{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003762564","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003762564"},"registration_number":"40003762564","company_name":"Sabiedrība ar ierobežotu atbildību \"PROJEKTS XL\"","company_type":"SIA","registered_date":"2005-08-17","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101829,10006,67272,7,"EUR"],[2024,119690,114,54550,7,"EUR"],[2023,156401,326,50023,6,"EUR"],[2022,163920,623,37953,6,"EUR"],[2021,189449,9960,50635,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":101829,"cogs":81985,"gross_prof":19844,"sell_exp":3412,"admin_exp":6426,"income_before_income_taxes":10006,"income_after_income_taxes":10006,"net_income":10006},"balance_data":{"cash":3,"accounts_receivable":4454,"inventories":62060,"cur_assets":66517,"fixed_assets":755,"non_cur_assets":755,"assets":67272,"cur_liab":26592,"provisions":618,"equity":40062,"equities":67272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81985,81985,false],["net_turnover_source","gross_profit_calc",19844,19844,false],["gross_profit_calc","selling_exp",3412,3412,false],["gross_profit_calc","admin_exp",6426,6426,false],["gross_profit_calc","ebit_calc",10006,10006,false]]}},"financial_ratios":{"current_ratio":{"value":2.501391395908544},"quick_ratio":{"value":0.16760679903730447},"net_profit_margin":{"value":0.09826277386599103},"roa":{"value":0.14873944583184684},"roe":{"value":0.24976286755528931},"debt_to_equity":{"value":0.6637711547101992,"negative_equity":false},"asset_turnover":{"value":1.5136906885479844},"altman_z_score":{"value":3.535482215043363},"roce":{"value":0.24596853490658802}},"source_ids":{"financial_statement_id":"2284876","income_statement_id":"2284876","balance_sheet_id":"2284876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":119690,"cogs":110069,"gross_prof":9621,"sell_exp":3817,"admin_exp":6053,"oth_op_rev":363,"income_before_income_taxes":114,"income_after_income_taxes":114,"net_income":114},"balance_data":{"cash":987,"accounts_receivable":9750,"inventories":42690,"cur_assets":53427,"fixed_assets":1123,"non_cur_assets":1123,"assets":54550,"cur_liab":23875,"provisions":618,"equity":30057,"equities":54550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110069,110069,false],["net_turnover_source","gross_profit_calc",9621,9621,false],["gross_profit_calc","selling_exp",3817,3817,false],["gross_profit_calc","admin_exp",6053,6053,false],["gross_profit_calc","ebit_calc",249,-249,true]]}},"financial_ratios":{"current_ratio":{"value":2.237780104712042},"quick_ratio":{"value":0.449717277486911},"net_profit_margin":{"value":0.000952460523017796},"roa":{"value":0.002089825847846013},"roe":{"value":0.0037927936919852283},"debt_to_equity":{"value":0.7943241175100643,"negative_equity":false},"asset_turnover":{"value":2.194133822181485},"altman_z_score":{"value":3.580114951651062},"roce":{"value":0.0037163814180929096}},"source_ids":{"financial_statement_id":"2066518","income_statement_id":"2066518","balance_sheet_id":"2066518"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":156401,"cogs":142483,"gross_prof":13918,"sell_exp":3156,"admin_exp":12184,"oth_op_rev":1748,"income_before_income_taxes":326,"income_after_income_taxes":326,"net_income":326},"balance_data":{"cash":1663,"accounts_receivable":16229,"inventories":29278,"cur_assets":47170,"fixed_assets":2853,"non_cur_assets":2853,"assets":50023,"cur_liab":19463,"provisions":618,"equity":29942,"equities":50023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142483,142483,false],["net_turnover_source","gross_profit_calc",13918,13918,false],["gross_profit_calc","selling_exp",3156,3156,false],["gross_profit_calc","admin_exp",12184,12184,false],["gross_profit_calc","ebit_calc",1422,-1422,true]]}},"financial_ratios":{"current_ratio":{"value":2.4235729332579767},"quick_ratio":{"value":0.91928274161229},"net_profit_margin":{"value":0.002084385649708122},"roa":{"value":0.006517002178997661},"roe":{"value":0.01088771625141941},"debt_to_equity":{"value":0.6500233785318282,"negative_equity":false},"asset_turnover":{"value":3.126581772384703},"altman_z_score":{"value":4.690827506218639},"roce":{"value":0.010667539267015707}},"source_ids":{"financial_statement_id":"1901335","income_statement_id":"1901335","balance_sheet_id":"1901335"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":163920,"cogs":145919,"gross_prof":18001,"sell_exp":4177,"admin_exp":13220,"oth_op_rev":23,"oth_op_exp":4,"income_before_income_taxes":623,"income_after_income_taxes":623,"net_income":623},"balance_data":{"cash":10100,"accounts_receivable":7713,"inventories":14493,"cur_assets":32306,"fixed_assets":5647,"non_cur_assets":5647,"assets":37953,"cur_liab":7719,"provisions":618,"equity":29616,"equities":37953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145919,145919,false],["net_turnover_source","gross_profit_calc",18001,18001,false],["gross_profit_calc","selling_exp",4177,4177,false],["gross_profit_calc","admin_exp",13220,13220,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":4.185257157662909},"quick_ratio":{"value":2.307682342272315},"net_profit_margin":{"value":0.003800634455832113},"roa":{"value":0.016415039654309276},"roe":{"value":0.021035926526202054},"debt_to_equity":{"value":0.2606361426256078,"negative_equity":false},"asset_turnover":{"value":4.3190261639396095},"altman_z_score":{"value":7.098266442767917},"roce":{"value":0.02060594033207647}},"source_ids":{"financial_statement_id":"1726560","income_statement_id":"1726560","balance_sheet_id":"1726560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":189449,"cogs":163958,"gross_prof":25491,"sell_exp":4320,"admin_exp":11029,"oth_op_exp":258,"other_interest_revenues":76,"income_before_income_taxes":9960,"income_after_income_taxes":9960,"net_income":9960},"balance_data":{"cash":16752,"accounts_receivable":23923,"inventories":574,"cur_assets":41249,"fixed_assets":9386,"non_cur_assets":9386,"assets":50635,"cur_liab":21024,"provisions":618,"equity":28993,"equities":50635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163958,163958,false],["net_turnover_source","gross_profit_calc",25491,25491,false],["gross_profit_calc","selling_exp",4320,4320,false],["gross_profit_calc","admin_exp",11029,11029,false],["gross_profit_calc","other_op_exp_exp",258,258,false]]}},"financial_ratios":{"current_ratio":{"value":1.961995814307458},"quick_ratio":{"value":1.9346936834094368},"net_profit_margin":{"value":0.052573515827478635},"roa":{"value":0.19670188604720054},"roe":{"value":0.34353119718552755},"debt_to_equity":{"value":0.7251405511675232,"negative_equity":false},"asset_turnover":{"value":3.7414634146341466},"altman_z_score":{"value":5.6957028090398065},"roce":{"value":0.33636148728513054}},"source_ids":{"financial_statement_id":"1404381","income_statement_id":"1404381","balance_sheet_id":"1404381"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.21","5.03","13.52",6,"550.83","~ 490.48"],[2023,"15.06","7.73","18.22",7,"636.27","~ 545.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.55","0.18","1.52",6,"247.71","~ 221.70"],["2026. gada 1. ceturksnis","3.74","0.01","2.72",6,"443.27","~ 396.73"],["2025. gada 4. ceturksnis","2.99","0.79","2.88",6,"469.35","~ 420.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.52,"employees":6,"gross_salary_raw":550.8295036015776,"gross_salary_formatted":"550.83","net_salary_formatted":"~ 490.48","vsaoi_employee_part":"57.84","non_taxable_minimum":"480.45","iin_part":"2.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.52,"employees":6,"gross_salary_raw":550.8295036015776,"gross_salary_formatted":"550.83","net_salary_formatted":"~ 490.48","vsaoi_employee_part":"57.84","non_taxable_minimum":"480.45","iin_part":"2.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,6,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ40003762564","K","SIA","2005-08-17","Ropažu nov., Ropažu pag., Ropaži, Bērzu iela 3 - 1",2135,114365864,100016784,"0808400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","044410","Ropažu pag.","16.21","5.03","13.52",6],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","044410","Ropažu pag.","15.06","7.73","18.22",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTS XL SIA","2025. gada 4. ceturksnis","2.99","0.00","0.69","0.79","2.88","6"],["PROJEKTS XL SIA","2026. gada 1. ceturksnis","3.74","1.24","0.24","0.01","2.72","6"],["PROJEKTS XL SIA","2026. gada 2. ceturksnis","2.55","1.03","0.18","0.18","1.52","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[208616,186671,21945,937,8058,517,12433,12433,2552,9881,null,null,null,null],[111054,96812,14242,622,11278,119,2224,2224,null,2224,1,null,null,null],[63597,54494,9103,935,4066,342,3808,null,null,3268,736,688,540,null],[189449,163958,25491,4320,11029,258,9960,9960,null,9960,null,null,null,76],[85093,75760,9333,1342,6007,365,705,null,null,705,133,1050,null,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[2347,8660,1370,12377,2000,14230,16230,28607,11180,618,16809,28607],[3562,26741,3378,33681,2000,11601,13601,47282,27631,618,19033,47282],[4864,7235,925,13024,null,273,13848,26872,15378,434,11060,26872],[16752,23923,574,41249,null,9386,9386,50635,21024,618,28993,50635],[2284,25715,11,28010,null,6082,10582,38592,28967,434,9191,38592]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[705,4546,-15464,-15464,1406,500,-906,-16370,18654,2284]]}}}