{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003757987","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003757987"},"registration_number":"40003757987","company_name":"SIA \"AB Modeks\"","company_type":"SIA","registered_date":"2005-07-27","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4480848,32547,2134643,41,"EUR"],[2024,4532687,131173,2086810,42,"EUR"],[2023,4659979,102428,2132249,46,"EUR"],[2022,4546701,230760,1973534,44,"EUR"],[2021,3136162,587173,2045493,45,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":4480848,"cogs":3982820,"gross_prof":498028,"sell_exp":79735,"admin_exp":345509,"oth_op_rev":2878,"other_interest_revenues":1885,"income_before_income_taxes":77547,"provision_for_income_taxes":45000,"income_after_income_taxes":32547,"net_income":32547},"balance_data":{"cash":285872,"accounts_receivable":16007,"inventories":1285431,"cur_assets":1587310,"investments":99103,"fixed_assets":448230,"non_cur_assets":547333,"assets":2134643,"cur_liab":860673,"non_cur_liab":260632,"equity":1013338,"equities":2134643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3982820,3982820,false],["net_turnover_source","gross_profit_calc",498028,498028,false],["gross_profit_calc","selling_exp",79735,79735,false],["gross_profit_calc","admin_exp",345509,345509,false],["gross_profit_calc","ebit_calc",72784,72784,false]]}},"financial_ratios":{"current_ratio":{"value":1.8442660569112777},"quick_ratio":{"value":0.3507476126240744},"net_profit_margin":{"value":0.007263580465126244},"roa":{"value":0.015247045993170755},"roe":{"value":0.03211860208538513},"debt_to_equity":{"value":1.1065458909070813,"negative_equity":false},"asset_turnover":{"value":2.099108843961262},"altman_z_score":{"value":3.233489097689467},"roce":{"value":0.06087035016523152}},"source_ids":{"financial_statement_id":"2186007","income_statement_id":"2186007","balance_sheet_id":"2186007"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":4532687,"cogs":3969821,"gross_prof":562866,"sell_exp":80858,"admin_exp":311259,"oth_op_rev":743,"oth_op_exp":11086,"other_interest_revenues":767,"income_before_income_taxes":161173,"provision_for_income_taxes":30000,"income_after_income_taxes":131173,"net_income":131173},"balance_data":{"cash":304592,"accounts_receivable":17645,"inventories":1253119,"cur_assets":1575356,"investments":111096,"fixed_assets":400358,"non_cur_assets":511454,"assets":2086810,"cur_liab":705387,"non_cur_liab":220632,"equity":1160791,"equities":2086810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3969821,3969821,false],["net_turnover_source","gross_profit_calc",562866,562866,false],["gross_profit_calc","selling_exp",80858,80858,false],["gross_profit_calc","admin_exp",311259,311259,false],["gross_profit_calc","other_op_exp_exp",11086,11086,false]]}},"financial_ratios":{"current_ratio":{"value":2.233321566742795},"quick_ratio":{"value":0.456822992201444},"net_profit_margin":{"value":0.028939346573015078},"roa":{"value":0.06285814233207623},"roe":{"value":0.11300311597867316},"debt_to_equity":{"value":0.7977482595919506,"negative_equity":false},"asset_turnover":{"value":2.1720650178981318},"altman_z_score":{"value":3.7042239254691087},"roce":{"value":0.11667172184045004}},"source_ids":{"financial_statement_id":"1984163","income_statement_id":"1984163","balance_sheet_id":"1984163"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":4659979,"cogs":4207132,"gross_prof":452847,"sell_exp":43377,"admin_exp":305263,"oth_op_rev":21416,"oth_op_exp":1275,"other_interest_revenues":163,"income_before_income_taxes":124511,"provision_for_income_taxes":22083,"income_after_income_taxes":102428,"net_income":102428},"balance_data":{"cash":280113,"accounts_receivable":30716,"inventories":1389038,"cur_assets":1699867,"investments":99001,"fixed_assets":333381,"non_cur_assets":432382,"assets":2132249,"cur_liab":753998,"non_cur_liab":228632,"equity":1149619,"equities":2132249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4207132,4207132,false],["net_turnover_source","gross_profit_calc",452847,452847,false],["gross_profit_calc","selling_exp",43377,43377,false],["gross_profit_calc","admin_exp",305263,305263,false],["gross_profit_calc","other_op_exp_exp",1275,1275,false]]}},"financial_ratios":{"current_ratio":{"value":2.2544714972718762},"quick_ratio":{"value":0.4122411465282401},"net_profit_margin":{"value":0.021980356563838593},"roa":{"value":0.04803754158168207},"roe":{"value":0.08909734442454413},"debt_to_equity":{"value":0.854744049985256,"negative_equity":false},"asset_turnover":{"value":2.1854759927194243},"altman_z_score":{"value":3.628640131946512},"roce":{"value":0.09033985826964755}},"source_ids":{"financial_statement_id":"1882257","income_statement_id":"1882257","balance_sheet_id":"1882257"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":4546701,"cogs":4081382,"gross_prof":465319,"sell_exp":45694,"admin_exp":288487,"oth_op_rev":132560,"oth_op_exp":1270,"income_before_income_taxes":262428,"provision_for_income_taxes":31668,"income_after_income_taxes":230760,"net_income":230760},"balance_data":{"cash":468439,"accounts_receivable":45201,"inventories":1120178,"cur_assets":1633818,"investments":99001,"fixed_assets":240715,"non_cur_assets":339716,"assets":1973534,"cur_liab":490712,"non_cur_liab":347299,"equity":1135523,"equities":1973534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4081382,4081382,false],["net_turnover_source","gross_profit_calc",465319,465319,false],["gross_profit_calc","selling_exp",45694,45694,false],["gross_profit_calc","admin_exp",288487,288487,false],["gross_profit_calc","other_op_exp_exp",1270,1270,false]]}},"financial_ratios":{"current_ratio":{"value":3.329484504149073},"quick_ratio":{"value":1.0467239439834364},"net_profit_margin":{"value":0.050753282434890704},"roa":{"value":0.11692729894696519},"roe":{"value":0.20321913338611372},"debt_to_equity":{"value":0.7379956196395846,"negative_equity":false},"asset_turnover":{"value":2.3038371773681123},"altman_z_score":{"value":4.184129827167205},"roce":{"value":0.17697876076831878}},"source_ids":{"financial_statement_id":"1478753","income_statement_id":"1478753","balance_sheet_id":"1478753"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":3136162,"cogs":2948651,"gross_prof":187511,"sell_exp":23057,"admin_exp":215803,"oth_op_rev":773425,"oth_op_exp":134853,"interest_expenses":50,"income_before_income_taxes":587173,"income_after_income_taxes":587173,"net_income":587173},"balance_data":{"cash":460447,"accounts_receivable":17599,"inventories":1304426,"cur_assets":1782472,"investments":99001,"fixed_assets":164020,"non_cur_assets":263021,"assets":2045493,"cur_liab":578351,"non_cur_liab":435708,"equity":1031434,"equities":2045493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2948651,2948651,false],["net_turnover_source","gross_profit_calc",187511,187511,false],["gross_profit_calc","selling_exp",23057,23057,false],["gross_profit_calc","admin_exp",215803,215803,false],["gross_profit_calc","other_op_exp_exp",134853,134853,false]]}},"financial_ratios":{"current_ratio":{"value":3.0819900026108713},"quick_ratio":{"value":0.8265672575996238},"net_profit_margin":{"value":0.18722661648218428},"roa":{"value":0.28705695888472854},"roe":{"value":0.569278305737449},"debt_to_equity":{"value":0.9831545207933808,"negative_equity":false},"interest_coverage":{"value":11744.46},"asset_turnover":{"value":1.5332059312840474},"altman_z_score":{"value":3.698471707397122},"roce":{"value":0.40024960092479117}},"source_ids":{"financial_statement_id":"1350149","income_statement_id":"1350149","balance_sheet_id":"1350149"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.08.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 193.10","138.29","269.00",43,"1 529.24","~ 1 115.76"],[2023,"1 232.09","148.11","292.09",46,"1 552.21","~ 1 130.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","264.13","27.35","66.48",42,"1 547.72","~ 1 172.23"],["2026. gada 1. ceturksnis","290.63","25.42","63.83",42,"1 486.03","~ 1 131.10"],["2025. gada 4. ceturksnis","284.95","27.69","66.07",41,"1 575.70","~ 1 180.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":269,"employees":43,"gross_salary_raw":1529.2397461348326,"gross_salary_formatted":"1 529.24","net_salary_formatted":"~ 1 115.76","vsaoi_employee_part":"160.57","non_taxable_minimum":"104.13","iin_part":"252.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":269,"employees":43,"gross_salary_raw":1529.2397461348326,"gross_salary_formatted":"1 529.24","net_salary_formatted":"~ 1 115.76","vsaoi_employee_part":"160.57","non_taxable_minimum":"104.13","iin_part":"252.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",216124,"EUR","2014-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,66,"EUR"],[2018,62,"EUR"],[2014,47,"EUR"],[2015,63,"EUR"],[2016,70,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-17","Sabiedrība ar ierobežotu atbildību \"AB Modeks\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40003757987","K","SIA","2005-07-27","Rīga, Rankas iela 10",1005,101974212,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","1 193.10","138.29","269.00",43],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","1 232.09","148.11","292.09",46]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.08.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AB MODEKS SIA","2025. gada 4. ceturksnis","284.95","191.14","0.00","27.69","66.07","41"],["AB MODEKS SIA","2026. gada 1. ceturksnis","290.63","186.33","0.00","25.42","63.83","42"],["AB MODEKS SIA","2026. gada 2. ceturksnis","264.13","170.26","0.0","27.35","66.48","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[5054878,4718359,336519,46875,139323,9073,24,1883,139389,97,139292,139292,null],[3711267,3428194,283073,22327,188315,2466,24,361,75074,null,75074,75074,5446],[3136162,2948651,187511,23057,215803,134853,null,50,587173,null,587173,587173,773425],[4546701,4081382,465319,45694,288487,1270,null,null,262428,31668,230760,230760,132560],[4659979,4207132,452847,43377,305263,1275,163,null,124511,22083,102428,102428,21416]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[60470,16075,1245991,1322536,97401,496870,365,594636,1917172,808234,739751,369187,1917172],[90279,4869,1255818,1350966,97401,340466,329,438196,1789162,682443,662458,444261,1789162],[460447,17599,1304426,1782472,99001,164020,null,263021,2045493,578351,435708,1031434,2045493],[468439,45201,1120178,1633818,99001,240715,null,339716,1973534,490712,347299,1135523,1973534],[280113,30716,1389038,1699867,99001,333381,null,432382,2132249,753998,228632,1149619,2132249]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[4333865,-2225152,-1130943,274729,-406863,26033,-380830,-21623,-17500,9441,-96660,119551,22891],[5579119,-3310854,-1260748,95464,-243605,null,-243605,-43840,null,149473,1332,22891,24223]]}}}