{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003757281","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003757281","company_name":"Sabiedrība ar ierobežotu atbildību \"Intelligent Systems\"","company_type":"SIA","registered_date":"2005-07-25","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2026,6817,-5007,1234588,0,"EUR"],[2025,122226,-324629,1240654,2,"EUR"],[2024,1622797,-307384,1576525,12,"EUR"],[2023,1775442,2231,2152915,38,"EUR"],[2022,1737095,1892,1796943,53,"EUR"]]}},"detailed_financials_by_year":{"2026":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6817,"cogs":13881,"gross_prof":-7064,"oth_op_rev":2075,"oth_op_exp":18,"income_before_income_taxes":-5007,"income_after_income_taxes":-5007,"net_income":-5007},"balance_data":{"cash":14504,"accounts_receivable":43222,"inventories":58263,"cur_assets":115989,"fixed_assets":175246,"intangible_assets":943353,"non_cur_assets":1118599,"assets":1234588,"cur_liab":680690,"equity":553898,"equities":1234588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13881,13881,false],["net_turnover_source","gross_profit_calc",7064,-7064,true],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",7082,-7082,true],["other_op_rev_source","ebit_calc",2075,2075,false]]}},"financial_ratios":{"current_ratio":{"value":0.17039915379982076},"quick_ratio":{"value":0.08480512421219645},"net_profit_margin":{"value":-0.7344873111339298},"roa":{"value":-0.004055603974767291},"roe":{"value":-0.009039570462431711},"debt_to_equity":{"value":1.2289085716142683,"negative_equity":false},"asset_turnover":{"value":0.005521680107047857},"altman_z_score":{"value":0.38672710683396516},"roce":{"value":-0.009039570462431711}},"source_ids":{"financial_statement_id":"2112146","income_statement_id":"2112146","balance_sheet_id":"2112146"}}},"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":122226,"cogs":331325,"gross_prof":-209099,"sell_exp":46060,"admin_exp":14051,"oth_op_rev":166074,"oth_op_exp":184001,"interest_expenses":37440,"income_before_income_taxes":-324577,"provision_for_income_taxes":52,"income_after_income_taxes":-324629,"net_income":-324629},"balance_data":{"cash":4851,"accounts_receivable":45060,"inventories":58263,"cur_assets":108174,"fixed_assets":179491,"intangible_assets":952989,"non_cur_assets":1132480,"assets":1240654,"cur_liab":681749,"equity":558905,"equities":1240654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331325,331325,false],["net_turnover_source","gross_profit_calc",209099,-209099,true],["gross_profit_calc","selling_exp",46060,46060,false],["gross_profit_calc","admin_exp",14051,14051,false],["gross_profit_calc","other_op_exp_exp",184001,184001,false]]}},"financial_ratios":{"current_ratio":{"value":0.15867129984789125},"quick_ratio":{"value":0.07321022839784143},"net_profit_margin":{"value":-2.655973360823393},"roa":{"value":-0.2616595763202311},"roe":{"value":-0.5808303736771008},"debt_to_equity":{"value":1.219794061602598,"negative_equity":false},"interest_coverage":{"value":-7.6692574786324785},"asset_turnover":{"value":0.09851739485787335},"altman_z_score":{"value":-0.2263575084684965},"roce":{"value":-0.5137492060368041}},"source_ids":{"financial_statement_id":"2111983","income_statement_id":"2111983","balance_sheet_id":"2111983"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1622797,"cogs":1065482,"gross_prof":557315,"sell_exp":390606,"admin_exp":255185,"oth_op_rev":165235,"oth_op_exp":333624,"other_interest_revenues":12906,"interest_expenses":61740,"income_before_income_taxes":-305699,"provision_for_income_taxes":1685,"income_after_income_taxes":-307384,"net_income":-307384},"balance_data":{"cash":11047,"accounts_receivable":336200,"inventories":33364,"cur_assets":380611,"investments":103000,"fixed_assets":193323,"intangible_assets":899591,"non_cur_assets":1195914,"assets":1576525,"cur_liab":783607,"non_cur_liab":97281,"equity":695637,"equities":1576525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1065482,1065482,false],["net_turnover_source","gross_profit_calc",557315,557315,false],["gross_profit_calc","selling_exp",390606,390606,false],["gross_profit_calc","admin_exp",255185,255185,false],["gross_profit_calc","other_op_exp_exp",333624,333624,false]]}},"financial_ratios":{"current_ratio":{"value":0.48571669216839564},"quick_ratio":{"value":0.4431392266786795},"net_profit_margin":{"value":-0.18941617466633226},"roa":{"value":-0.19497565848939916},"roe":{"value":-0.4418741383796434},"debt_to_equity":{"value":1.266304121258645,"negative_equity":false},"interest_coverage":{"value":-3.951392938127632},"asset_turnover":{"value":1.0293506287562837},"altman_z_score":{"value":1.0686283834544357},"roce":{"value":-0.30767242009892576}},"source_ids":{"financial_statement_id":"2066505","income_statement_id":"2066505","balance_sheet_id":"2066505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1775442,"cogs":944346,"gross_prof":831096,"sell_exp":420230,"admin_exp":308801,"oth_op_rev":47186,"oth_op_exp":111490,"other_interest_revenues":1636,"interest_expenses":31669,"income_before_income_taxes":7728,"provision_for_income_taxes":5497,"income_after_income_taxes":2231,"net_income":2231},"balance_data":{"cash":634,"accounts_receivable":668188,"inventories":134967,"cur_assets":803789,"investments":42350,"fixed_assets":251578,"intangible_assets":1055198,"non_cur_assets":1349126,"assets":2152915,"cur_liab":944956,"non_cur_liab":205638,"equity":1002321,"equities":2152915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",944346,944346,false],["net_turnover_source","gross_profit_calc",831096,831096,false],["gross_profit_calc","selling_exp",420230,420230,false],["gross_profit_calc","admin_exp",308801,308801,false],["gross_profit_calc","other_op_exp_exp",111490,111490,false]]}},"financial_ratios":{"current_ratio":{"value":0.8506099754909223},"quick_ratio":{"value":0.7077811030354852},"net_profit_margin":{"value":0.001256588500215721},"roa":{"value":0.0010362694300518134},"roe":{"value":0.0022258338396581533},"debt_to_equity":{"value":1.1479296552701181,"negative_equity":false},"interest_coverage":{"value":1.244024124538192},"asset_turnover":{"value":0.8246688791707987},"altman_z_score":{"value":1.593071179911119},"roce":{"value":0.0326145175457114}},"source_ids":{"financial_statement_id":"1941488","income_statement_id":"1941488","balance_sheet_id":"1941488"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":1737095,"cogs":991678,"gross_prof":745417,"sell_exp":475119,"admin_exp":340225,"oth_op_rev":154202,"oth_op_exp":77501,"other_interest_revenues":1636,"interest_expenses":5155,"income_before_income_taxes":3255,"provision_for_income_taxes":1363,"income_after_income_taxes":1892,"net_income":1892},"balance_data":{"cash":24675,"accounts_receivable":611587,"inventories":149909,"cur_assets":786171,"investments":42350,"fixed_assets":196832,"intangible_assets":771590,"non_cur_assets":1010772,"assets":1796943,"cur_liab":604496,"non_cur_liab":192357,"equity":1000090,"equities":1796943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",991678,991678,false],["net_turnover_source","gross_profit_calc",745417,745417,false],["gross_profit_calc","selling_exp",475119,475119,false],["gross_profit_calc","admin_exp",340225,340225,false],["gross_profit_calc","other_op_exp_exp",77501,77501,false]]}},"financial_ratios":{"current_ratio":{"value":1.3005396230909716},"quick_ratio":{"value":1.0525495619491279},"net_profit_margin":{"value":0.0010891747428897096},"roa":{"value":0.0010528992850635775},"roe":{"value":0.0018918297353238207},"debt_to_equity":{"value":0.7967812896839285,"negative_equity":false},"interest_coverage":{"value":1.6314258001939865},"asset_turnover":{"value":0.966694547350695},"altman_z_score":{"value":2.0503120785496485},"roce":{"value":0.007052724355883323}},"source_ids":{"financial_statement_id":"1778635","income_statement_id":"1778635","balance_sheet_id":"1778635"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 24.08.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.02.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"787.65","189.67","330.52",30,"2 693.20","~ 1 906.03"],[2023,"875.47","209.14","399.07",42,"2 322.69","~ 1 650.69"],[2022,"851.32","198.52","391.04",49,"1 950.82","~ 1 394.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","11.06","1.29","3.55",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":330.52,"employees":30,"gross_salary_raw":2693.197744532447,"gross_salary_formatted":"2 693.20","net_salary_formatted":"~ 1 906.03","vsaoi_employee_part":"282.79","non_taxable_minimum":"0.00","iin_part":"504.38","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":330.52,"employees":30,"gross_salary_raw":2693.197744532447,"gross_salary_formatted":"2 693.20","net_salary_formatted":"~ 1 906.03","vsaoi_employee_part":"282.79","non_taxable_minimum":"0.00","iin_part":"504.38","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,26,"EUR"],[2009,7,"LVL"],[2010,7,"LVL"],[2011,9,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV43ZZZ40003757281","K","SIA","2005-07-25","2026-02-19","R","Rīga, Vestienas iela 32",1035,101976298,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003883923","2026-02-19",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2025-09-19","40203227622"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2024-09-30","40203024963"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010093","Latgales priekšpilsēta","787.65","189.67","330.52",30],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","048200","Sigulda","875.47","209.14","399.07",42],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","048200","Sigulda","851.32","198.52","391.04",49]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.08.2005 ","nav","nav"," 20.02.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLIGENT SYSTEMS SIA","2025. gada 4. ceturksnis","11.06","6.58","0.36","1.29","3.55","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-13",2560,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4a875fab"],["2023-11-16",597.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","65096ffb"],["2023-05-20",5413.23,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","22d5b993"],["2023-05-12",2560,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b090f01e"],["2023-02-16",null,"Latvijas Investīciju un attīstības aģentūra","Atbalsts IKT un netehnoloģiskām apmācībām, kā arī apmācībām, lai sekmētu investoru piesaisti","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8f2e2ef2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1627479,986350,641129,416531,192046,5075,7596,6676,5463,31244,286,30958,30958],[1768458,1081765,686693,381937,270063,23018,5093,1549,2874,51293,34,51259,51259],[357906,319115,38791,61449,27781,2763,7446,null,3042,-58164,null,null,-58164],[1853801,1083677,770124,436057,317914,185745,17792,1549,372,185283,623,184660,184660],[1737095,991678,745417,475119,340225,154202,77501,1636,5155,3255,1363,1892,1892]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[68008,522044,264628,854680,41230,144597,430932,616759,1471439,674110,35050,762279,1471439,null],[42500,472409,260209,775118,41230,168097,430027,639354,1414472,548147,52787,813538,1414472,null],[2260,67938,48929,119127,null,12173,null,12173,131300,144929,24976,-40149,131300,1544],[60680,585912,122325,768917,41230,230055,710750,982035,1750952,638752,104233,998198,1750952,9769],[24675,611587,149909,786171,42350,196832,771590,1010772,1796943,604496,192357,1000090,1796943,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_rcv","cff_ln_repay"],"data":[[43781,84564,128176,-3782,-10727,113270,-44786,-72173,-116959,36976,-33334,3642,68,21,1554,1575,null,null,null],[125423,215987,165678,-4076,-12040,149562,-27446,-4000,-41396,17143,-82221,-109712,null,-1546,1575,30,-40000,40050,-27101]]}},"public_procurement":{"kopa_eur":252116.8,"ligumu_skaits":3,"periods":{"no":"2020-08-04","lidz":"2024-04-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[198000,"2022-08-31","\"Latvijas autoceļu uzturētājs\" VAS","Automobiļu un mehānismu izsekošanas un darbu uzskaites sistēmas pakalpojumu nodrošināšana (GPS)"],[28500,"2020-08-04","Latvijas Universitāte","\"TI reducēšanas iekārtas mērīšanas, vadības un datu savākšanas sistēmas izstrāde un piegāde\""],[25616.8,"2024-04-12","Rēzeknes novada pašvaldība","GPS iekārtu piegāde un uzstādīšana Rēzeknes novada pašvaldības transportam un transporta kontroles sistēmas noma"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas autoceļu uzturētājs\" VAS",198000,1],["Latvijas Universitāte",28500,1],["Rēzeknes novada pašvaldība",25616.8,1]]},"pa_gadiem":{"2024":{"summa_eur":25616.8,"ligumu_skaits":1},"2022":{"summa_eur":198000,"ligumu_skaits":1},"2020":{"summa_eur":28500,"ligumu_skaits":1}},"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-01","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":4},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":5.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[5.5,"SIA \"LEO PĒTĪJUMU CENTRS\"","Latvijas elektrisko un optisko iekārtu ražošanas nozares kompetences centrs"]]}}}}