{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003758802","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003758802"},"registration_number":"40003758802","company_name":"SIA \"LLUMAR BALTIC\"","company_type":"SIA","registered_date":"2005-08-01","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,160198,-7287,62004,5,"EUR"],[2024,159047,15655,42463,5,"EUR"],[2023,142390,7543,33896,5,"EUR"],[2022,123505,-14020,21275,6,"EUR"],[2021,66175,3555,21861,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":160198,"cogs":126099,"gross_prof":34099,"sell_exp":6476,"admin_exp":26281,"oth_op_rev":525,"oth_op_exp":9154,"income_before_income_taxes":-7287,"income_after_income_taxes":-7287,"net_income":-7287},"balance_data":{"cash":1389,"accounts_receivable":34784,"inventories":2859,"cur_assets":39032,"fixed_assets":22972,"non_cur_assets":22972,"assets":62004,"cur_liab":35689,"non_cur_liab":14022,"equity":12293,"equities":62004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126099,126099,false],["net_turnover_source","gross_profit_calc",34099,34099,false],["gross_profit_calc","selling_exp",6476,6476,false],["gross_profit_calc","admin_exp",26281,26281,false],["gross_profit_calc","other_op_exp_exp",9154,9154,false]]}},"financial_ratios":{"current_ratio":{"value":1.0936703185855585},"quick_ratio":{"value":1.0135616016139426},"net_profit_margin":{"value":-0.04548745926915442},"roa":{"value":-0.11752467582736598},"roe":{"value":-0.5927763767998048},"debt_to_equity":{"value":4.043846091271456,"negative_equity":false},"asset_turnover":{"value":2.5836720211599253},"altman_z_score":{"value":2.5238021201896035},"roce":{"value":-0.27691430742922285}},"source_ids":{"financial_statement_id":"2269654","income_statement_id":"2269654","balance_sheet_id":"2269654"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":159047,"cogs":101150,"gross_prof":57897,"sell_exp":8344,"admin_exp":30527,"oth_op_rev":3290,"oth_op_exp":6661,"income_before_income_taxes":15655,"income_after_income_taxes":15655,"net_income":15655},"balance_data":{"cash":2903,"accounts_receivable":30062,"inventories":2916,"cur_assets":35881,"fixed_assets":6582,"non_cur_assets":6582,"assets":42463,"cur_liab":22883,"equity":19580,"equities":42463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101150,101150,false],["net_turnover_source","gross_profit_calc",57897,57897,false],["gross_profit_calc","selling_exp",8344,8344,false],["gross_profit_calc","admin_exp",30527,30527,false],["gross_profit_calc","other_op_exp_exp",6661,6661,false]]}},"financial_ratios":{"current_ratio":{"value":1.568019927457064},"quick_ratio":{"value":1.4405890835991784},"net_profit_margin":{"value":0.09843002382943407},"roa":{"value":0.36867390434024916},"roe":{"value":0.7995403472931563},"debt_to_equity":{"value":1.1686925434116446,"negative_equity":false},"asset_turnover":{"value":3.7455431787673974},"altman_z_score":{"value":5.852930744824852},"roce":{"value":0.7995403472931563}},"source_ids":{"financial_statement_id":"2039018","income_statement_id":"2039018","balance_sheet_id":"2039018"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":142390,"cogs":93654,"gross_prof":48736,"sell_exp":8278,"admin_exp":27630,"oth_op_exp":5285,"income_before_income_taxes":7543,"income_after_income_taxes":7543,"net_income":7543},"balance_data":{"cash":6660,"accounts_receivable":19580,"inventories":2916,"cur_assets":29156,"fixed_assets":4740,"non_cur_assets":4740,"assets":33896,"cur_liab":29971,"equity":3925,"equities":33896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93654,93654,false],["net_turnover_source","gross_profit_calc",48736,48736,false],["gross_profit_calc","selling_exp",8278,8278,false],["gross_profit_calc","admin_exp",27630,27630,false],["gross_profit_calc","other_op_exp_exp",5285,5285,false]]}},"financial_ratios":{"current_ratio":{"value":0.9728070468119182},"quick_ratio":{"value":0.8755129958960328},"net_profit_margin":{"value":0.05297422571809818},"roa":{"value":0.22253363228699552},"roe":{"value":1.9217834394904458},"debt_to_equity":{"value":7.635923566878981,"negative_equity":false},"asset_turnover":{"value":4.200790653764456},"altman_z_score":{"value":5.019643274757882},"roce":{"value":1.9217834394904458}},"source_ids":{"financial_statement_id":"1894841","income_statement_id":"1894841","balance_sheet_id":"1894841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":123505,"cogs":97310,"gross_prof":26195,"sell_exp":7500,"admin_exp":26422,"oth_op_rev":65,"oth_op_exp":6358,"income_before_income_taxes":-14020,"income_after_income_taxes":-14020,"net_income":-14020},"balance_data":{"cash":1988,"accounts_receivable":10095,"inventories":2916,"cur_assets":14999,"fixed_assets":6276,"non_cur_assets":6276,"assets":21275,"cur_liab":24893,"equity":-3618,"equities":21275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97310,97310,false],["net_turnover_source","gross_profit_calc",26195,26195,false],["gross_profit_calc","selling_exp",7500,7500,false],["gross_profit_calc","admin_exp",26422,26422,false],["gross_profit_calc","other_op_exp_exp",6358,6358,false]]}},"financial_ratios":{"current_ratio":{"value":0.6025388663479693},"quick_ratio":{"value":0.4853975013055879},"net_profit_margin":{"value":-0.11351767134933809},"roa":{"value":-0.6589894242068155},"roe":{"value":3.875069098949696},"debt_to_equity":{"value":-6.880320619126589,"negative_equity":true},"asset_turnover":{"value":5.805170387779083},"altman_z_score":{"value":3.2075535598977014},"roce":{"value":3.875069098949696}},"source_ids":{"financial_statement_id":"1721356","income_statement_id":"1721356","balance_sheet_id":"1721356"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":66175,"cogs":47728,"gross_prof":18447,"sell_exp":3429,"admin_exp":20389,"oth_op_rev":11438,"oth_op_exp":2512,"income_before_income_taxes":3555,"income_after_income_taxes":3555,"net_income":3555},"balance_data":{"cash":1573,"accounts_receivable":15888,"inventories":3245,"cur_assets":20706,"fixed_assets":1155,"non_cur_assets":1155,"assets":21861,"cur_liab":11459,"equity":10402,"equities":21861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47728,47728,false],["net_turnover_source","gross_profit_calc",18447,18447,false],["gross_profit_calc","selling_exp",3429,3429,false],["gross_profit_calc","admin_exp",20389,20389,false],["gross_profit_calc","other_op_exp_exp",2512,2512,false]]}},"financial_ratios":{"current_ratio":{"value":1.8069639584605988},"quick_ratio":{"value":1.5237804345928965},"net_profit_margin":{"value":0.05372119380430676},"roa":{"value":0.16261836146562372},"roe":{"value":0.34176119976927516},"debt_to_equity":{"value":1.101615074024226,"negative_equity":false},"asset_turnover":{"value":3.027080188463474},"altman_z_score":{"value":4.613847393610381},"roce":{"value":0.34176119976927516}},"source_ids":{"financial_statement_id":"1383148","income_statement_id":"1383148","balance_sheet_id":"1383148"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.51","5.26","15.51",6,"631.91","~ 542.30"],[2023,"32.29","2.74","12.26",5,"599.39","~ 521.52"],[2022,"25.82","2.84","9.95",4,"608.07","~ 494.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.01","0.86","5.81",5,"1 136.21","~ 897.85"],["2026. gada 2. ceturksnis","7.13","0.63","3.67",5,"717.71","~ 618.80"],["2026. gada 1. ceturksnis","6.29","0.41","2.82",5,"551.48","~ 493.58"],["2025. gada 4. ceturksnis","3.94","0.51","4.83",5,"944.56","~ 759.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.51,"employees":6,"gross_salary_raw":631.9057397086145,"gross_salary_formatted":"631.91","net_salary_formatted":"~ 542.30","vsaoi_employee_part":"66.35","non_taxable_minimum":"449.27","iin_part":"23.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.51,"employees":6,"gross_salary_raw":631.9057397086145,"gross_salary_formatted":"631.91","net_salary_formatted":"~ 542.30","vsaoi_employee_part":"66.35","non_taxable_minimum":"449.27","iin_part":"23.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2021-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,4,"LVL"],[2016,4,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-07-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40003758802","K","SIA","2005-08-01","Rīga, Ilūkstes iela 103 k-1 - 15",1082,111557940,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","41.51","5.26","15.51",6],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","010094","Vidzemes priekšpilsēta","32.29","2.74","12.26",5],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","010094","Vidzemes priekšpilsēta","25.82","2.84","9.95",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LLUMAR BALTIC SIA","2026. gada 3. ceturksnis","14.01","7.33","0.0","0.86","5.81","5"],["LLUMAR BALTIC SIA","2026. gada 2. ceturksnis","7.13","2.83","0.0","0.63","3.67","5"],["LLUMAR BALTIC SIA","2026. gada 1. ceturksnis","6.29","3.06","0.00","0.41","2.82","5"],["LLUMAR BALTIC SIA","2025. gada 4. ceturksnis","3.94","2.82","4.22","0.51","4.83","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-19",294.04,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ee13d9c5"]]}}}