{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003758215","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003758215"},"registration_number":"40003758215","company_name":"Sabiedrība ar ierobežotu atbildību \"BĒRZAINES NAMS\"","company_type":"SIA","registered_date":"2005-07-28","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290970,6016,308979,4,"EUR"],[2024,333148,4527,269528,4,"EUR"],[2023,248878,1603,269927,4,"EUR"],[2022,272906,1022,271431,4,"EUR"],[2021,272056,61444,285931,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":290970,"mat_exp":238737,"labour_exp":44046,"oth_op_exp":1847,"income_before_income_taxes":6340,"provision_for_income_taxes":324,"income_after_income_taxes":6016,"net_income":6016},"balance_data":{"cash":8428,"accounts_receivable":75722,"cur_assets":84150,"fixed_assets":224829,"non_cur_assets":224829,"assets":308979,"cur_liab":14932,"non_cur_liab":50853,"equity":243194,"equities":308979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",290970,290970,false],["total_rev_calc","material_costs_exp",238737,238737,false],["total_rev_calc","labour_costs_exp",44046,44046,false],["total_rev_calc","other_op_costs_exp",1847,1847,false],["total_rev_calc","ebitda_calc",6340,6340,false]]}},"financial_ratios":{"current_ratio":{"value":5.635547816769354},"quick_ratio":{"value":5.635547816769354},"net_profit_margin":{"value":0.020675671031377806},"roa":{"value":0.019470578906657085},"roe":{"value":0.024737452404253395},"debt_to_equity":{"value":0.2705042065182529,"negative_equity":false},"asset_turnover":{"value":0.9417144854504675},"altman_z_score":{"value":3.3835282847568053},"roce":{"value":0.021561178995194646}},"source_ids":{"financial_statement_id":"2198460","income_statement_id":"2198460","balance_sheet_id":"2198460"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":333148,"inv_chg":4208,"mat_exp":295316,"labour_exp":37348,"income_before_income_taxes":4692,"provision_for_income_taxes":165,"income_after_income_taxes":4527,"net_income":4527},"balance_data":{"cash":68347,"accounts_receivable":23556,"inventories":400,"cur_assets":92303,"fixed_assets":177225,"non_cur_assets":177225,"assets":269528,"cur_liab":17493,"non_cur_liab":14857,"equity":237178,"equities":269528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",333148,333148,false],["other_rev_source","total_rev_calc",4208,4208,false],["total_rev_calc","material_costs_exp",295316,295316,false],["total_rev_calc","labour_costs_exp",37348,37348,false],["total_rev_calc","ebitda_calc",4692,4692,false]]}},"financial_ratios":{"current_ratio":{"value":5.276567769965129},"quick_ratio":{"value":5.253701480592237},"net_profit_margin":{"value":0.01358855523671161},"roa":{"value":0.016796028612982697},"roe":{"value":0.01908693049102362},"debt_to_equity":{"value":0.13639544983092866,"negative_equity":false},"asset_turnover":{"value":1.2360422664806625},"altman_z_score":{"value":5.3112882412379765},"roce":{"value":0.01861646199932549}},"source_ids":{"financial_statement_id":"1974597","income_statement_id":"1974597","balance_sheet_id":"1974597"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":248878,"mat_exp":211936,"labour_exp":35119,"income_before_income_taxes":1823,"provision_for_income_taxes":220,"income_after_income_taxes":1603,"net_income":1603},"balance_data":{"cash":49150,"accounts_receivable":12469,"inventories":922,"cur_assets":62541,"fixed_assets":207386,"non_cur_assets":207386,"assets":269927,"cur_liab":6917,"non_cur_liab":30359,"equity":232651,"equities":269927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",248878,248878,false],["total_rev_calc","material_costs_exp",211936,211936,false],["total_rev_calc","labour_costs_exp",35119,35119,false],["total_rev_calc","ebitda_calc",1823,1823,false],["ebitda_calc","ebit_calc",1823,1823,false]]}},"financial_ratios":{"current_ratio":{"value":9.041636547636259},"quick_ratio":{"value":8.908341766661847},"net_profit_margin":{"value":0.006440906789672048},"roa":{"value":0.005938642670055237},"roe":{"value":0.006890148763598695},"debt_to_equity":{"value":0.1602228230267654,"negative_equity":false},"asset_turnover":{"value":0.9220196571665673},"altman_z_score":{"value":4.440293441546927},"roce":{"value":0.00693129538800806}},"source_ids":{"financial_statement_id":"1850344","income_statement_id":"1850344","balance_sheet_id":"1850344"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":272906,"mat_exp":243251,"labour_exp":28559,"income_before_income_taxes":1096,"provision_for_income_taxes":74,"income_after_income_taxes":1022,"net_income":1022},"balance_data":{"cash":50374,"accounts_receivable":20387,"cur_assets":70761,"fixed_assets":200670,"non_cur_assets":200670,"assets":271431,"cur_liab":7638,"non_cur_liab":32745,"equity":231048,"equities":271431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",272906,272906,false],["total_rev_calc","material_costs_exp",243251,243251,false],["total_rev_calc","labour_costs_exp",28559,28559,false],["total_rev_calc","ebitda_calc",1096,1096,false],["ebitda_calc","ebit_calc",1096,1096,false]]}},"financial_ratios":{"current_ratio":{"value":9.2643362136685},"quick_ratio":{"value":9.2643362136685},"net_profit_margin":{"value":0.003744879189171363},"roa":{"value":0.003765229468999488},"roe":{"value":0.004423323292129774},"debt_to_equity":{"value":0.17478186350888128,"negative_equity":false},"asset_turnover":{"value":1.0054341619048672},"altman_z_score":{"value":4.306692049368371},"roce":{"value":0.00415477287115276}},"source_ids":{"financial_statement_id":"1771100","income_statement_id":"1771100","balance_sheet_id":"1771100"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":272056,"mat_exp":181493,"labour_exp":29064,"income_before_income_taxes":61499,"provision_for_income_taxes":55,"income_after_income_taxes":61444,"net_income":61444},"balance_data":{"cash":38484,"accounts_receivable":63276,"cur_assets":101760,"fixed_assets":184171,"non_cur_assets":184171,"assets":285931,"cur_liab":12621,"non_cur_liab":43284,"equity":230026,"equities":285931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",272056,272056,false],["total_rev_calc","material_costs_exp",181493,181493,false],["total_rev_calc","labour_costs_exp",29064,29064,false],["total_rev_calc","ebitda_calc",61499,61499,false],["ebitda_calc","ebit_calc",61499,61499,false]]}},"financial_ratios":{"current_ratio":{"value":8.062752555265034},"quick_ratio":{"value":8.062752555265034},"net_profit_margin":{"value":0.2258505601787867},"roa":{"value":0.2148910051725766},"roe":{"value":0.2671176301809361},"debt_to_equity":{"value":0.24303774355942373,"negative_equity":false},"asset_turnover":{"value":0.951474306738339},"altman_z_score":{"value":4.250882014463991},"roce":{"value":0.22501555010793603}},"source_ids":{"financial_statement_id":"1332768","income_statement_id":"1332768","balance_sheet_id":"1332768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.39","3.28","8.44",4,"515.79","~ 461.63"],[2023,"32.08","3.61","10.54",4,"644.13","~ 550.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.96","1.23","2.93",6,"477.49","~ 427.36"],["2026. gada 1. ceturksnis","8.13","1.36","2.84",4,"694.24","~ 603.15"],["2025. gada 4. ceturksnis","11.64","1.58","3.52",4,"860.47","~ 703.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.44,"employees":4,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.44,"employees":4,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",255960,"EUR","2016-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2011,1,"LVL"],[2018,3,"EUR"],[2010,0,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV45ZZZ40003758215","K","SIA","2005-07-28","Cēsu nov., Cēsis, Bērzaines iela 6",4101,101579200,100015774,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","026200","Cēsis","37.39","3.28","8.44",4],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","026200","Cēsis","32.08","3.61","10.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRZAINES NAMS SIA","2025. gada 4. ceturksnis","11.64","9.93","3.56","1.58","3.52","4"],["BĒRZAINES NAMS SIA","2026. gada 1. ceturksnis","8.13","5.43","1.81","1.36","2.84","4"],["BĒRZAINES NAMS SIA","2026. gada 2. ceturksnis","1.96","0.0","2.21","1.23","2.93","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-17",515,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","767c19f5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat","apturets"],"data":[["c","VA14IC0017","Darbība reģistrēta","2014-04-02","sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo",null,null],["atkritumi","VA19AA0002","Atcelta","2019-08-14",null,"savākšana","2020-08-13","2021-01-01"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","dep_exp","oth_op_exp","other_taxes"],"data":[[140878,130688,21839,-11649,-11649,-11649,null,null,null,null,null],[187932,147914,24856,15162,15162,15162,null,null,null,null,null],[272056,181493,29064,61499,61444,61444,55,null,null,null,null],[0,null,null,-1939,null,-2784,null,4882,4745,2076,845],[272906,243251,28559,1096,1022,1022,74,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[23647,23093,10260,57000,73042,27908,100950,157950,1190,3341,153419,157950],[53931,19238,null,73169,82544,18605,101149,174318,3429,2307,168582,174318],[38484,63276,null,101760,184171,null,184171,285931,12621,43284,230026,285931],[422,409,null,831,76036,25547,101583,102414,null,1554,100860,102414],[50374,20387,null,70761,200670,null,200670,271431,7638,32745,231048,271431]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_supp","cff_ln_rcv","cff_net"],"data":[[5074,-2130,-210,-210,-210,615,615,405,17,422,null,null,null],[1226,-1124,-1183,-1183,-1183,null,null,-189,206,17,1285,994,994]]}},"public_procurement":{"kopa_eur":1089140.43,"ligumu_skaits":78,"periods":{"no":"2019-01-31","lidz":"2026-09-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[138404.7,"2023-07-30","\"Latvijas valsts meži\" AS","Augsnes gatavošana, veidojot pacilas ar kausu, 2023. – 2025. gadā"],[56991.6,"2024-07-30","\"Latvijas valsts meži\" AS","Koka vairogu brauktuvju ierīkošana, uzturēšana un demontāža Vidzemes reģionā"],[41999.99,"2023-04-12","Cēsu novada pašvaldība","Siltumenerģijas nodrošināšana Bērzaines ielai 4 un Bērzaines ielai 5, Cēsīs, Cēsu novadā"],[41999.99,"2024-08-20","Cēsu novada pašvaldība","Siltumapgādes nodrošināšana Bērzaines ielā 4 un Bērzaines ielā 5, Cēsīs, Cēsu novadā"],[41999.99,"2025-09-08","Cēsu novada pašvaldība","Siltumapgādes nodrošināšana Bērzaines ielā 4 un Bērzaines ielā 5, Cēsīs, Cēsu novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",636661.15,45],["Latvijas valsts meži",247364.31,27],["Cēsu novada pašvaldība",205114.97,6]]},"pa_gadiem":{"2026":{"summa_eur":148138.35,"ligumu_skaits":18},"2025":{"summa_eur":235155.39,"ligumu_skaits":20},"2024":{"summa_eur":198962.69,"ligumu_skaits":8},"2023":{"summa_eur":312522.34,"ligumu_skaits":17},"2022":{"summa_eur":41990,"ligumu_skaits":1},"2021":{"summa_eur":112214.62,"ligumu_skaits":4},"2020":{"summa_eur":15224.04,"ligumu_skaits":7},"2019":{"summa_eur":24933,"ligumu_skaits":3}},"bez_publicetas_summas":8,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}