_income_taxes":34006,"net_income":34006},"balance_data":{"cash":115162,"accounts_receivable":184585,"cur_assets":299747,"fixed_assets":59231,"non_cur_assets":59231,"assets":358978,"cur_liab":39249,"equity":319729,"equities":358978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50973,50973,false],["net_turnover_source","gross_profit_calc",253721,253721,false],["gross_profit_calc","selling_exp",203531,203531,false],["gross_profit_calc","admin_exp",8846,8846,false],["gross_profit_calc","other_op_exp_exp",588,588,false]]}},"financial_ratios":{"current_ratio":{"value":7.637060816836097},"quick_ratio":{"value":7.637060816836097},"net_profit_margin":{"value":0.11160705494693036},"roa":{"value":0.09473003916674559},"roe":{"value":0.10635882262791302},"debt_to_equity":{"value":0.12275708490628001,"negative_equity":false},"asset_turnover":{"value":0.8487818194986879},"altman_z_score":{"value":5.89591889710615},"roce":{"value":0.12747045153864678}},"source_ids":{"financial_statement_id":"1882724","income_statement_id":"1882724","balance_sheet_id":"1882724"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":330661,"cogs":51628,"gross_prof":279033,"sell_exp":159628,"admin_exp":6419,"oth_op_rev":56,"oth_op_exp":33,"income_before_income_taxes":113009,"provision_for_income_taxes":3750,"income_after_income_taxes":109259,"net_income":109259},"balance_data":{"cash":110439,"accounts_receivable":140425,"inventories":1452,"cur_assets":252316,"fixed_assets":79188,"non_cur_assets":79188,"assets":331504,"cur_liab":18781,"equity":312723,"equities":331504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51628,51628,false],["net_turnover_source","gross_profit_calc",279033,279033,false],["gross_profit_calc","selling_exp",159628,159628,false],["gross_profit_calc","admin_exp",6419,6419,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":13.434641392897078},"quick_ratio":{"value":13.357329215696716},"net_profit_margin":{"value":0.3304260254460006},"roa":{"value":0.32958576668758144},"roe":{"value":0.34937948280107317},"debt_to_equity":{"value":0.06005634379306927,"negative_equity":false},"asset_turnover":{"value":0.9974570442588928},"altman_z_score":{"value":10.352184404783111},"roce":{"value":0.3613709257074152}},"source_ids":{"financial_statement_id":"1740929","income_statement_id":"1740929","balance_sheet_id":"1740929"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":221173,"cogs":76559,"gross_prof":144614,"sell_exp":125514,"admin_exp":1443,"oth_op_rev":210,"oth_op_exp":384,"income_before_income_taxes":17483,"provision_for_income_taxes":1000,"income_after_income_taxes":16483,"net_income":16483},"balance_data":{"cash":68213,"accounts_receivable":73509,"cur_assets":141722,"fixed_assets":87176,"non_cur_assets":87176,"assets":228898,"cur_liab":10434,"equity":218464,"equities":228898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76559,76559,false],["net_turnover_source","gross_profit_calc",144614,144614,false],["gross_profit_calc","selling_exp",125514,125514,false],["gross_profit_calc","admin_exp",1443,1443,false],["gross_profit_calc","other_op_exp_exp",384,384,false]]}},"financial_ratios":{"current_ratio":{"value":13.582710369944412},"quick_ratio":{"value":13.582710369944412},"net_profit_margin":{"value":0.0745253715417343},"roa":{"value":0.07201024036907269},"roe":{"value":0.0754495019774425},"debt_to_equity":{"value":0.047760729456569506,"negative_equity":false},"asset_turnover":{"value":0.966251343393127},"altman_z_score":{"value":11.215101075153639},"roce":{"value":0.080026915189688}},"source_ids":{"financial_statement_id":"1377576","income_statement_id":"1377576","balance_sheet_id":"1377576"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"206.32","48.97","80.61",10,"1 970.52","~ 1 407.99"],[2023,"84.51","24.26","42.71",7,"1 491.50","~ 1 091.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.46","7.64","12.98",7,"1 813.13","~ 1 349.20"],["2026. gada 1. ceturksnis","24.54","7.03","11.78",7,"1 645.50","~ 1 237.43"],["2025. gada 4. ceturksnis","27.10","8.37","13.46",8,"1 645.15","~ 1 227.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.61,"employees":10,"gross_salary_raw":1970.5192138457026,"gross_salary_formatted":"1 970.52","net_salary_formatted":"~ 1 407.99","vsaoi_employee_part":"206.90","non_taxable_minimum":"0.00","iin_part":"355.62","iin_rate_percentage":"20.16","iin_rate_decimal":"0.2016"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.61,"employees":10,"gross_salary_raw":1970.5192138457026,"gross_salary_formatted":"1 970.52","net_salary_formatted":"~ 1 407.99","vsaoi_employee_part":"206.90","non_taxable_minimum":"0.00","iin_part":"355.62","iin_rate_percentage":"20.16","iin_rate_decimal":"0.2016"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2017,2,"EUR"],[2010,4,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ40003754745","K","SIA","2005-07-12","Rīga, Vizlas iela 4 - 58",1057,111260468,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010093","Latgales priekšpilsēta","206.32","48.97","80.61",10],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010093","Latgales priekšpilsēta","84.51","24.26","42.71",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROMASTER SIA","2025. gada 4. ceturksnis","27.10","4.51","0.00","8.37","13.46","8"],["PROMASTER SIA","2026. gada 1. ceturksnis","24.54","5.40","2.68","7.03","11.78","7"],["PROMASTER SIA","2026. gada 2. ceturksnis","16.46","-2.04","2.12","7.64","12.98","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","net_income","sell_exp","income_after_income_taxes","provision_for_income_taxes"],"data":[[78274,77085,1189,564,1075,1092,608,559,null,null,null],[166455,15629,150826,1449,null,101,83889,83889,65387,83889,null],[261378,15216,246162,1633,203,140,113230,110730,131362,110730,2500],[221173,76559,144614,1443,210,384,17483,16483,125514,16483,1000],[330661,51628,279033,6419,56,33,113009,109259,159628,109259,3750]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[11198,5567,3736,20501,2306,380,2686,23187,23850,88,-751,23187],[40078,38343,null,78421,42668,null,42668,121089,15838,null,105251,121089],[112966,32328,null,145294,71225,null,71225,216519,10538,null,205981,216519],[68213,73509,null,141722,87176,null,87176,228898,10434,null,218464,228898],[110439,140425,1452,252316,79188,null,79188,331504,18781,null,312723,331504]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_fa"],"data":[[608,2187,11858,11858,1075,-1934,7,9931,1267,11198,null,null],[15899,17319,null,-24038,null,-3745,33,-10431,11198,767,-1790,-3745],[216,3548,null,4866,null,-9248,68,-766,767,1,null,-9248],[39949,45464,null,-43281,250,-668,13,1528,1,1529,-5721,-918],[-5639,-2334,-1591,-1591,null,null,8,-1583,2850,1267,null,null]]}}}